Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04189782 2024-04-01 2025-03-31 04189782 2023-04-01 2024-03-31 04189782 2025-03-31 04189782 2024-03-31 04189782 2023-04-01 04189782 c:Director2 2024-04-01 2025-03-31 04189782 d:FurnitureFittings 2024-04-01 2025-03-31 04189782 d:FurnitureFittings 2025-03-31 04189782 d:FurnitureFittings 2024-03-31 04189782 d:FreeholdInvestmentProperty 2025-03-31 04189782 d:FreeholdInvestmentProperty 2024-03-31 04189782 d:CurrentFinancialInstruments 2025-03-31 04189782 d:CurrentFinancialInstruments 2024-03-31 04189782 d:Non-currentFinancialInstruments 2025-03-31 04189782 d:Non-currentFinancialInstruments 2024-03-31 04189782 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04189782 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04189782 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04189782 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04189782 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 04189782 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 04189782 d:ShareCapital 2025-03-31 04189782 d:ShareCapital 2024-03-31 04189782 d:OtherMiscellaneousReserve 2025-03-31 04189782 d:OtherMiscellaneousReserve 2024-03-31 04189782 d:RetainedEarningsAccumulatedLosses 2025-03-31 04189782 d:RetainedEarningsAccumulatedLosses 2024-03-31 04189782 c:OrdinaryShareClass1 2024-04-01 2025-03-31 04189782 c:OrdinaryShareClass1 2025-03-31 04189782 c:OrdinaryShareClass1 2024-03-31 04189782 c:FRS102 2024-04-01 2025-03-31 04189782 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04189782 c:FullAccounts 2024-04-01 2025-03-31 04189782 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04189782 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 04189782 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 04189782 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04189782














POWERBASE MANAGEMENT COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 MARCH 2025

 
POWERBASE MANAGEMENT COMPANY LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
POWERBASE MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER:04189782

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible Fixed Assets
 4 
-
217

Investment property
 5 
4,500,000
4,500,000

  
4,500,000
4,500,217

Current assets
  

Debtors: amounts falling due within one year
 6 
954,772
953,958

Cash at bank and in hand
  
36,326
28,108

Current liabilities
  
991,098
982,066

Creditors: amounts falling due within one year
 7 
(321,065)
(261,520)

Net current assets
  
 
 
670,033
 
 
720,546

Total assets less current liabilities
  
5,170,033
5,220,763

Creditors: amounts falling due after more than one year
 8 
(1,109,176)
(1,151,670)

Provisions for liabilities
  

Deferred tax
 10 
(802,946)
(802,946)

  
 
 
(802,946)
 
 
(802,946)

Net assets
  
3,257,911
3,266,147


Capital and reserves
  

Called up share capital 
 11 
2
2

Other reserves
  
2,888,381
2,888,381

Profit and loss account
  
369,528
377,764

  
3,257,911
3,266,147

Page 1

 
POWERBASE MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER:04189782
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.




A Fouladbakhsh
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Powerbase Management Company Limited is a private limited liability company registered in England & Wales. Its registered office and principal place of business is at 55-57 Bayham Street London NW1 0AA.
The company's functional and presentational currency is £ Sterling.
The principal activity of the company was that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

The turnover shown in the Statement of Comprehensive Income represents rental income, which is recognised on a receivable basis.
Rental income is recognised in the period the property is occupied.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the costs of assets less their residual value over their estimated useful lives, on the following basis:

Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 3

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Basic Financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents and loans to or from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Interest bearing borrowings, such as bank loans, classified as basic financial instruments are recognised initially at the present value of future payments discounted at a market rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.6

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Current and deferred taxation

Tax is recognised in the statement of comprehensive income. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generate income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
1) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2) Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Fixtures & fittings

£





At 1 April 2024
5,225


Disposals
(5,225)



At 31 March 2025

-





At 1 April 2024
5,008


Disposals
(5,008)



At 31 March 2025

-



Net book value



At 31 March 2025
-



At 31 March 2024
217


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
4,500,000



At 31 March 2025
4,500,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.






Page 5

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Other debtors
953,865
953,863

Prepayments and accrued income
907
95

954,772
953,958



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,554
9,604

Corporation tax
-
1,275

Other creditors
306,756
237,875

Accruals and deferred income
12,755
12,766

321,065
261,520



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,109,176
1,151,670


The bank loan is secured by a fixed and floating charge over the assets of the company.


9.


Loans





Analysis of the maturity of loans is given below:


2025
2024
£
£




Amounts falling due after more than 5 years

Bank loans
1,109,176
1,151,670

Page 6

 
POWERBASE MANAGEMENT COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025
2024


£

£






At beginning of year
802,946
802,946



At end of year
802,946
802,946

The provision for deferred taxation is made up as follows:

2025
2024
£
£


On fair value gain of investment property
802,946
802,946


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1 each
2
2


 
Page 7