2024-05-012025-04-302025-04-30false05100394Smart Computing Ltd2025-11-20falseiso4217:GBPxbrli:pure051003942024-04-30051003942025-04-30051003942024-05-012025-04-30051003942023-04-30051003942024-04-30051003942023-05-012024-04-3005100394bus:SmallEntities2024-05-012025-04-3005100394bus:AuditExempt-NoAccountantsReport2024-05-012025-04-3005100394bus:FullAccounts2024-05-012025-04-3005100394bus:PrivateLimitedCompanyLtd2024-05-012025-04-3005100394core:WithinOneYear2025-04-3005100394core:AfterOneYear2025-04-3005100394core:WithinOneYear2024-04-3005100394core:AfterOneYear2024-04-3005100394core:ShareCapital2025-04-3005100394core:SharePremium2025-04-3005100394core:RevaluationReserve2025-04-3005100394core:OtherReservesSubtotal2025-04-3005100394core:RetainedEarningsAccumulatedLosses2025-04-3005100394core:ShareCapital2024-04-3005100394core:SharePremium2024-04-3005100394core:RevaluationReserve2024-04-3005100394core:OtherReservesSubtotal2024-04-3005100394core:RetainedEarningsAccumulatedLosses2024-04-3005100394core:LandBuildings2025-04-3005100394core:PlantMachinery2025-04-3005100394core:Vehicles2025-04-3005100394core:FurnitureFittings2025-04-3005100394core:OfficeEquipment2025-04-3005100394core:NetGoodwill2025-04-3005100394core:IntangibleAssetsOtherThanGoodwill2025-04-3005100394core:ListedExchangeTraded2025-04-3005100394core:UnlistedNon-exchangeTraded2025-04-3005100394core:LandBuildings2024-04-3005100394core:PlantMachinery2024-04-3005100394core:Vehicles2024-04-3005100394core:FurnitureFittings2024-04-3005100394core:OfficeEquipment2024-04-3005100394core:NetGoodwill2024-04-3005100394core:IntangibleAssetsOtherThanGoodwill2024-04-3005100394core:ListedExchangeTraded2024-04-3005100394core:UnlistedNon-exchangeTraded2024-04-3005100394core:LandBuildings2024-05-012025-04-3005100394core:PlantMachinery2024-05-012025-04-3005100394core:Vehicles2024-05-012025-04-3005100394core:FurnitureFittings2024-05-012025-04-3005100394core:OfficeEquipment2024-05-012025-04-3005100394core:NetGoodwill2024-05-012025-04-3005100394core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3005100394core:ListedExchangeTraded2024-05-012025-04-3005100394core:UnlistedNon-exchangeTraded2024-05-012025-04-3005100394core:MoreThanFiveYears2024-05-012025-04-3005100394core:Non-currentFinancialInstruments2025-04-3005100394core:Non-currentFinancialInstruments2024-04-3005100394dpl:CostSales2024-05-012025-04-3005100394dpl:DistributionCosts2024-05-012025-04-3005100394core:LandBuildings2024-05-012025-04-3005100394core:PlantMachinery2024-05-012025-04-3005100394core:Vehicles2024-05-012025-04-3005100394core:FurnitureFittings2024-05-012025-04-3005100394core:OfficeEquipment2024-05-012025-04-3005100394dpl:AdministrativeExpenses2024-05-012025-04-3005100394core:NetGoodwill2024-05-012025-04-3005100394core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3005100394dpl:GroupUndertakings2024-05-012025-04-3005100394dpl:ParticipatingInterests2024-05-012025-04-3005100394dpl:GroupUndertakingscore:ListedExchangeTraded2024-05-012025-04-3005100394core:ListedExchangeTraded2024-05-012025-04-3005100394dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-05-012025-04-3005100394core:UnlistedNon-exchangeTraded2024-05-012025-04-3005100394dpl:CostSales2023-05-012024-04-3005100394dpl:DistributionCosts2023-05-012024-04-3005100394core:LandBuildings2023-05-012024-04-3005100394core:PlantMachinery2023-05-012024-04-3005100394core:Vehicles2023-05-012024-04-3005100394core:FurnitureFittings2023-05-012024-04-3005100394core:OfficeEquipment2023-05-012024-04-3005100394dpl:AdministrativeExpenses2023-05-012024-04-3005100394core:NetGoodwill2023-05-012024-04-3005100394core:IntangibleAssetsOtherThanGoodwill2023-05-012024-04-3005100394dpl:GroupUndertakings2023-05-012024-04-3005100394dpl:ParticipatingInterests2023-05-012024-04-3005100394dpl:GroupUndertakingscore:ListedExchangeTraded2023-05-012024-04-3005100394core:ListedExchangeTraded2023-05-012024-04-3005100394dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-05-012024-04-3005100394core:UnlistedNon-exchangeTraded2023-05-012024-04-3005100394core:NetGoodwill2025-04-3005100394core:IntangibleAssetsOtherThanGoodwill2025-04-3005100394core:LandBuildings2025-04-3005100394core:PlantMachinery2025-04-3005100394core:Vehicles2025-04-3005100394core:FurnitureFittings2025-04-3005100394core:OfficeEquipment2025-04-3005100394core:AfterOneYear2025-04-3005100394core:WithinOneYear2025-04-3005100394core:ListedExchangeTraded2025-04-3005100394core:UnlistedNon-exchangeTraded2025-04-3005100394core:ShareCapital2025-04-3005100394core:SharePremium2025-04-3005100394core:RevaluationReserve2025-04-3005100394core:OtherReservesSubtotal2025-04-3005100394core:RetainedEarningsAccumulatedLosses2025-04-3005100394core:NetGoodwill2024-04-3005100394core:IntangibleAssetsOtherThanGoodwill2024-04-3005100394core:LandBuildings2024-04-3005100394core:PlantMachinery2024-04-3005100394core:Vehicles2024-04-3005100394core:FurnitureFittings2024-04-3005100394core:OfficeEquipment2024-04-3005100394core:AfterOneYear2024-04-3005100394core:WithinOneYear2024-04-3005100394core:ListedExchangeTraded2024-04-3005100394core:UnlistedNon-exchangeTraded2024-04-3005100394core:ShareCapital2024-04-3005100394core:SharePremium2024-04-3005100394core:RevaluationReserve2024-04-3005100394core:OtherReservesSubtotal2024-04-3005100394core:RetainedEarningsAccumulatedLosses2024-04-3005100394core:NetGoodwill2023-04-3005100394core:IntangibleAssetsOtherThanGoodwill2023-04-3005100394core:LandBuildings2023-04-3005100394core:PlantMachinery2023-04-3005100394core:Vehicles2023-04-3005100394core:FurnitureFittings2023-04-3005100394core:OfficeEquipment2023-04-3005100394core:AfterOneYear2023-04-3005100394core:WithinOneYear2023-04-3005100394core:ListedExchangeTraded2023-04-3005100394core:UnlistedNon-exchangeTraded2023-04-3005100394core:ShareCapital2023-04-3005100394core:SharePremium2023-04-3005100394core:RevaluationReserve2023-04-3005100394core:OtherReservesSubtotal2023-04-3005100394core:RetainedEarningsAccumulatedLosses2023-04-3005100394core:AfterOneYear2024-05-012025-04-3005100394core:WithinOneYear2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:CostValuation2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3005100394core:Non-currentFinancialInstrumentscore:CostValuation2025-04-3005100394core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-04-3005100394core:Non-currentFinancialInstrumentscore:CostValuation2024-04-3005100394core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-3005100394core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-3005100394bus:Director12024-05-012025-04-3005100394core:FurnitureFittingsToolsEquipment2024-04-3005100394core:FurnitureFittingsToolsEquipment2025-04-3005100394core:FurnitureFittingsToolsEquipment2024-05-012025-04-30

Smart Computing Ltd

Registered Number
05100394
(England and Wales)

Unaudited Financial Statements for the Year ended
30 April 2025

Smart Computing Ltd
Company Information
for the year from 1 May 2024 to 30 April 2025

Director

Gareth Hopkins

Company Secretary

Laurenne Jade Hopkins

Registered Address

26 Oxcroft Estate
Mansfield Road Creswell
Worksop
S80 4NA

Registered Number

05100394 (England and Wales)
Smart Computing Ltd
Statement of Financial Position
30 April 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3-26
-26
Current assets
Stocks43,0363,000
Debtors52,9804,218
Cash at bank and on hand1412,839
6,15710,057
Creditors amounts falling due within one year6(6,122)(10,025)
Net current assets (liabilities)3532
Total assets less current liabilities3558
Net assets3558
Capital and reserves
Called up share capital100100
Profit and loss account(65)(42)
Shareholders' funds3558
The financial statements were approved and authorised for issue by the Director on 20 November 2025, and are signed on its behalf by:
Gareth Hopkins
Director
Registered Company No. 05100394
Smart Computing Ltd
Notes to the Financial Statements
for the year ended 30 April 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings5
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 May 244,7434,743
At 30 April 254,7434,743
Depreciation and impairment
At 01 May 244,7174,717
Charge for year2626
At 30 April 254,7434,743
Net book value
At 30 April 25--
At 30 April 242626
4.Stocks

2025

2024

££
Work in progress3,0363,000
Total3,0363,000
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables2,9804,218
Total2,9804,218
6.Creditors: amounts due within one year

2025

2024

££
Taxation and social security5,5525,883
Other creditors-3,287
Accrued liabilities and deferred income570855
Total6,12210,025