IRIS Accounts Production v25.4.0.155 05526156 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh055261562024-08-31055261562025-08-31055261562024-09-012025-08-31055261562023-08-31055261562023-09-012024-08-31055261562024-08-3105526156ns15:EnglandWales2024-09-012025-08-3105526156ns14:PoundSterling2024-09-012025-08-3105526156ns10:Director12024-09-012025-08-3105526156ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3105526156ns10:SmallEntities2024-09-012025-08-3105526156ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3105526156ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3105526156ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3105526156ns10:FullAccounts2024-09-012025-08-310552615612024-09-012025-08-3105526156ns10:Director22024-09-012025-08-3105526156ns10:RegisteredOffice2024-09-012025-08-3105526156ns5:CurrentFinancialInstruments2025-08-3105526156ns5:CurrentFinancialInstruments2024-08-3105526156ns5:Non-currentFinancialInstruments2025-08-3105526156ns5:Non-currentFinancialInstruments2024-08-3105526156ns5:ShareCapital2025-08-3105526156ns5:ShareCapital2024-08-3105526156ns5:RetainedEarningsAccumulatedLosses2025-08-3105526156ns5:RetainedEarningsAccumulatedLosses2024-08-3105526156ns5:NetGoodwill2024-09-012025-08-3105526156ns5:LeaseholdImprovements2024-09-012025-08-3105526156ns5:PlantMachinery2024-09-012025-08-3105526156ns5:MotorVehicles2024-09-012025-08-3105526156ns5:ComputerEquipment2024-09-012025-08-3105526156ns5:NetGoodwill2024-08-3105526156ns5:NetGoodwill2025-08-3105526156ns5:NetGoodwill2024-08-3105526156ns5:LeaseholdImprovements2024-08-3105526156ns5:PlantMachinery2024-08-3105526156ns5:FurnitureFittings2024-08-3105526156ns5:FurnitureFittings2024-09-012025-08-3105526156ns5:LeaseholdImprovements2025-08-3105526156ns5:PlantMachinery2025-08-3105526156ns5:FurnitureFittings2025-08-3105526156ns5:LeaseholdImprovements2024-08-3105526156ns5:PlantMachinery2024-08-3105526156ns5:FurnitureFittings2024-08-3105526156ns5:MotorVehicles2024-08-3105526156ns5:ComputerEquipment2024-08-3105526156ns5:MotorVehicles2025-08-3105526156ns5:ComputerEquipment2025-08-3105526156ns5:MotorVehicles2024-08-3105526156ns5:ComputerEquipment2024-08-3105526156ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-3105526156ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-09-012025-08-3105526156ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-3105526156ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-3105526156ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3105526156ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3105526156ns5:DeferredTaxation2024-08-3105526156ns5:DeferredTaxation2024-09-012025-08-3105526156ns5:DeferredTaxation2025-08-31
REGISTERED NUMBER: 05526156 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

FOR

A & D DRAIN SERVICES LIMITED

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


A & D DRAIN SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: Mr D A Rodrigues
Mrs S J Rodrigues





REGISTERED OFFICE: Unit C13
Redscar Industrial Estate
Longridge Road
Ribbleton, Preston
Lancashire
PR2 5NN





REGISTERED NUMBER: 05526156 (England and Wales)





ACCOUNTANTS: Streets Turner Limited
Chartered Accountants
9 Victoria Rd
Fulwood
Preston
Lancashire
PR2 8ND

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 327,917 148,119
327,917 148,119

CURRENT ASSETS
Debtors 6 250,322 298,237
Cash at bank 216,340 323,416
466,662 621,653
CREDITORS
Amounts falling due within one year 7 303,952 334,038
NET CURRENT ASSETS 162,710 287,615
TOTAL ASSETS LESS CURRENT
LIABILITIES

490,627

435,734

CREDITORS
Amounts falling due after more than one
year

8

(211,007

)

(63,762

)

PROVISIONS FOR LIABILITIES 10 (75,358 ) (37,030 )
NET ASSETS 204,262 334,942

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 204,162 334,842
SHAREHOLDERS' FUNDS 204,262 334,942

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 December 2025 and were signed on its behalf by:





Mr D A Rodrigues - Director


A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

A & D Drain Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 15% on reducing balance
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Provisions
Provisions are recognised when the Company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation taking into account the risks and uncertainties surrounding the obligation.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2024
and 31 August 2025 79,835
AMORTISATION
At 1 September 2024
and 31 August 2025 79,835
NET BOOK VALUE
At 31 August 2025 -
At 31 August 2024 -

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2024 27,413 26,567 2,151
Additions - - -
Disposals - - -
At 31 August 2025 27,413 26,567 2,151
DEPRECIATION
At 1 September 2024 22,741 18,648 2,151
Charge for year 701 1,584 -
Eliminated on disposal - - -
At 31 August 2025 23,442 20,232 2,151
NET BOOK VALUE
At 31 August 2025 3,971 6,335 -
At 31 August 2024 4,672 7,919 -

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2024 554,541 28,096 638,768
Additions 294,500 - 294,500
Disposals (155,000 ) - (155,000 )
At 31 August 2025 694,041 28,096 778,268
DEPRECIATION
At 1 September 2024 420,933 26,176 490,649
Charge for year 105,391 480 108,156
Eliminated on disposal (148,454 ) - (148,454 )
At 31 August 2025 377,870 26,656 450,351
NET BOOK VALUE
At 31 August 2025 316,171 1,440 327,917
At 31 August 2024 133,608 1,920 148,119

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2024 245,800
Additions 294,500
At 31 August 2025 540,300
DEPRECIATION
At 1 September 2024 142,103
Charge for year 99,549
At 31 August 2025 241,652
NET BOOK VALUE
At 31 August 2025 298,648
At 31 August 2024 103,697

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 167,387 221,488
Amounts owed by associates 63,892 63,892
Other debtors 19,043 12,857
250,322 298,237

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 95,518 42,508
Trade creditors 27,193 37,965
Taxation and social security 88,531 185,582
Other creditors 92,710 67,983
303,952 334,038

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 211,007 63,762

A & D DRAIN SERVICES LIMITED (REGISTERED NUMBER: 05526156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 306,525 106,270

The hire purchase creditor is secured on the asset to which it relates.

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 75,358 37,030

Deferred
tax
£   
Balance at 1 September 2024 37,030
Provided during year 38,328
Balance at 31 August 2025 75,358