2024-04-012025-03-312025-03-31false06714432FUTURE BAITS LIMITED2025-07-15falseiso4217:GBPxbrli:pure067144322024-03-31067144322025-03-31067144322024-04-012025-03-31067144322023-03-31067144322024-03-31067144322023-04-012024-03-3106714432bus:SmallEntities2024-04-012025-03-3106714432bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106714432bus:AbridgedAccounts2024-04-012025-03-3106714432bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106714432core:WithinOneYear2025-03-3106714432core:AfterOneYear2025-03-3106714432core:WithinOneYear2024-03-3106714432core:AfterOneYear2024-03-3106714432core:ShareCapital2025-03-3106714432core:SharePremium2025-03-3106714432core:RevaluationReserve2025-03-3106714432core:OtherReservesSubtotal2025-03-3106714432core:RetainedEarningsAccumulatedLosses2025-03-3106714432core:ShareCapital2024-03-3106714432core:SharePremium2024-03-3106714432core:RevaluationReserve2024-03-3106714432core:OtherReservesSubtotal2024-03-3106714432core:RetainedEarningsAccumulatedLosses2024-03-3106714432core:LandBuildings2025-03-3106714432core:PlantMachinery2025-03-3106714432core:Vehicles2025-03-3106714432core:FurnitureFittings2025-03-3106714432core:OfficeEquipment2025-03-3106714432core:NetGoodwill2025-03-3106714432core:IntangibleAssetsOtherThanGoodwill2025-03-3106714432core:ListedExchangeTraded2025-03-3106714432core:UnlistedNon-exchangeTraded2025-03-3106714432core:LandBuildings2024-03-3106714432core:PlantMachinery2024-03-3106714432core:Vehicles2024-03-3106714432core:FurnitureFittings2024-03-3106714432core:OfficeEquipment2024-03-3106714432core:NetGoodwill2024-03-3106714432core:IntangibleAssetsOtherThanGoodwill2024-03-3106714432core:ListedExchangeTraded2024-03-3106714432core:UnlistedNon-exchangeTraded2024-03-3106714432core:LandBuildings2024-04-012025-03-3106714432core:PlantMachinery2024-04-012025-03-3106714432core:Vehicles2024-04-012025-03-3106714432core:FurnitureFittings2024-04-012025-03-3106714432core:OfficeEquipment2024-04-012025-03-3106714432core:NetGoodwill2024-04-012025-03-3106714432core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106714432core:ListedExchangeTraded2024-04-012025-03-3106714432core:UnlistedNon-exchangeTraded2024-04-012025-03-3106714432core:MoreThanFiveYears2024-04-012025-03-3106714432core:Non-currentFinancialInstruments2025-03-3106714432core:Non-currentFinancialInstruments2024-03-3106714432dpl:CostSales2024-04-012025-03-3106714432dpl:DistributionCosts2024-04-012025-03-3106714432core:LandBuildings2024-04-012025-03-3106714432core:PlantMachinery2024-04-012025-03-3106714432core:Vehicles2024-04-012025-03-3106714432core:FurnitureFittings2024-04-012025-03-3106714432core:OfficeEquipment2024-04-012025-03-3106714432dpl:AdministrativeExpenses2024-04-012025-03-3106714432core:NetGoodwill2024-04-012025-03-3106714432core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106714432dpl:GroupUndertakings2024-04-012025-03-3106714432dpl:ParticipatingInterests2024-04-012025-03-3106714432dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106714432core:ListedExchangeTraded2024-04-012025-03-3106714432dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106714432core:UnlistedNon-exchangeTraded2024-04-012025-03-3106714432dpl:CostSales2023-04-012024-03-3106714432dpl:DistributionCosts2023-04-012024-03-3106714432core:LandBuildings2023-04-012024-03-3106714432core:PlantMachinery2023-04-012024-03-3106714432core:Vehicles2023-04-012024-03-3106714432core:FurnitureFittings2023-04-012024-03-3106714432core:OfficeEquipment2023-04-012024-03-3106714432dpl:AdministrativeExpenses2023-04-012024-03-3106714432core:NetGoodwill2023-04-012024-03-3106714432core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106714432dpl:GroupUndertakings2023-04-012024-03-3106714432dpl:ParticipatingInterests2023-04-012024-03-3106714432dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106714432core:ListedExchangeTraded2023-04-012024-03-3106714432dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106714432core:UnlistedNon-exchangeTraded2023-04-012024-03-3106714432core:NetGoodwill2025-03-3106714432core:IntangibleAssetsOtherThanGoodwill2025-03-3106714432core:LandBuildings2025-03-3106714432core:PlantMachinery2025-03-3106714432core:Vehicles2025-03-3106714432core:FurnitureFittings2025-03-3106714432core:OfficeEquipment2025-03-3106714432core:AfterOneYear2025-03-3106714432core:WithinOneYear2025-03-3106714432core:ListedExchangeTraded2025-03-3106714432core:UnlistedNon-exchangeTraded2025-03-3106714432core:ShareCapital2025-03-3106714432core:SharePremium2025-03-3106714432core:RevaluationReserve2025-03-3106714432core:OtherReservesSubtotal2025-03-3106714432core:RetainedEarningsAccumulatedLosses2025-03-3106714432core:NetGoodwill2024-03-3106714432core:IntangibleAssetsOtherThanGoodwill2024-03-3106714432core:LandBuildings2024-03-3106714432core:PlantMachinery2024-03-3106714432core:Vehicles2024-03-3106714432core:FurnitureFittings2024-03-3106714432core:OfficeEquipment2024-03-3106714432core:AfterOneYear2024-03-3106714432core:WithinOneYear2024-03-3106714432core:ListedExchangeTraded2024-03-3106714432core:UnlistedNon-exchangeTraded2024-03-3106714432core:ShareCapital2024-03-3106714432core:SharePremium2024-03-3106714432core:RevaluationReserve2024-03-3106714432core:OtherReservesSubtotal2024-03-3106714432core:RetainedEarningsAccumulatedLosses2024-03-3106714432core:NetGoodwill2023-03-3106714432core:IntangibleAssetsOtherThanGoodwill2023-03-3106714432core:LandBuildings2023-03-3106714432core:PlantMachinery2023-03-3106714432core:Vehicles2023-03-3106714432core:FurnitureFittings2023-03-3106714432core:OfficeEquipment2023-03-3106714432core:AfterOneYear2023-03-3106714432core:WithinOneYear2023-03-3106714432core:ListedExchangeTraded2023-03-3106714432core:UnlistedNon-exchangeTraded2023-03-3106714432core:ShareCapital2023-03-3106714432core:SharePremium2023-03-3106714432core:RevaluationReserve2023-03-3106714432core:OtherReservesSubtotal2023-03-3106714432core:RetainedEarningsAccumulatedLosses2023-03-3106714432core:AfterOneYear2024-04-012025-03-3106714432core:WithinOneYear2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106714432core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106714432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106714432core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106714432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106714432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106714432bus:Director12024-04-012025-03-31

FUTURE BAITS LIMITED

Registered Number
06714432
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

FUTURE BAITS LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

WATTS, Marcus Kenrick

Registered Address

79 Higher Bore Street
Bodmin
PL31 1JT

Registered Number

06714432 (England and Wales)
FUTURE BAITS LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets38,74211,657
8,74211,657
Current assets
Stocks24,39223,746
Debtors48,4035,830
32,79529,576
Creditors amounts falling due within one year5(92,144)(67,532)
Net current assets (liabilities)(59,349)(37,956)
Total assets less current liabilities(50,607)(26,299)
Creditors amounts falling due after one year(14,171)(19,116)
Net assets(64,778)(45,415)
Capital and reserves
Called up share capital44
Profit and loss account(64,782)(45,419)
Shareholders' funds(64,778)(45,415)
The financial statements were approved and authorised for issue by the Director on 15 July 2025, and are signed on its behalf by:
WATTS, Marcus Kenrick
Director
Registered Company No. 06714432
FUTURE BAITS LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Going concern
These accounts have been prepared on the going concern basis, on the understanding that the directors and shareholders will continue to financially support the company during this uncertain period.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery15-
Vehicles25-
Office Equipment-3
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year33
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 2476,136
At 31 March 2576,136
Depreciation and impairment
At 01 April 2464,479
Charge for year2,915
At 31 March 2567,393
Net book value
At 31 March 258,742
At 31 March 2411,657
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables8,1185,491
Other debtors245299
Prepayments and accrued income4040
Total8,4035,830
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables12,60812,693
Bank borrowings and overdrafts36,30532,851
Taxation and social security4,8863,217
Other creditors34,08515,476
Accrued liabilities and deferred income4,2603,295
Total92,14467,532
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.