Company registration number 06074371 (England and Wales)
FEARNS GARAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FEARNS GARAGE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
FEARNS GARAGE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
76,047
78,594
Investment property
4
290,000
290,000
366,047
368,594
Current assets
Inventories
53,035
86,771
Trade and other receivables
5
57,951
48,975
Cash and cash equivalents
162,782
202,709
273,768
338,455
Current liabilities
6
(119,643)
(99,541)
Net current assets
154,125
238,914
Total assets less current liabilities
520,172
607,508
Non-current liabilities
7
(114,008)
Provisions for liabilities
(6,040)
(6,198)
Net assets
514,132
487,302
Equity
Called up share capital
600
600
Revaluation reserve
72,813
72,813
Retained earnings
440,719
413,889
Total equity
514,132
487,302
The notes on pages 3 to 6 form part of these financial statements.
FEARNS GARAGE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 November 2025 and are signed on its behalf by:
Mr Mark Birkinshaw
Mr David Hughes
Director
Director
Mr Michael Hughes
Director
Company registration number 06074371 (England and Wales)
FEARNS GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Fearns Garage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Occupation Road, Albert Village, Swadlincote, Derbyshire, United Kingdom, DE11 8HA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not provided
Leasehold improvements
10% on cost
Plant and equipment
10% on reducing balance
Fixtures and fittings
10% on reducing balance
Computers
33% on cost
Motor vehicles
20% on reducing balance
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
FEARNS GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Any loans from the directors to the company are interest free and repayable on demand.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
11
FEARNS GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Property, plant and equipment
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
34,162
15,000
57,079
10,729
7,713
17,210
141,893
Additions
3,330
2,000
5,330
Disposals
(2,667)
(2,667)
At 31 March 2025
34,162
15,000
60,409
10,729
7,713
16,543
144,556
Depreciation and impairment
At 1 April 2024
4,500
35,394
6,292
7,447
9,666
63,299
Depreciation charged in the year
1,500
2,504
447
133
1,439
6,023
Eliminated in respect of disposals
(813)
(813)
At 31 March 2025
6,000
37,898
6,739
7,580
10,292
68,509
Carrying amount
At 31 March 2025
34,162
9,000
22,511
3,990
133
6,251
76,047
At 31 March 2024
34,162
10,500
21,685
4,437
266
7,544
78,594
FEARNS GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
290,000
Investment property comprises a cost of £217,187. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 3 March 2023 by Cadley Cauldwell Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
5
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
51,680
36,752
Other receivables
6,271
12,223
57,951
48,975
6
Current liabilities
2025
2024
£
£
Bank loans
12,132
Trade payables
30,087
27,127
Taxation and social security
46,346
36,442
Other payables
43,210
23,840
119,643
99,541
Included within creditors above is a bank loan which is a secured debt.
7
Non-current liabilities
2025
2024
£
£
Bank loans and overdrafts
114,008
Included within creditors above is a bank loan which is a secured debt.