| Page | |
|---|---|
| Balance Sheet | 1 |
| Notes to the Financial Statements | 2—4 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 7 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 468,337 | 533,042 | |||
|
Director
|
|
|
| Investment Property |
|
| Investment Lease |
|
| Fixtures & Fittings |
|
| Office Equipment |
|
| 2025 | 2024 | ||
|---|---|---|---|
| Office and administration |
|
|
|
|
|
|
||
| Land & Property | |||||
|---|---|---|---|---|---|
| Investment Property | Investment Lease | Fixtures & Fittings | Office Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 April 2024 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 31 March 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 April 2024 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 March 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 March 2025 |
|
|
|
|
|
| As at 1 April 2024 |
|
|
|
|
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Investment Property | Investment Lease | Fixtures & Fittings | Office Equipment | Total | |
| £ | £ | £ | £ | £ | |
| At cost | - | - | 27,534 | 12,835 | 40,369 |
| At valuation | 375,000 | 430,000 | - | - | 805,000 |
| 375,000 | 430,000 | 27,534 | 12,835 | 845,369 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| PAYE Creditor |
|
|
|
| VAT creditor |
|
|
|
| Wages Creditor | 6,000 | 6,000 | |
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | 24,700 | 24,700 | |
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 April 2024 |
|
24,700 |
| Balance at 31 March 2025 |
|
24,700 |
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Mrs Christine Butterworth | 500 | 1,000 |
| Mr Anthony Butterworth | 500 | 1,000 |