Company registration number 08226490 (England and Wales)
EPHRAIM PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
EPHRAIM PROPERTIES LIMITED
CONTENTS
PAGE
Balance sheet
1 - 2
Notes to the financial statements
4 - 8
EPHRAIM PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
FIXED ASSETS
Tangible assets
4
1,201,260
1,240,709
Investment properties
5
1,700,000
1,700,000
2,901,260
2,940,709
CURRENT ASSETS
Debtors
15,240
5,923
Cash at bank and in hand
118,629
33,570
133,869
39,493
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(1,881,041)
(1,659,214)
NET CURRENT LIABILITIES
(1,747,172)
(1,619,721)
TOTAL ASSETS LESS CURRENT LIABILITIES
1,154,088
1,320,988
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(195,698)
PROVISIONS FOR LIABILITIES
(66,533)
(66,533)
NET ASSETS
1,087,555
1,058,757
CAPITAL AND RESERVES
Called up share capital
9
100
100
Revaluation reserve
10
270,670
296,450
Profit and loss reserves
816,785
762,207
TOTAL EQUITY
1,087,555
1,058,757
EPHRAIM PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mr N E Holmes
DIRECTOR
COMPANY REGISTRATION NO. 08226490
EPHRAIM PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
BALANCE AT 1 APRIL 2023
100
296,450
472,329
768,879
YEAR ENDED 31 MARCH 2024:
Profit and total comprehensive income
-
-
289,878
289,878
BALANCE AT 31 MARCH 2024
100
296,450
762,207
1,058,757
YEAR ENDED 31 MARCH 2025:
Profit and total comprehensive income
-
-
28,798
28,798
Transfers
-
25,780
25,780
Other movements
-
(25,780)
-
(25,780)
BALANCE AT 31 MARCH 2025
100
270,670
816,785
1,087,555
EPHRAIM PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
ACCOUNTING POLICIES
COMPANY INFORMATION
Ephraim Properties Limited is a private company limited by shares incorporated in England and Wales. The company's registered office is located at 140 Cheston Road, Aston, Birmingham, West Midlands, B7 5EH.
2.1
ACCOUNTING CONVENTION
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
2.2
TURNOVER
Turnover represents the amounts (excluding value added tax) derived from the rental of properties to customers during the period, all of which arises in the United Kingdom.
2.3
TANGIBLE FIXED ASSETS
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Plant and machinery
20% on cost and 33% on cost
Fixtures, fittings & equipment
33% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Freehold land and buildings
In prior periods investment property has been comprised of two properties leased to Columbia Precision Limited, a fellow subsidiary in the Ephraim Group of Companies, and one property under construction for which the intention is for it be leased out under a finance lease to earn rentals.
EPHRAIM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
ACCOUNTING POLICIES
(Continued)
- 5 -
2.4
INVESTMENT PROPERTIES
Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
2.5
IMPAIRMENT OF FIXED ASSETS
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.6
CASH AT BANK AND IN HAND
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.7
FINANCIAL INSTRUMENTS
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
EPHRAIM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
ACCOUNTING POLICIES
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
3
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
4
TANGIBLE FIXED ASSETS
Land and buildings
Plant and machinery etc
Total
£
£
£
COST
At 1 April 2024 and 31 March 2025
1,430,000
67,922
1,497,922
DEPRECIATION AND IMPAIRMENT
At 1 April 2024
200,200
57,013
257,213
Depreciation charged in the year
28,600
10,849
39,449
At 31 March 2025
228,800
67,862
296,662
CARRYING AMOUNT
At 31 March 2025
1,201,200
60
1,201,260
At 31 March 2024
1,229,800
10,909
1,240,709
EPHRAIM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
INVESTMENT PROPERTY
2025
£
FAIR VALUE
At 1 April 2024 and 31 March 2025
1,700,000
Investment property consists of the company's other property . The property has been valued by the directors at £1,700,000 as at 31 March 2025.
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Notes
£
£
Bank loans and overdrafts
59,069
Amounts owed to group undertakings
1,877,833
1,598,351
Other creditors
3,208
1,794
1,881,041
1,659,214
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
Notes
£
£
Bank loans and overdrafts
195,698
The current and non-current bank loan is secured by a fixed charge over freehold investment property to which it relates.
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
(49,478)
8
PROVISIONS FOR LIABILITIES
2025
2024
£
£
Deferred tax liabilities
66,533
66,533
9
CALLED UP SHARE CAPITAL
2025
2024
2025
2024
ORDINARY SHARE CAPITAL
Number
Number
£
£
ISSUED AND FULLY PAID
Ordinary of £1 each
100
100
100
100
EPHRAIM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
10
REVALUATION RESERVE
2025
2024
£
£
At the beginning of the year
296,450
296,450
Other movements
(25,780)
-
At the end of the year
270,670
296,450
11
RELATED PARTY TRANSACTIONS
Transactions with members of the Ephraim Group of Companies
The company has taken advantage of exemption of Section 33 of FRS 102 Related Party Disclosures not to disclose related party transactions with wholly owned subsidiaries within the group.
12
PARENT COMPANY
The ultimate parent company is Ephraim Group Limited, a company incorporated in England and Wales.
The ultimate controlling party of the company is Mr N E Holmes, a 100% shareholder of the company's parent, Ephraim Group Limited.