3 3 Independent Cars Torbay Limited 08009802 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is That of a Taxi Service Digita Accounts Production Advanced 6.30.9574.0 true 08009802 2024-04-01 2025-03-31 08009802 2025-03-31 08009802 bus:Director1 1 2025-03-31 08009802 bus:OrdinaryShareClass1 2025-03-31 08009802 core:CurrentFinancialInstruments 2025-03-31 08009802 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08009802 core:FurnitureFittingsToolsEquipment 2025-03-31 08009802 core:LandBuildings 2025-03-31 08009802 core:MotorVehicles 2025-03-31 08009802 core:OtherPropertyPlantEquipment 2025-03-31 08009802 bus:SmallEntities 2024-04-01 2025-03-31 08009802 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08009802 bus:FilletedAccounts 2024-04-01 2025-03-31 08009802 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08009802 bus:RegisteredOffice 2024-04-01 2025-03-31 08009802 bus:Director1 2024-04-01 2025-03-31 08009802 bus:Director1 1 2024-04-01 2025-03-31 08009802 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08009802 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08009802 bus:Agent1 2024-04-01 2025-03-31 08009802 core:FurnitureFittings 2024-04-01 2025-03-31 08009802 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08009802 core:LandBuildings 2024-04-01 2025-03-31 08009802 core:MotorVehicles 2024-04-01 2025-03-31 08009802 core:OfficeEquipment 2024-04-01 2025-03-31 08009802 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08009802 core:PlantMachinery 2024-04-01 2025-03-31 08009802 countries:EnglandWales 2024-04-01 2025-03-31 08009802 2024-03-31 08009802 bus:Director1 1 2024-03-31 08009802 core:FurnitureFittingsToolsEquipment 2024-03-31 08009802 core:LandBuildings 2024-03-31 08009802 core:MotorVehicles 2024-03-31 08009802 core:OtherPropertyPlantEquipment 2024-03-31 08009802 2023-04-01 2024-03-31 08009802 2024-03-31 08009802 bus:Director1 1 2024-03-31 08009802 bus:OrdinaryShareClass1 2024-03-31 08009802 core:CurrentFinancialInstruments 2024-03-31 08009802 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08009802 core:FurnitureFittingsToolsEquipment 2024-03-31 08009802 core:LandBuildings 2024-03-31 08009802 core:MotorVehicles 2024-03-31 08009802 core:OtherPropertyPlantEquipment 2024-03-31 08009802 bus:Director1 1 2023-04-01 2024-03-31 08009802 bus:Director1 1 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 08009802

Independent Cars Torbay Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Independent Cars Torbay Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Independent Cars Torbay Limited

Company Information

Director

Mr Nick Holtom

Registered office

Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

Accountants

Neil Wilson & Co Chartered Accountants Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Independent Cars Torbay Limited

(Registration number: 08009802)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

51,712

61,931

Current assets

 

Stocks

5

10,105

14,369

Debtors

6

33,372

30,226

Cash at bank and in hand

 

145,180

160,080

 

188,657

204,675

Creditors: Amounts falling due within one year

7

(151,594)

(170,773)

Net current assets

 

37,063

33,902

Total assets less current liabilities

 

88,775

95,833

Provisions for liabilities

(8,966)

(10,232)

Net assets

 

79,809

85,601

Capital and reserves

 

Called up share capital

8

3

3

Retained earnings

79,806

85,598

Shareholders' funds

 

79,809

85,601

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 August 2025
 

.........................................
Mr Nick Holtom
Director

 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU
United Kingdom

These financial statements were authorised for issue by the director on 8 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Leasehold

over period of lease

Plant and machinery

5% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 3).

 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 April 2024

4,520

33,192

119,734

17,917

Additions

-

1,033

-

-

At 31 March 2025

4,520

34,225

119,734

17,917

Depreciation

At 1 April 2024

-

29,446

83,090

896

Charge for the year

-

1,195

9,161

896

At 31 March 2025

-

30,641

92,251

1,792

Carrying amount

At 31 March 2025

4,520

3,584

27,483

16,125

At 31 March 2024

4,520

3,746

36,644

17,021

Total
£

Cost or valuation

At 1 April 2024

175,363

Additions

1,033

At 31 March 2025

176,396

Depreciation

At 1 April 2024

113,432

Charge for the year

11,252

At 31 March 2025

124,684

Carrying amount

At 31 March 2025

51,712

At 31 March 2024

61,931

Included within the net book value of land and buildings above is £4,520 (2024 - £4,520) in respect of long leasehold land and buildings.
 

 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Work in progress

10,105

14,369

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

16,825

25,885

Amounts owed by related parties

11

16,046

2,846

Other debtors

 

501

1,495

   

33,372

30,226

 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

16,239

21,975

Trade creditors

 

6,008

2,897

Taxation and social security

 

6,054

8,314

Accruals and deferred income

 

2,400

4,000

Other creditors

 

120,893

133,587

 

151,594

170,773

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

3

3

3

3

       

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

12,556

21,975

Bank overdrafts

3,683

-

16,239

21,975

10

Dividends

2025

2024

£

£

Interim dividend of £500.00 (2024 - £Nil) per ordinary share

1,500

-

 

 
 

Independent Cars Torbay Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

11

Related party transactions

Transactions with the director

2025

At 1 April 2024
£

Repayments by director
£

At 31 March 2025
£

Mr Nick Holtom

Director loan

(57,286)

(10,125)

(67,411)

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

Mr Nick Holtom

Director loan

(55,012)

(2,274)

(57,286)

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

12,570

Dividends paid to the director

2025
£

2024
£

Mr Nick Holtom

Interim dividend

1,500

-