Silverfin false false 31/03/2025 01/04/2024 31/03/2025 K A Whiting 02/10/2024 L J Whiting 29/03/2023 05 December 2025 no description of principal activity 04701601 2025-03-31 04701601 bus:Director1 2025-03-31 04701601 bus:Director2 2025-03-31 04701601 2024-03-31 04701601 core:CurrentFinancialInstruments 2025-03-31 04701601 core:CurrentFinancialInstruments 2024-03-31 04701601 core:Non-currentFinancialInstruments 2025-03-31 04701601 core:Non-currentFinancialInstruments 2024-03-31 04701601 core:ShareCapital 2025-03-31 04701601 core:ShareCapital 2024-03-31 04701601 core:CapitalRedemptionReserve 2025-03-31 04701601 core:CapitalRedemptionReserve 2024-03-31 04701601 core:RetainedEarningsAccumulatedLosses 2025-03-31 04701601 core:RetainedEarningsAccumulatedLosses 2024-03-31 04701601 core:Goodwill 2024-03-31 04701601 core:Goodwill 2025-03-31 04701601 core:LeaseholdImprovements 2024-03-31 04701601 core:PlantMachinery 2024-03-31 04701601 core:Vehicles 2024-03-31 04701601 core:FurnitureFittings 2024-03-31 04701601 core:OfficeEquipment 2024-03-31 04701601 core:LeaseholdImprovements 2025-03-31 04701601 core:PlantMachinery 2025-03-31 04701601 core:Vehicles 2025-03-31 04701601 core:FurnitureFittings 2025-03-31 04701601 core:OfficeEquipment 2025-03-31 04701601 bus:OrdinaryShareClass1 2025-03-31 04701601 2024-04-01 2025-03-31 04701601 bus:FilletedAccounts 2024-04-01 2025-03-31 04701601 bus:SmallEntities 2024-04-01 2025-03-31 04701601 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04701601 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04701601 bus:Director1 2024-04-01 2025-03-31 04701601 bus:Director2 2024-04-01 2025-03-31 04701601 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 04701601 core:PlantMachinery 2024-04-01 2025-03-31 04701601 core:Vehicles 2024-04-01 2025-03-31 04701601 core:FurnitureFittings 2024-04-01 2025-03-31 04701601 core:OfficeEquipment 2024-04-01 2025-03-31 04701601 2023-04-01 2024-03-31 04701601 core:Goodwill 2024-04-01 2025-03-31 04701601 core:LeaseholdImprovements 2024-04-01 2025-03-31 04701601 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04701601 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04701601 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04701601 (England and Wales)

B.S.B (GB) LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

B.S.B (GB) LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

B.S.B (GB) LTD

COMPANY INFORMATION

For the financial year ended 31 March 2025
B.S.B (GB) LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
Directors K A Whiting (Appointed 02 October 2024)
L J Whiting
Registered office 2nd Floor
Maritime Place Quayside
Chatham Maritime
Chatham
ME4 4QZ
United Kingdom
Company number 04701601 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF B.S.B (GB) LTD

For the financial year ended 31 March 2025

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF B.S.B (GB) LTD (continued)

For the financial year ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of B.S.B (GB) Ltd for the financial year ended 31 March 2025 which comprise the Balance Sheet and the related notes 1 to 10 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that B.S.B (GB) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of B.S.B (GB) Ltd. You consider that B.S.B (GB) Ltd is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of B.S.B (GB) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of B.S.B (GB) Ltd, as a body, in accordance with the terms of our engagement letter dated 07 May 2024. Our work has been undertaken solely to prepare for your approval the financial statements of B.S.B (GB) Ltd and state those matters that we have agreed to state to the Board of Directors of B.S.B (GB) Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than B.S.B (GB) Ltd and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP

2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

05 December 2025

B.S.B (GB) LTD

BALANCE SHEET

As at 31 March 2025
B.S.B (GB) LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 11,072 22,143
Tangible assets 4 120,299 142,035
131,371 164,178
Current assets
Stocks 336,531 319,902
Debtors 5 163,908 163,110
Cash at bank and in hand 281,137 216,785
781,576 699,797
Creditors: amounts falling due within one year 6 ( 675,005) ( 633,258)
Net current assets 106,571 66,539
Total assets less current liabilities 237,942 230,717
Creditors: amounts falling due after more than one year 7 ( 27,244) ( 30,496)
Net assets 210,698 200,221
Capital and reserves
Called-up share capital 8 102 102
Capital redemption reserve 1 1
Profit and loss account 210,595 200,118
Total shareholders' funds 210,698 200,221

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of B.S.B (GB) Ltd (registered number: 04701601) were approved and authorised for issue by the Board of Directors on 05 December 2025. They were signed on its behalf by:

L J Whiting
Director
B.S.B (GB) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
B.S.B (GB) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

B.S.B (GB) Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2nd Floor, Maritime Place Quayside, Chatham Maritime, Chatham, ME4 4QZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements not depreciated
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 19 17

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 110,711 110,711
At 31 March 2025 110,711 110,711
Accumulated amortisation
At 01 April 2024 88,568 88,568
Charge for the financial year 11,071 11,071
At 31 March 2025 99,639 99,639
Net book value
At 31 March 2025 11,072 11,072
At 31 March 2024 22,143 22,143

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £ £
Cost
At 01 April 2024 39,128 27,472 156,142 9,418 34,135 266,295
Additions 0 0 0 0 3,083 3,083
At 31 March 2025 39,128 27,472 156,142 9,418 37,218 269,378
Accumulated depreciation
At 01 April 2024 0 22,860 65,543 7,080 28,777 124,260
Charge for the financial year 0 692 22,649 351 1,127 24,819
At 31 March 2025 0 23,552 88,192 7,431 29,904 149,079
Net book value
At 31 March 2025 39,128 3,920 67,950 1,987 7,314 120,299
At 31 March 2024 39,128 4,612 90,599 2,338 5,358 142,035

5. Debtors

2025 2024
£ £
Trade debtors 146,903 149,911
Prepayments 17,005 13,199
163,908 163,110

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 199,610 173,283
Amounts owed to directors 361,688 359,433
Accruals 7,576 0
Corporation tax 18,992 12,637
Other taxation and social security 64,747 38,861
Obligations under finance leases and hire purchase contracts 5,308 7,364
Other creditors 17,084 41,680
675,005 633,258

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 27,244 30,496

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
102 Ordinary shares of £ 1.00 each 102 102

9. Related party transactions

All related party transactions during the current and prior periods, including key management personnel compensation, were made under normal market conditions.

10. Ultimate controlling party

The directors consider there to be no ultimate controlling party.