|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 3 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 to 13 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Cherith House |
|
office |
1 Meadow Street |
|
Cradley Heath |
|
|
West Midlands |
|
|
B64 6PB |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
Regent House |
|
|
Bath Avenue |
|
|
Wolverhampton |
|
|
West Midlands |
|
|
WV1 4EG |
|
|
|
|
Charity Secretary |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Other trading activities |
6 |
|
|
|
|
Investment income |
7 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
Investment management costs |
8 |
2,092 |
2,092 |
1,783 |
|
|
Expenditure on charitable activities |
9 |
|
|
|
|
|
-------- |
-------- |
-------- |
|||
|
Total expenditure |
|
|
|
||
|
-------- |
-------- |
-------- |
|||
|
Net gains on investments |
10 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Investments |
16 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Debtors |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
20 |
|
|
|
--------- |
--------- |
||
|
|
|
|
Trustee |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold Property |
- |
|
|
|
Fixtures & Fittings |
- |
10% / 20% / 33.3% of cost
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations received |
8,137 |
8,137 |
9,646 |
9,646 |
|
|
Legacies |
5,000 |
5,000 |
56,424 |
56,424 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising events |
5,716 |
5,716 |
5,870 |
5,870 |
|
|
Media sales |
42 |
42 |
45 |
45 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Rental Income |
14,075 |
14,075 |
14,697 |
14,697 |
|
|
Interest Receivable |
8,302 |
8,302 |
5,737 |
5,737 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Property letting agents fees |
2,092 |
2,092 |
1,783 |
1,783 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Property Expenses |
15,247 |
15,247 |
5,117 |
5,117 |
|
|
Provision of home support services |
38,519 |
38,519 |
35,497 |
35,497 |
|
|
Support costs |
1,478 |
1,478 |
1,370 |
1,370 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fair value movement on investment property |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,382 |
2,084 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,224 |
1,236 |
|
Other financial services |
724 |
672 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
1,473 |
1,350 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of administrative staff |
1 |
1 |
|
---- |
---- |
|
|
Land and buildings |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 6 April 2024 and 5 April 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 6 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 5 April 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 5 April 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 5 April 2024 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Investment properties |
|
|
£ |
|
|
Cost or valuation |
|
|
At 6 April 2024 |
241,000 |
|
Additions |
– |
|
Fair value movements |
16,000 |
|
--------- |
|
|
At 5 April 2025 |
257,000 |
|
--------- |
|
|
Impairment |
|
|
At 6 April 2024 and 5 April 2025 |
|
|
Carrying amount |
|
|
At 5 April 2025 |
257,000 |
|
--------- |
|
|
At 5 April 2024 |
241,000 |
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
– |
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 6 April 2024 |
Income |
Expenditure |
Gains and losses |
At 5 April 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
567,847 |
41,272 |
(57,336) |
16,000 |
567,783 |
|
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 6 April 2023 |
Income |
Expenditure |
Gains and losses |
At 5 April 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
485,195 |
92,419 |
(43,767) |
34,000 |
567,847 |
|
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
366,640 |
366,640 |
|
|
Current assets |
206,097 |
206,097 |
|
|
Creditors less than 1 year |
(4,954) |
(4,954) |
|
|
--------- |
--------- |
||
|
Net assets |
567,783 |
567,783 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
352,022 |
352,022 |
|
|
Current assets |
218,057 |
218,057 |
|
|
Creditors less than 1 year |
(2,232) |
(2,232) |
|
|
--------- |
--------- |
||
|
Net assets |
567,847 |
567,847 |
|
|
--------- |
--------- |
||