Company registration number 05219825 (England and Wales)
RJE LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
RJE LEISURE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
RJE LEISURE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
86,822
75,945
Current assets
Stocks
1,339
576
Debtors
6
385,963
421,271
387,302
421,847
Creditors: amounts falling due within one year
7
(210,129)
(258,472)
Net current assets
177,173
163,375
Total assets less current liabilities
263,995
239,320
Creditors: amounts falling due after more than one year
8
(42,820)
(41,708)
Provisions for liabilities
(17,697)
(16,850)
Net assets
203,478
180,762
Capital and reserves
Called up share capital
184,504
184,504
Profit and loss reserves
18,974
(3,742)
Total equity
203,478
180,762
RJE LEISURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr P M Foster
Director
Company registration number 05219825 (England and Wales)
RJE LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

RJE Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is East Service Road, Raynesway, Derby, DE21 7BB. The company registration number is 05219825.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover is recognised when services are provided.

1.3
Intangible fixed assets - goodwill

Goodwilll is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on cost
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

RJE LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
16
RJE LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
65,947
Amortisation and impairment
At 1 April 2024 and 31 March 2025
65,947
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
188,303
297,716
486,019
Additions
10,000
20,937
30,937
At 31 March 2025
198,303
318,653
516,956
Depreciation and impairment
At 1 April 2024
181,209
228,865
410,074
Depreciation charged in the year
1,387
18,673
20,060
At 31 March 2025
182,596
247,538
430,134
Carrying amount
At 31 March 2025
15,707
71,115
86,822
At 31 March 2024
7,094
68,851
75,945
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,323
2,282
Amounts owed by group undertakings
343,489
398,455
Other debtors
36,151
20,534
385,963
421,271
RJE LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
45,689
41,357
Trade creditors
79,119
73,040
Amounts owed to group undertakings
14,204
99,387
Corporation tax
3,132
5,478
Other taxation and social security
21,993
14,376
Other creditors
45,992
24,834
210,129
258,472

The Company wrote off £94,167 of amounts owed to group undertakings.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
42,820
41,708
9
Change in ownership

During the reporting period, a change in significant ownership of the company took place.

 

On 25 February 2025, Pagadu (Derby) Limited purchased 70% of the shares in this company from Blue Sky Care Group Limited.

 

This makes Pagadu (Derby) Limited the ultimate controlling party of this company.

2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr P M FosterMr D J FosterMr P M Foster052198252024-04-012025-03-31052198252025-03-31052198252024-03-3105219825core:LandBuildings2025-03-3105219825core:OtherPropertyPlantEquipment2025-03-3105219825core:LandBuildings2024-03-3105219825core:OtherPropertyPlantEquipment2024-03-3105219825core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105219825core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105219825core:WithinOneYear2025-03-3105219825core:WithinOneYear2024-03-3105219825core:AfterOneYear2025-03-3105219825core:AfterOneYear2024-03-3105219825core:CurrentFinancialInstruments2025-03-3105219825core:CurrentFinancialInstruments2024-03-3105219825core:ShareCapital2025-03-3105219825core:ShareCapital2024-03-3105219825core:RetainedEarningsAccumulatedLosses2025-03-3105219825core:RetainedEarningsAccumulatedLosses2024-03-3105219825bus:CompanySecretaryDirector12024-04-012025-03-3105219825core:Goodwill2024-04-012025-03-3105219825core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3105219825core:PlantMachinery2024-04-012025-03-3105219825core:FurnitureFittings2024-04-012025-03-3105219825core:ComputerEquipment2024-04-012025-03-31052198252023-04-012024-03-3105219825core:NetGoodwill2024-03-3105219825core:NetGoodwill2025-03-3105219825core:NetGoodwill2024-03-3105219825core:LandBuildings2024-03-3105219825core:OtherPropertyPlantEquipment2024-03-31052198252024-03-3105219825core:LandBuildings2024-04-012025-03-3105219825core:OtherPropertyPlantEquipment2024-04-012025-03-3105219825core:Non-currentFinancialInstruments2025-03-3105219825core:Non-currentFinancialInstruments2024-03-3105219825bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105219825bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105219825bus:FRS1022024-04-012025-03-3105219825bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105219825bus:Director12024-04-012025-03-3105219825bus:Director22024-04-012025-03-3105219825bus:CompanySecretary12024-04-012025-03-3105219825bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP