Company registration number 03981305 (England and Wales)
JOHN MITCHELL TRANSPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
JOHN MITCHELL TRANSPORT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JOHN MITCHELL TRANSPORT LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
395,943
359,371
Current assets
Stocks
23,152
20,282
Debtors
4
293,172
328,375
Cash at bank and in hand
29,830
39,027
346,154
387,684
Creditors: amounts falling due within one year
5
(515,688)
(570,210)
Net current liabilities
(169,534)
(182,526)
Total assets less current liabilities
226,409
176,845
Creditors: amounts falling due after more than one year
6
(91,928)
(96,094)
Provisions for liabilities
(78,376)
(78,034)
Net assets
56,105
2,717
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
55,105
1,717
Total equity
56,105
2,717
JOHN MITCHELL TRANSPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
Mr A J Mitchell
Director
Company registration number 03981305 (England and Wales)
JOHN MITCHELL TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

John Mitchell Transport Limited is a private company limited by shares incorporated in England and Wales. The registered office is bk plus Limited, Lakeside Offices, Coronation Park, Helston, TR13 0SR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover consists of product sales and general haulage income. It is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Shed
5% on cost
Leasehold improvements
15% on reducing balance and 5% on cost
Plant and equipment
15% on reducing balance
Office equipment
10% on reducing balance
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JOHN MITCHELL TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instrument are initially recognised at transaction value and subsequently measured at their settlement value (with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method).

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

JOHN MITCHELL TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
11
3
Tangible fixed assets
Shed
Leasehold improvements
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 June 2024
61,716
26,511
225,179
1,971
529,950
845,327
Additions
-
0
3,200
13,105
-
0
194,995
211,300
Disposals
-
0
-
0
(51,500)
-
0
(101,000)
(152,500)
At 31 May 2025
61,716
29,711
186,784
1,971
623,945
904,127
Depreciation and impairment
At 1 June 2024
24,264
16,728
124,792
1,344
318,828
485,956
Depreciation charged in the year
3,086
908
13,309
63
68,379
85,745
Eliminated in respect of disposals
-
0
-
0
(26,738)
-
0
(36,779)
(63,517)
At 31 May 2025
27,350
17,636
111,363
1,407
350,428
508,184
Carrying amount
At 31 May 2025
34,366
12,075
75,421
564
273,517
395,943
At 31 May 2024
37,452
9,783
100,387
627
211,122
359,371
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
286,592
328,375
Other debtors
6,580
-
0
293,172
328,375
JOHN MITCHELL TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
219,725
264,757
Trade creditors
160,163
134,572
Corporation tax
4,583
13,422
Other taxation and social security
29,750
37,538
Other creditors
101,467
119,921
515,688
570,210
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
9,801
26,777
Other creditors
82,127
69,317
91,928
96,094
7
Loans and overdrafts
2025
2024
£
£
Bank loans
26,777
43,446
Bank overdrafts
202,749
248,088
229,526
291,534
Payable within one year
219,725
264,757
Payable after one year
9,801
26,777

The bank loans are secured by a fixed and floating charge over the undertaking and all property and assets.

 

The outstanding hire purchase balances are secured against the assets of which the agreement refers.

8
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
57,397
60,083
In two to five years
82,127
69,317
139,524
129,400
JOHN MITCHELL TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
8
Finance lease obligations
(Continued)
- 7 -

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,800
6,422

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. An amount of £1,887 (2024: £1,572) was outstanding at the balance sheet date.

2025-05-312024-06-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr A J MitchellMrs E M Mitchell039813052024-06-012025-05-31039813052025-05-31039813052024-05-3103981305core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-3103981305core:LeaseholdImprovements2025-05-3103981305core:PlantMachinery2025-05-3103981305core:ComputerEquipment2025-05-3103981305core:MotorVehicles2025-05-3103981305core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3103981305core:LeaseholdImprovements2024-05-3103981305core:PlantMachinery2024-05-3103981305core:ComputerEquipment2024-05-3103981305core:MotorVehicles2024-05-3103981305core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3103981305core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3103981305core:WithinOneYear2025-05-3103981305core:WithinOneYear2024-05-3103981305core:AfterOneYear2025-05-3103981305core:AfterOneYear2024-05-3103981305core:CurrentFinancialInstruments2025-05-3103981305core:CurrentFinancialInstruments2024-05-3103981305core:Non-currentFinancialInstruments2025-05-3103981305core:Non-currentFinancialInstruments2024-05-3103981305core:ShareCapital2025-05-3103981305core:ShareCapital2024-05-3103981305core:RetainedEarningsAccumulatedLosses2025-05-3103981305core:RetainedEarningsAccumulatedLosses2024-05-3103981305bus:Director12024-06-012025-05-3103981305core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3103981305core:LeaseholdImprovements2024-06-012025-05-3103981305core:PlantMachinery2024-06-012025-05-3103981305core:ComputerEquipment2024-06-012025-05-3103981305core:MotorVehicles2024-06-012025-05-31039813052023-06-012024-05-3103981305core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3103981305core:LeaseholdImprovements2024-05-3103981305core:PlantMachinery2024-05-3103981305core:ComputerEquipment2024-05-3103981305core:MotorVehicles2024-05-31039813052024-05-3103981305core:BetweenTwoFiveYears2025-05-3103981305core:BetweenTwoFiveYears2024-05-3103981305bus:PrivateLimitedCompanyLtd2024-06-012025-05-3103981305bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3103981305bus:FRS1022024-06-012025-05-3103981305bus:AuditExemptWithAccountantsReport2024-06-012025-05-3103981305bus:Director22024-06-012025-05-3103981305bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP