Company registration number 04843586 (England and Wales)
HOPKINS PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HOPKINS PROPERTIES LIMITED
COMPANY INFORMATION
Directors
Mr R A Hopkins
Mrs S M Hopkins
Company number
04843586
Registered office
15 Ropner Gardens
Middleton St George
Darlington
County Durham
DL2 1FB
Accountants
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
HOPKINS PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HOPKINS PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
414
828
Investment property
4
4,332,291
4,394,277
4,332,705
4,395,105
Current assets
Debtors
5
691,466
595,361
Cash at bank and in hand
54,406
12,709
745,872
608,070
Creditors: amounts falling due within one year
6
(76,278)
(44,287)
Net current assets
669,594
563,783
Total assets less current liabilities
5,002,299
4,958,888
Creditors: amounts falling due after more than one year
7
(3,351,666)
(3,351,666)
Provisions for liabilities
9
(9,379)
(9,379)
Net assets
1,641,254
1,597,843
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
1,641,154
1,597,743
Total equity
1,641,254
1,597,843
HOPKINS PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr R A Hopkins
Director
Company registration number 04843586 (England and Wales)
HOPKINS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Hopkins Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15 Ropner Gardens, Middleton St George, Darlington, County Durham, DL2 1FB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in UK sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable in accordance with the underlying property leases.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

The methods and significant assumptions used to ascertain the fair value of £4,332,291 and fair value movement of £Nil credited to the profit/loss for the year are as follows:

 

The investment properties have been valued at fair value based on estimates by the directors

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HOPKINS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current and deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.8
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.9

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.10

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
HOPKINS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Computer equipment
£
Cost
At 1 April 2024
4,238
Disposals
(270)
At 31 March 2025
3,968
Depreciation and impairment
At 1 April 2024
3,410
Depreciation charged in the year
414
Eliminated in respect of disposals
(270)
At 31 March 2025
3,554
Carrying amount
At 31 March 2025
414
At 31 March 2024
828
4
Investment property
2025
£
Fair value
At 1 April 2024
4,394,277
Disposals
(61,986)
At 31 March 2025
4,332,291

The historic cost of the investment properties is £3,717,734 (2024 £3,779,720).

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
164,407
137,970
Other debtors
508,505
430,175
Prepayments and accrued income
18,175
26,835
691,087
594,980
Deferred tax asset
379
381
691,466
595,361
HOPKINS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,289
8,568
Corporation tax
39,752
13,772
Other taxation and social security
869
932
Other creditors
20,653
17,459
Accruals and deferred income
3,715
3,556
76,278
44,287
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
3,351,666
3,351,666
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
3,351,666
3,351,666
8
Loans and overdrafts
2025
2024
£
£
Bank loans
3,351,666
3,351,666
Payable after one year
3,351,666
3,351,666

The bank loans are secured by fixed charges over the company's investment properties.

9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
9,379
9,379
HOPKINS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
-
-
379
381
Revaluation of investment property
9,379
9,379
-
-
9,379
9,379
379
381
2025
Movements in the year:
£
Liability at 1 April 2024
8,998
Charge to profit or loss
2
Liability at 31 March 2025
9,000
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
R A and S M Hopkins - directors
2.25
430,175
78,330
508,505
430,175
78,330
508,505

Interest is chargeable on the above loan using the HMRC official rate of interest which is noted above for the year in question. During the year interest of £10,534 (2024 £8,711) was charged and which remained unpaid at the year end.

2025-03-312024-04-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R A HopkinsMrs S M Hopkins048435862024-04-012025-03-3104843586bus:Director12024-04-012025-03-3104843586bus:Director22024-04-012025-03-3104843586bus:RegisteredOffice2024-04-012025-03-31048435862025-03-31048435862024-03-3104843586core:ComputerEquipment2025-03-3104843586core:ComputerEquipment2024-03-3104843586core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104843586core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104843586core:WithinOneYear2025-03-3104843586core:WithinOneYear2024-03-3104843586core:AfterOneYear2025-03-3104843586core:AfterOneYear2024-03-3104843586core:CurrentFinancialInstruments2025-03-3104843586core:CurrentFinancialInstruments2024-03-3104843586core:ShareCapital2025-03-3104843586core:ShareCapital2024-03-3104843586core:RetainedEarningsAccumulatedLosses2025-03-3104843586core:RetainedEarningsAccumulatedLosses2024-03-3104843586core:ShareCapitalOrdinaryShareClass12025-03-3104843586core:ShareCapitalOrdinaryShareClass12024-03-3104843586core:ComputerEquipment2024-04-012025-03-31048435862023-04-012024-03-3104843586core:ComputerEquipment2024-03-31048435862024-03-3104843586core:Non-currentFinancialInstruments2025-03-3104843586core:Non-currentFinancialInstruments2024-03-3104843586bus:OrdinaryShareClass12024-04-012025-03-3104843586bus:OrdinaryShareClass12025-03-3104843586bus:OrdinaryShareClass12024-03-3104843586bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104843586bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104843586bus:FRS1022024-04-012025-03-3104843586bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104843586bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP