Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-012falseproperty investment2falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04919478 2024-04-01 2025-03-31 04919478 2023-04-01 2024-03-31 04919478 2025-03-31 04919478 2024-03-31 04919478 2023-04-01 04919478 c:Director1 2024-04-01 2025-03-31 04919478 d:FreeholdInvestmentProperty 2025-03-31 04919478 d:FreeholdInvestmentProperty 2024-03-31 04919478 d:CurrentFinancialInstruments 2025-03-31 04919478 d:CurrentFinancialInstruments 2024-03-31 04919478 d:Non-currentFinancialInstruments 2025-03-31 04919478 d:Non-currentFinancialInstruments 2024-03-31 04919478 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04919478 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04919478 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04919478 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04919478 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 04919478 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 04919478 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 04919478 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 04919478 d:ShareCapital 2025-03-31 04919478 d:ShareCapital 2024-03-31 04919478 d:RevaluationReserve 2025-03-31 04919478 d:RevaluationReserve 2024-03-31 04919478 d:RetainedEarningsAccumulatedLosses 2025-03-31 04919478 d:RetainedEarningsAccumulatedLosses 2024-03-31 04919478 c:OrdinaryShareClass1 2024-04-01 2025-03-31 04919478 c:OrdinaryShareClass1 2025-03-31 04919478 c:OrdinaryShareClass1 2024-03-31 04919478 c:FRS102 2024-04-01 2025-03-31 04919478 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04919478 c:FullAccounts 2024-04-01 2025-03-31 04919478 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04919478 d:OtherDeferredTax 2025-03-31 04919478 d:OtherDeferredTax 2024-03-31 04919478 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04919478














TOTALVISION LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 MARCH 2025

 
TOTALVISION LIMITED
 

CONTENTS



Page
Statement of financial position
 
1 - 2
Notes to the financial statements
 
3 - 7


 
TOTALVISION LIMITED
REGISTERED NUMBER:04919478

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
12,300,000
12,300,000

Current assets
  

Debtors: amounts falling due within one year
 5 
385,430
308,529

Bank & cash balances
  
17,543
30,366

  
402,973
338,895

Current Liabilities
  

Creditors: amounts falling due within one year
 6 
(76,203)
(73,457)

Net current assets
  
 
 
326,770
 
 
265,438

Total assets less current liabilities
  
12,626,770
12,565,438

Creditors: amounts falling due after more than one year
 7 
(3,396,227)
(3,407,832)

Provisions for liabilities
  

Deferred tax
 9 
(1,362,849)
(1,362,849)

  
 
 
(1,362,849)
 
 
(1,362,849)

Net assets
  
7,867,694
7,794,757


Capital and reserves
  

Called up share capital 
 10 
1,700
1,700

Revaluation reserve
  
6,335,122
6,335,122

Profit and loss account
  
1,530,872
1,457,935

  
7,867,694
7,794,757


Page 1

 
TOTALVISION LIMITED
REGISTERED NUMBER:04919478
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.




A Fouladbakhsh
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
TOTALVISION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Totalvision Limited is a private company limited by shares and incorporated in England and Wales. The registered office address is at 55-57 Bayham street, London, NW1 0AA.
The company's functional and presentational currency is £ sterling.
The principal activity of the company continued to be that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents rental income which is receivable during the period.
Rental income is recognised in the period the property is occupied.

 
2.3

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.4

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents, and loans to or from related parties. 
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Interest bearing borrowings, such as bank loans, classified as basic financial instruments are recognised initially at the present value of future payments discounted at a market rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits.

Page 3

 
TOTALVISION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

Tax is recognised in the statement of comprehensive income. The current income tax charge is
calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the
reporting date.
Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the Statement of Financial Position date, except that:
1) The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2) Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is
determined using tax rates and laws that have been enacted or substantively enacted by the
reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
12,300,000



At 31 March 2025
12,300,000

The 2025 valuations were made by directors, on an open market value for existing use basis.




Page 4

 
TOTALVISION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Other debtors
385,430
308,529



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
24,470
23,097

Other creditors
32,395
25,118

Accruals and deferred income
19,338
25,242

76,203
73,457



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,976,026
3,000,000

Other loans
420,201
407,832

3,396,227
3,407,832


The bank loan is secured by a fixed and floating charge over the assets of the company.
In addition, the bank loan is secured by a cross guarantee provided by Smart Space (UK) Limited, World Property Company (UK) Limited and Russell Square Estates LLP.

Page 5

 
TOTALVISION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£



Amounts falling due 2-5 years

Bank loans
2,976,026
-

Other loans
420,201
407,832

Amounts falling due after more than 5 years

Bank loans
-
3,000,000

3,396,227
3,407,832


Page 6

 
TOTALVISION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
1,362,849
1,362,849



At end of year
1,362,849
1,362,849

The provision for deferred taxation is made up as follows:

2025
2024
£
£


On fair value movement of investment property
1,362,849
1,362,849


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,700 (2024 - 1,700) Ordinary shares of £1.00 each
1,700
1,700



11.


Contingent liabilities

The company has provided a cross guarantee over the banking facilities of World Property Company (UK) Limited and Russell Square Estates LLP, which at the year end totalled £12,000,000 (2024 - £9,500,000).

 
Page 7