Company Registration No. 06933518 (England and Wales)
BEACON RISK MANAGEMENT LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
BEACON RISK MANAGEMENT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BEACON RISK MANAGEMENT LTD
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,407
3,024
Investment properties
5
652,000
622,000
657,407
625,024
Current assets
Debtors
6
27,127
21,419
Cash at bank and in hand
342,093
426,517
369,220
447,936
Creditors: amounts falling due within one year
7
(15,532)
(77,230)
Net current assets
353,688
370,706
Total assets less current liabilities
1,011,095
995,730
Provisions for liabilities
(25,368)
(17,273)
Net assets
985,727
978,457
Capital and reserves
Called up share capital
8
100
100
Investment property fair value reserve
9
105,980
83,480
Profit and loss reserves
879,647
894,877
Total equity
985,727
978,457
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
BEACON RISK MANAGEMENT LTD
BALANCE SHEET (CONTINUED)
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 4 December 2025
Mr Jeffrey Jones
Director
Company Registration No. 06933518
BEACON RISK MANAGEMENT LTD
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
30 June 2025
- 3 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Beacon Risk Management Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Norfolk House, Hamlin Way, Hardwick Narrows, King's Lynn, Norfolk, PE30 4NG.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The format of the Financial Statements has been changed from the year ended 30 June 2023 onwards to include a separate Profit & Loss Account and Statement of Changes in Equity, rather than a combined Statement of Income & Retained Earnings. It is believed this change makes the Financial Statements clearer in respect of movements to and from the investment property fair value reserve and therefore presents the information in a more true and fair fashion.
2.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
2.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BEACON RISK MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
2
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% reducing balance
Fixtures and fittings
15% reducing balance
Computer equipment
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss and then transferred to a fair value reserve to separate these unrealised gains from distributable profits.
2.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.6
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
BEACON RISK MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
2
Accounting policies
(Continued)
- 5 -
2.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 July 2024
508
1,654
6,881
9,043
Additions
3,124
211
3,335
At 30 June 2025
3,632
1,865
6,881
12,378
Depreciation and impairment
At 1 July 2024
262
1,365
4,392
6,019
Depreciation charged in the year
504
75
373
952
At 30 June 2025
766
1,440
4,765
6,971
Carrying amount
At 30 June 2025
2,866
425
2,116
5,407
At 30 June 2024
246
289
2,489
3,024
BEACON RISK MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 July 2024
622,000
Revaluations
30,000
At 30 June 2025
652,000
The 2025 valuations were made by the Director, on an open market value for existing use basis.
Movements in fair value of investment properties are initially debited/credited to the Profit & Loss Account as required by FRS102. These amounts are however shown as a separate "Investment property fair value reserve" on the Balance Sheet to separate these from distributable reserves in order to ensure the accounts give a true and fair view.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,441
-
Other debtors
7,221
Prepayments and accrued income
415
21,419
27,077
21,419
7
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
11,549
19,917
Other taxation and social security
2,235
Accruals & deferred income
1,748
1,643
Other creditors
-
55,670
15,532
77,230
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
BEACON RISK MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
9
Investment property fair value reserve
2025
2024
£
£
At the beginning of the year
83,480
83,480
Deferred tax on investment property fair value gains
(7,500)
-
Fair value gain / (loss) in year
30,000
At the end of the year
105,980
83,480
10
Directors' transactions
Included within Other debtors at the Balance Sheet date is a loan to the Director of £7,221 (2024 - £Nil). Although shown as due within one year there is no fixed date for repayment. No interest is due in respect of this loan.