Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false632023-10-01No description of principal activityfalse78falsefalse 03866330 2023-10-01 2024-12-31 03866330 2022-10-01 2023-09-30 03866330 2024-12-31 03866330 2023-09-30 03866330 2022-10-01 03866330 1 2023-10-01 2024-12-31 03866330 1 2022-10-01 2023-09-30 03866330 5 2023-10-01 2024-12-31 03866330 5 2022-10-01 2023-09-30 03866330 d:Exceptional 2023-10-01 2024-12-31 03866330 d:Exceptional 2022-10-01 2023-09-30 03866330 e:CompanySecretary1 2023-10-01 2024-12-31 03866330 e:Director1 2023-10-01 2024-12-31 03866330 e:Director2 2023-10-01 2024-12-31 03866330 e:Director2 2024-12-31 03866330 e:Director3 2023-10-01 2024-12-31 03866330 e:Director4 2023-10-01 2024-12-31 03866330 e:Director4 2024-12-31 03866330 e:Director5 2023-10-01 2024-12-31 03866330 e:Director5 2024-12-31 03866330 e:RegisteredOffice 2023-10-01 2024-12-31 03866330 d:PlantMachinery 2023-10-01 2024-12-31 03866330 d:PlantMachinery 2024-12-31 03866330 d:PlantMachinery 2023-09-30 03866330 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 03866330 d:MotorVehicles 2023-10-01 2024-12-31 03866330 d:MotorVehicles 2024-12-31 03866330 d:MotorVehicles 2023-09-30 03866330 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 03866330 d:FurnitureFittings 2023-10-01 2024-12-31 03866330 d:FurnitureFittings 2024-12-31 03866330 d:FurnitureFittings 2023-09-30 03866330 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 03866330 d:ComputerEquipment 2023-10-01 2024-12-31 03866330 d:ComputerEquipment 2024-12-31 03866330 d:ComputerEquipment 2023-09-30 03866330 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 03866330 d:OwnedOrFreeholdAssets 2023-10-01 2024-12-31 03866330 d:CurrentFinancialInstruments 2024-12-31 03866330 d:CurrentFinancialInstruments 2023-09-30 03866330 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03866330 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 03866330 d:ReportableOperatingSegment1 2023-10-01 2024-12-31 03866330 d:ReportableOperatingSegment1 2022-10-01 2023-09-30 03866330 f:UnitedKingdom 2023-10-01 2024-12-31 03866330 f:UnitedKingdom 2022-10-01 2023-09-30 03866330 f:RestEuropeOutsideUK 2023-10-01 2024-12-31 03866330 f:RestEuropeOutsideUK 2022-10-01 2023-09-30 03866330 d:UKTax 2023-10-01 2024-12-31 03866330 d:UKTax 2022-10-01 2023-09-30 03866330 d:ShareCapital 2023-10-01 2024-12-31 03866330 d:ShareCapital 2024-12-31 03866330 d:ShareCapital 2022-10-01 2023-09-30 03866330 d:ShareCapital 2023-09-30 03866330 d:ShareCapital 2022-10-01 03866330 d:SharePremium 2023-10-01 2024-12-31 03866330 d:SharePremium 2024-12-31 03866330 d:SharePremium 2022-10-01 2023-09-30 03866330 d:SharePremium 2023-09-30 03866330 d:SharePremium 2022-10-01 03866330 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-12-31 03866330 d:RetainedEarningsAccumulatedLosses 2024-12-31 03866330 d:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 03866330 d:RetainedEarningsAccumulatedLosses 2023-09-30 03866330 d:RetainedEarningsAccumulatedLosses 2022-10-01 03866330 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03866330 d:AcceleratedTaxDepreciationDeferredTax 2023-09-30 03866330 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03866330 d:TaxLossesCarry-forwardsDeferredTax 2023-09-30 03866330 d:RetirementBenefitObligationsDeferredTax 2024-12-31 03866330 d:RetirementBenefitObligationsDeferredTax 2023-09-30 03866330 e:OrdinaryShareClass1 2023-10-01 2024-12-31 03866330 e:OrdinaryShareClass1 2024-12-31 03866330 e:OrdinaryShareClass1 2023-09-30 03866330 e:OrdinaryShareClass2 2023-10-01 2024-12-31 03866330 e:OrdinaryShareClass2 2024-12-31 03866330 e:OrdinaryShareClass2 2023-09-30 03866330 e:FRS102 2023-10-01 2024-12-31 03866330 e:Audited 2023-10-01 2024-12-31 03866330 e:FullAccounts 2023-10-01 2024-12-31 03866330 e:PrivateLimitedCompanyLtd 2023-10-01 2024-12-31 03866330 d:WithinOneYear 2024-12-31 03866330 d:WithinOneYear 2023-09-30 03866330 d:BetweenOneFiveYears 2024-12-31 03866330 d:BetweenOneFiveYears 2023-09-30 03866330 d:MoreThanFiveYears 2024-12-31 03866330 d:MoreThanFiveYears 2023-09-30 03866330 2 2023-10-01 2024-12-31 03866330 4 2023-10-01 2024-12-31 03866330 g:PoundSterling 2023-10-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 03866330







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2024


BLUE BEAR SYSTEMS RESEARCH LTD






































img5c31.png                        

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
COMPANY INFORMATION


Directors
G Goudie 
I R Williams-Wynn 
A Fraser (appointed 2 September 2024)
S Moore (appointed 10 November 2025)




Company secretary
F Daly



Registered number
03866330



Registered office
2nd Floor Kinnaird House
Pall Mall East

London

SW1Y 5AU




Trading Address
Unit 4 Highfield Parc
Highfield Road

Oakley

Bedfordshire

MK43 7TA






Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

Richmond House

Walkern Road

Stevenage

Herts

SG1 3QP





 


BLUE BEAR SYSTEMS RESEARCH LTD
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11 - 12
Statement of cash flows
13
Analysis of net debt
14
Notes to the financial statements
15 - 28


 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

Introduction
 
BlueBear develops, integrates and improves new technology to meet changing customer needs. Serving the global defence and aerospace markets with products, services and solutions. BlueBear holds a close relationship with DSTL and Front-Line Commands providing cutting edge R&D and integration services. In line with its extant strategy, the Company continues to explore the UK and overseas markets in the areas of autonomous systems, sensors, and associated technologies for uncrewed systems.

Business review
 
World events have created unprecedented demand for defence equipment, and BlueBear capabilities contribute to both Saab UK and Saab AB’s global growth. Additional potential for new real estate and infrastructure is being negotiated to enable a controlled but limited expansion, providing space for up to 120 staff, and additional R&D facilities.
Organisational changes are being planned to ensure efficiency and continue to align the business with Saab UK following the acquisition.

Principal risks and uncertainties
 
The two largest customers for the Company are currently UK MOD and Saab AB. In the view of the directors, this provides the Company with stability and balance. Expansion into overseas markets will provide additional opportunities for growth and increase resilience. There are strong ties with UK MOD and the Department for Business & Trade which allow the Company to anticipate UK needs. Uncertainty regarding the Government’s approach to addressing the economic crisis and its execution of the Strategic Defence Review, is balanced by the diversity of the product portfolio offering and the growing need for UK defence investment in areas in which BlueBear excels.

Financial key performance indicators
 
2024 saw continued growth for BlueBear. Turnover increased year on year driven by our growth in local operations within our defence business. 2024 was a difficult year for UK MOD funding, but going into the FY the order books were strong and the business was fully utilised. We expect to see this position continue until mid/late 2025, and until after the Strategic Defence Review has concluded. This will continue to have a negative effect on order intake from UK MOD and our profitability going forward for 2025. However, following SDR, we expect to see UK MOD release a number of large projects.

Directors’ statement of compliance with duty to promote the success of the Company
 
The directors are cognisant of and compliant with their collective duty to deliver shareholder value to its parent, Saab AB, while optimising BlueBears beneficial impact for all stakeholders.
BlueBear personnel are fundamental to its ongoing success, and it is the company’s policy to provide
attractive compensation, benefits and working conditions.
The company’s sustainability agenda includes our commitment to Net Zero CO2 emissions by 2050
and is delivered through a wide range of initiatives.
 
The directors are committed to delivering social value through its operations, including employee wellbeing, equal opportunity, climate change and targeted economic benefits through its supply chain.
Innovation is key to the ongoing success of the company and the directors are committed to working with academia and other bodies in research and development.
The directors are active in all of the relevant industry bodies and the company is present at many trade shows exhibitions.

Page 1

 


BLUE BEAR SYSTEMS RESEARCH LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024


This report was approved by the board and signed on its behalf.



................................................
I R Williams-Wynn
Director

Date: 5 December 2025

Page 2

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the period ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £556,348 (2023 - £617,269).

Directors

The directors who served during the period were:

G Goudie 
Y Patel (resigned 13 February 2025)
I R Williams-Wynn 
A Fraser (appointed 2 September 2024)

Future developments

The future developments of the business are disclosed in the strategic report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the period end.

Page 3

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024


Auditors

The auditorsMenzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



................................................
I R Williams-Wynn
Director

Date: 5 December 2025

Page 4

 


BLUE BEAR SYSTEMS RESEARCH LTD
 

img2f03.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLUE BEAR SYSTEMS RESEARCH LTD

Opinion


We have audited the financial statements of Blue Bear Systems Research Ltd (the 'Company') for the 15 month period ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the 15 month period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the annual report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


BLUE BEAR SYSTEMS RESEARCH LTD


img77c6.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLUE BEAR SYSTEMS RESEARCH LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial 15 month period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


BLUE BEAR SYSTEMS RESEARCH LTD


img41c2.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLUE BEAR SYSTEMS RESEARCH LTD (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

•The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including UK Companies Act, employment law, health and safety, pensions legislation and tax legislation.
•We understood how the Company is complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures. We assessed the extent of compliance with these legal and compliance procedures as part of our procedures on the related financial statement items.
•The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.
•We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. We identified the risk of override of controls as the area where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed by the engagement team included:
•Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
•Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
•Challenging assumptions and judgments made by management in its significant accounting estimates; and
•Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
The assessment did not identify any issues in these areas.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-complance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 


BLUE BEAR SYSTEMS RESEARCH LTD


img7f32.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLUE BEAR SYSTEMS RESEARCH LTD (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



James Fox ACA FCCA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
Richmond House
Walkern Road
Stevenage
Herts
SG1 3QP

10 December 2025
Page 8

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024

15 month period ending 31 December 2024
12 month period ending 30 September 2023
Note
£
£

  

Turnover
 3 
8,197,099
7,294,536

Cost of sales
  
(6,274,014)
(6,352,842)

Gross profit
  
1,923,085
941,694

Administrative expenses
  
(3,378,272)
(1,349,987)

Exceptional administrative expenses
  
-
(477,861)

Other operating income
 4 
2,441,464
1,688,252

Operating profit
 5 
986,277
802,098

Interest receivable and similar income
 9 
14,551
3,154

Interest payable and similar expenses
 10 
-
(60)

Profit before tax
  
1,000,828
805,192

Tax on profit
 11 
(444,480)
(187,923)

Profit for the financial period
  
556,348
617,269

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 15 to 28 form part of these financial statements.

Page 9

 


BLUE BEAR SYSTEMS RESEARCH LTD
REGISTERED NUMBER:03866330



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

31 December
30 September
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 14 
104,511
69,218

  
104,511
69,218

Current assets
  

Debtors: amounts falling due within one year
 15 
3,268,703
6,008,038

Cash at bank and in hand
  
2,293,910
737,962

  
5,562,613
6,746,000

Creditors: amounts falling due within one year
 16 
(549,114)
(2,253,556)

Net current assets
  
 
 
5,013,499
 
 
4,492,444

Total assets less current liabilities
  
5,118,010
4,561,662

  

Net assets
  
5,118,010
4,561,662


Capital and reserves
  

Called up share capital 
 18 
202
202

Share premium account
  
20,698
20,698

Profit and loss account
  
5,097,110
4,540,762

  
5,118,010
4,561,662


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2025.




................................................
I R Williams-Wynn
Director

The notes on pages 15 to 28 form part of these financial statements.

Page 10

 


BLUE BEAR SYSTEMS RESEARCH LTD
 



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 October 2023
202
20,698
4,540,762
4,561,662



Profit for the period
-
-
556,348
556,348
Total comprehensive income for the period
-
-
556,348
556,348


Total transactions with owners
-
-
-
-


At 31 December 2024
202
20,698
5,097,110
5,118,010


The notes on pages 15 to 28 form part of these financial statements.

Page 11

 


BLUE BEAR SYSTEMS RESEARCH LTD
 



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 October 2022
202
20,698
3,978,493
3,999,393



Profit for the year
-
-
617,269
617,269
Total comprehensive income for the year
-
-
617,269
617,269


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(55,000)
(55,000)


Total transactions with owners
-
-
(55,000)
(55,000)


At 30 September 2023
202
20,698
4,540,762
4,561,662


The notes on pages 15 to 28 form part of these financial statements.

Page 12

 


BLUE BEAR SYSTEMS RESEARCH LTD
 



STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024

31 December
30 September
2024
2023
£
£

Cash flows from operating activities

Profit for the financial period
556,348
617,269

Adjustments for:

Depreciation of tangible assets
51,911
34,602

Taxation charge
444,480
187,923

Decrease/(increase) in debtors
1,805,091
(2,894,876)

Decrease in amounts owed by groups
489,764
480

(Decrease)/increase in creditors
(1,704,442)
1,336,496

Net cash generated from operating activities

1,643,152
(718,106)


Cash flows from investing activities

Purchase of tangible fixed assets
(87,204)
(41,841)

Net cash from investing activities

(87,204)
(41,841)

Cash flows from financing activities

Dividends paid
-
(55,000)

Net cash used in financing activities
-
(55,000)

Net increase/(decrease) in cash and cash equivalents
1,555,948
(814,947)

Cash and cash equivalents at beginning of period
737,962
1,552,909

Cash and cash equivalents at the end of period
2,293,910
737,962


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
2,293,910
737,962

2,293,910
737,962


The notes on pages 15 to 28 form part of these financial statements.

Page 13

 


BLUE BEAR SYSTEMS RESEARCH LTD
 



ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 31 DECEMBER 2024




At 1 October 2023
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

737,962

1,555,948

2,293,910

Debt due within 1 year

(33,888)

11,034

(22,854)


704,074
1,566,982
2,271,056

The notes on pages 15 to 28 form part of these financial statements.

Page 14

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Blue Bear Systems Research Ltd is a private company, limited by shares, registered in England and Wales. The Company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements cover a period of 15 months from 1 October 2023 to 31 December 2024, as the reporting period has been extended to align with the parent company's financial year-end. As a result, the comparative amounts presented in the financial statements, including the related notes, are for a 12-month period and are therefore not entirely comparable.

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 15

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 16

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 17

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, see below.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 18

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. 

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.14

Research and development

Expenditure on research and development is written off in the period in which it is incurred. Expenditure on research and development is primarily employee costs.

  
2.15

Amounts recoverable on contract

Amounts recoverable on contracts, which are included in debtors, are stated at the net sales value of the work done after provisions for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments received on account.

Page 19

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

3.


Turnover

An analysis of turnover by class of business is as follows:


31 December 2024
30 September 2023
£
£

Turnover
8,197,099
7,294,536

8,197,099
7,294,536


Analysis of turnover by country of destination:

31 December 2024
30 September 2023
£
£

United Kingdom
8,072,664
7,294,536

Rest of Europe
124,435
-

8,197,099
7,294,536


All turnover during the period has arisen from the principal activity of the company, which is the rendering of services.


4.


Other operating income

31 December 2024
30 September 2023
£
£

Grant income
1,616,000
1,009,036

RDEC income
825,464
679,216

2,441,464
1,688,252



5.


Operating profit

The operating profit is stated after charging:

31 December 2024
30 September 2023
£
£

Depreciation of tangible fixed assets
51,911
34,602

Operating lease expense
120,365
67,125

Fees payable to the company’s auditor
22,750
19,675

Page 20

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Auditors' remuneration

During the period, the Company obtained the following services from the Company's auditors:


31 December 2024
30 September 2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
18,750
16,175

Fees payable to the Company's auditors in respect of:

Preparation of financial statements
2,750
2,500

Taxation compliance services
1,250
1,000


7.


Employees

Staff costs, including directors' remuneration, were as follows:


31 December 2024
30 September 2023
£
£

Wages and salaries
5,128,014
3,518,467

Social security costs
603,699
376,700

Cost of defined contribution scheme
421,565
268,230

6,153,278
4,163,397


The average monthly number of employees, including the directors, during the period was as follows:


        2024
        2023
            No.
            No.







Employees
78
63

Page 21

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

8.


Directors' remuneration

31 December 2024
30 September 2023
£
£

Directors' emoluments
310,926
209,960

Company contributions to defined contribution pension schemes
137,605
58,515

448,531
268,475


During the period retirement benefits were accruing to no directors (2023 - nil) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £116,386 (2023 - £89,744).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £4,783 (2023 - £3,826).


9.


Interest receivable

31 December 2024
30 September 2023
£
£


Other interest receivable
14,551
3,154

14,551
3,154


10.


Interest payable and similar expenses

31 December 2024
30 September 2023
£
£


Other interest payable
-
60

-
60

Page 22

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

11.


Taxation


31 December 2024
30 September 2023
£
£

Corporation tax


Current tax on profits for the year
195,282
522,901


Total current tax
195,282
522,901

Deferred tax


Origination and reversal of timing differences
249,198
(334,978)

Total deferred tax
249,198
(334,978)


Tax on profit
444,480
187,923


The tax assessed for the period/year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 22.01%). The differences are explained below:

31 December 2024
30 September 2023
£
£


Profit on ordinary activities before tax
1,000,828
805,192


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 22.01%)
250,207
177,223

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(1,024)
134

Capital allowances in excess of depreciation
(9,949)
2,056

Utilisation of tax losses
(240,733)
305,591

Increase or decrease in pension fund prepayment leading to an increase (decrease) in tax
1,500
3,710

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
195,281
149,216

Changes in provisions leading to an increase (decrease) in the tax charge
249,198
(334,978)

Other tax charge (relief) on exceptional items
-
105,871

Other differences leading to an increase (decrease) in the tax charge
-
(220,900)

Total tax charge for the period/year
444,480
187,923

Page 23

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

12.


Dividends

31 December
30 September
2024
2023
£
£


Dividends paid
-
55,000

-
55,000


13.


Exceptional items

31 December 2024
30 September 2023
£
£


Exceptional items - demerger costs
-
477,861

-
477,861

Exceptional costs during the prior year in relation to the demerger of the GreenJets business asset. Net movement of recharges & transfer of cash. There were no exceptional costs in the current year.

Page 24

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

14.


Tangible fixed assets







Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2023
66,304
16,950
159,729
168,731
411,714


Additions
7,944
-
237
79,023
87,204


Disposals
-
-
-
(84,328)
(84,328)



At 31 December 2024

74,248
16,950
159,966
163,426
414,590



Depreciation


At 1 October 2023
53,391
12,928
147,581
128,596
342,496


Charge for the period on owned assets
5,459
1,194
5,063
40,195
51,911


Disposals
-
-
-
(84,328)
(84,328)



At 31 December 2024

58,850
14,122
152,644
84,463
310,079



Net book value



At 31 December 2024
15,398
2,828
7,322
78,963
104,511



At 30 September 2023
12,913
4,022
12,148
40,135
69,218

Page 25

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

15.


Debtors

31 December
30 September
2024
2023
£
£


Trade debtors
385,314
3,767,510

Amounts owed by group undertakings
211,500
701,264

Other debtors
630,182
529,733

Prepayments and accrued income
1,955,927
674,553

Deferred taxation
85,780
334,978

3,268,703
6,008,038



16.


Creditors: Amounts falling due within one year

31 December
30 September
2024
2023
£
£

Trade creditors
61,327
1,387,469

Other taxation and social security
244,498
632,207

Other creditors
31,469
38,917

Accruals and deferred income
211,820
194,963

549,114
2,253,556


Page 26

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

17.


Deferred taxation






31 December 2024


£






At beginning of year
334,978


Charged to profit or loss
(249,198)



At end of year
85,780

The deferred tax asset is made up as follows:

31 December
30 September
2024
2023
£
£


Fixed asset timing differences
(22,072)
(12,123)

Short term timing differences
5,714
4,214

Tax losses carried forward
102,138
342,887

85,780
334,978


18.


Share capital

31 December
30 September
2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100
102 (2023 - 102) Ordinary A shares of £1.00 each
102
102

202

202



19.


Pension commitments

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £421,565 (2023 - £268,230). Contributions totalling £22,854 (2023 - £33,888) were payable to the fund at the reporting date and are included in creditors.



Page 27

 


BLUE BEAR SYSTEMS RESEARCH LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

20.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

31 December
30 September
2024
2023
£
£


Not later than 1 year
143,881
97,845

Later than 1 year and not later than 5 years
570,000
107,294

Later than 5 years
98,396
-

812,277
205,139


21.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Included within debtors falling due within one year is a balance of £nil (2023: £98,359) due from a connected company of the group.


22.


Controlling party

The ultimate controlling party is SAAB AB. The company's Registered Office and the address from which consolidated accounts can be obtained is SE-58188, Linkoping, Sweden. This is the largest group in which the company's accounts are consolidated.
The immediate parent and smallest group in which the company's accounts are consolidated is SAAB UK. The company's Registered Office and the address from which consolidated accounts can be obtained is Kinnaird House, 1 Pall Mall East, London, England, SW1Y 5AU.

 
Page 28