Silverfin false false 31/10/2024 01/01/2024 31/10/2024 Mrs S Ward 05/09/2012 Mr S Ward 05/09/2012 11 December 2025 The principal activity of the Company during the financial year was building playgrounds and maintaining public open spaces. 08201999 2024-10-31 08201999 bus:Director1 2024-10-31 08201999 bus:Director2 2024-10-31 08201999 2023-12-31 08201999 core:CurrentFinancialInstruments 2024-10-31 08201999 core:CurrentFinancialInstruments 2023-12-31 08201999 core:Non-currentFinancialInstruments 2024-10-31 08201999 core:Non-currentFinancialInstruments 2023-12-31 08201999 core:ShareCapital 2024-10-31 08201999 core:ShareCapital 2023-12-31 08201999 core:RetainedEarningsAccumulatedLosses 2024-10-31 08201999 core:RetainedEarningsAccumulatedLosses 2023-12-31 08201999 core:ComputerSoftware 2023-12-31 08201999 core:ComputerSoftware 2024-10-31 08201999 core:Vehicles 2023-12-31 08201999 core:FurnitureFittings 2023-12-31 08201999 core:OfficeEquipment 2023-12-31 08201999 core:Vehicles 2024-10-31 08201999 core:FurnitureFittings 2024-10-31 08201999 core:OfficeEquipment 2024-10-31 08201999 core:CostValuation 2023-12-31 08201999 core:CostValuation 2024-10-31 08201999 core:CurrentFinancialInstruments 6 2024-10-31 08201999 core:CurrentFinancialInstruments 6 2023-12-31 08201999 bus:OrdinaryShareClass1 2024-10-31 08201999 bus:OrdinaryShareClass2 2024-10-31 08201999 2024-01-01 2024-10-31 08201999 bus:FilletedAccounts 2024-01-01 2024-10-31 08201999 bus:SmallEntities 2024-01-01 2024-10-31 08201999 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-10-31 08201999 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-10-31 08201999 bus:Director1 2024-01-01 2024-10-31 08201999 bus:Director2 2024-01-01 2024-10-31 08201999 core:ComputerSoftware core:TopRangeValue 2024-01-01 2024-10-31 08201999 core:Vehicles 2024-01-01 2024-10-31 08201999 core:FurnitureFittings 2024-01-01 2024-10-31 08201999 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-10-31 08201999 2023-01-01 2023-12-31 08201999 core:OfficeEquipment 2024-01-01 2024-10-31 08201999 core:Non-currentFinancialInstruments 2024-01-01 2024-10-31 08201999 bus:OrdinaryShareClass1 2024-01-01 2024-10-31 08201999 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 08201999 bus:OrdinaryShareClass2 2024-01-01 2024-10-31 08201999 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08201999 (England and Wales)

PUBLIC OPEN SPACE LIMITED

Unaudited Financial Statements
For the financial period from 01 January 2024 to 31 October 2024
Pages for filing with the registrar

PUBLIC OPEN SPACE LIMITED

Unaudited Financial Statements

For the financial period from 01 January 2024 to 31 October 2024

Contents

PUBLIC OPEN SPACE LIMITED

BALANCE SHEET

As at 31 October 2024
PUBLIC OPEN SPACE LIMITED

BALANCE SHEET (continued)

As at 31 October 2024
Note 31.10.2024 31.12.2023
£ £
Fixed assets
Tangible assets 4 10,812 14,494
Investments 5 50 50
10,862 14,544
Current assets
Stocks 27,500 27,500
Debtors 6 452,685 407,043
Cash at bank and in hand 0 13,207
480,185 447,750
Creditors: amounts falling due within one year 7 ( 464,677) ( 318,256)
Net current assets 15,508 129,494
Total assets less current liabilities 26,370 144,038
Creditors: amounts falling due after more than one year 8 0 ( 58,678)
Provision for liabilities ( 2,703) ( 3,624)
Net assets 23,667 81,736
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account 23,567 81,636
Total shareholders' funds 23,667 81,736

For the financial period ending 31 October 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Public Open Space Limited (registered number: 08201999) were approved and authorised for issue by the Board of Directors on 11 December 2025. They were signed on its behalf by:

Mr S Ward
Director
PUBLIC OPEN SPACE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 January 2024 to 31 October 2024
PUBLIC OPEN SPACE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 January 2024 to 31 October 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Public Open Space Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1 East Pitten Barn, Smitherleigh, Plymouth, PL7 5BB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Reporting period length

The Company changed its financial reporting period end date from 31 December 2023 to 31 October 2024. This is to align the Company’s year-end with that of other related entities.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

Period from
01.01.2024 to
31.10.2024
Year ended
31.12.2023
Number Number
Monthly average number of persons employed by the Company during the period, including directors 1 1

3. Intangible assets

Computer software Total
£ £
Cost
At 01 January 2024 2,990 2,990
At 31 October 2024 2,990 2,990
Accumulated amortisation
At 01 January 2024 2,990 2,990
At 31 October 2024 2,990 2,990
Net book value
At 31 October 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Vehicles Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 January 2024 24,800 6,861 8,415 40,076
Disposals ( 2,000) 0 0 ( 2,000)
At 31 October 2024 22,800 6,861 8,415 38,076
Accumulated depreciation
At 01 January 2024 13,561 3,789 8,232 25,582
Charge for the financial period 2,341 640 144 3,125
Disposals ( 1,443) 0 0 ( 1,443)
At 31 October 2024 14,459 4,429 8,376 27,264
Net book value
At 31 October 2024 8,341 2,432 39 10,812
At 31 December 2023 11,239 3,072 183 14,494

5. Fixed asset investments

Investments in associates Total
£ £
Cost or valuation before impairment
At 01 January 2024 50 50
At 31 October 2024 50 50
Carrying value at 31 October 2024 50 50
Carrying value at 31 December 2023 50 50

6. Debtors

31.10.2024 31.12.2023
£ £
Trade debtors 418,810 225,054
Amounts owed by associates 0 150,761
Amounts owed by directors 0 28
Retentions receivable 33,875 31,200
452,685 407,043

7. Creditors: amounts falling due within one year

31.10.2024 31.12.2023
£ £
Bank loans and overdrafts 171,569 63,718
Trade creditors 153,597 169,697
Amounts owed to directors 13,851 0
Accruals 20,470 6,250
Taxation and social security 105,177 38,335
Other creditors 13 40,256
464,677 318,256

8. Creditors: amounts falling due after more than one year

31.10.2024 31.12.2023
£ £
Bank loans 0 58,678

There are no amounts included above in respect of which any security has been given by the small entity.

9. Called-up share capital

31.10.2024 31.12.2023
£ £
Allotted, called-up and fully-paid
95 Ordinary shares of £ 1.00 each 95 95
5 Ordinary A shares of £ 1.00 each 5 5
100 100

10. Financial commitments

Commitments

31.10.2024 31.12.2023
£ £
Total future minimum lease payments under non-cancellable operating leases 69,505 91,968

The above financial commitments comprise operating leases for premises and vehicle rental.

11. Related party transactions

Transactions with entities in which the entity itself has a participating interest

At the year end, Public Open Space Limited was owed £132,766 (2023: £150,761) by Award Group Limited, an associated company. This balance has been written off as an irrecoverable debt in the financial statements as Award Group Limited entered liquidation post the year end.

Transactions with the entity's directors

31.10.2024 31.12.2023
£ £
Director's loan (13,851) 28

During the year, the company advanced £74,270 to a director, of which £88,149 was repaid. The total amount due to/(from) the company at the year end was (£13,851) (2023: £28 ) the amount is subject to interest at HMRC's official rate and is repayable on demand.