Wills Bakers Limited 08387761 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Bakers Digita Accounts Production Advanced 6.30.9574.0 true true 08387761 2024-04-01 2025-03-31 08387761 2025-03-31 08387761 bus:OrdinaryShareClass1 2025-03-31 08387761 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 08387761 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 08387761 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-03-31 08387761 core:CurrentFinancialInstruments 2025-03-31 08387761 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08387761 core:Non-currentFinancialInstruments 2025-03-31 08387761 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08387761 core:FurnitureFittingsToolsEquipment 2025-03-31 08387761 core:LandBuildings 2025-03-31 08387761 core:MotorVehicles 2025-03-31 08387761 core:OtherPropertyPlantEquipment 2025-03-31 08387761 1 2025-03-31 08387761 bus:SmallEntities 2024-04-01 2025-03-31 08387761 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08387761 bus:FullAccounts 2024-04-01 2025-03-31 08387761 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08387761 bus:RegisteredOffice 2024-04-01 2025-03-31 08387761 bus:Director1 2024-04-01 2025-03-31 08387761 bus:Director2 2024-04-01 2025-03-31 08387761 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08387761 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08387761 bus:Agent1 2024-04-01 2025-03-31 08387761 core:FurnitureFittings 2024-04-01 2025-03-31 08387761 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08387761 core:LandBuildings 2024-04-01 2025-03-31 08387761 core:MotorVehicles 2024-04-01 2025-03-31 08387761 core:OfficeEquipment 2024-04-01 2025-03-31 08387761 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08387761 core:PlantMachinery 2024-04-01 2025-03-31 08387761 1 2024-04-01 2025-03-31 08387761 countries:England 2024-04-01 2025-03-31 08387761 2024-03-31 08387761 core:FurnitureFittingsToolsEquipment 2024-03-31 08387761 core:LandBuildings 2024-03-31 08387761 core:MotorVehicles 2024-03-31 08387761 core:OtherPropertyPlantEquipment 2024-03-31 08387761 2023-04-01 2024-03-31 08387761 2024-03-31 08387761 bus:OrdinaryShareClass1 2024-03-31 08387761 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 08387761 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 08387761 core:CurrentFinancialInstruments 2024-03-31 08387761 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08387761 core:Non-currentFinancialInstruments 2024-03-31 08387761 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08387761 core:FurnitureFittingsToolsEquipment 2024-03-31 08387761 core:LandBuildings 2024-03-31 08387761 core:MotorVehicles 2024-03-31 08387761 core:OtherPropertyPlantEquipment 2024-03-31 08387761 1 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08387761

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Notes to the Unaudited Financial Statements

6 to 13

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Company Information

Directors

Mrs Sarah Wills

Mr Jonathan Wills

Registered office

51 Coronation Road
Crosby
Liverpool
L23 5RE

Accountants

Linton Park Administrative Services Ltd
4 Hewston Croft
Hednesford
Cannock
Staffordshire
WS12 1PB

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

Mrs Sarah Wills

Mr Jonathan Wills

Principal activity

The principal activity of the company is Bakers

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 5 December 2025 and signed on its behalf by:
 

.........................................
Mrs Sarah Wills
Director

.........................................
Mr Jonathan Wills
Director

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Wills Bakers Limited

trading as Satterthwaites Bakehouse
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Wills Bakers Limited for the year ended 31 March 2025 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Wills Bakers Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Wills Bakers Limited and state those matters that we have agreed to state to the Board of Directors of Wills Bakers Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wills Bakers Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Wills Bakers Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Wills Bakers Limited. You consider that Wills Bakers Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Wills Bakers Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Linton Park Administrative Services Ltd
4 Hewston Croft
Hednesford
Cannock
Staffordshire
WS12 1PB

5 December 2025

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

(Registration number: 08387761)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

226,791

237,599

Other financial assets

6

40

-

 

226,831

237,599

Current assets

 

Stocks

7

10,500

9,500

Debtors

8

14,794

23,259

Cash at bank and in hand

 

60,895

77,392

 

86,189

110,151

Creditors: Amounts falling due within one year

9

(93,394)

(101,466)

Net current (liabilities)/assets

 

(7,205)

8,685

Total assets less current liabilities

 

219,626

246,284

Creditors: Amounts falling due after more than one year

9

(11,251)

(34,961)

Provisions for liabilities

(16,506)

(19,078)

Net assets

 

191,869

192,245

Capital and reserves

 

Called up share capital

10

1

1

Retained earnings

191,868

192,244

Shareholders' funds

 

191,869

192,245

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 5 December 2025 and signed on its behalf by:
 

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

(Registration number: 08387761)
Balance Sheet as at 31 March 2025

.........................................
Mrs Sarah Wills
Director

.........................................
Mr Jonathan Wills
Director

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
51 Coronation Road
Crosby
Liverpool
L23 5RE

These financial statements were authorised for issue by the Board on 5 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line 25%

Furniture and Fittings

Straight line 25%

Office equipment

Straight line 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2024 - 32).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

22,986

26,075

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

169,101

23,041

46,563

227,026

465,731

Additions

-

378

-

11,800

12,178

At 31 March 2025

169,101

23,419

46,563

238,826

477,909

Depreciation

At 1 April 2024

3,952

17,794

20,371

186,015

228,132

Charge for the year

1,829

1,406

6,548

13,203

22,986

At 31 March 2025

5,781

19,200

26,919

199,218

251,118

Carrying amount

At 31 March 2025

163,320

4,219

19,644

39,608

226,791

At 31 March 2024

165,149

5,247

26,192

41,011

237,599

Included within the net book value of land and buildings above is £128,571 (2024 - £128,571) in respect of freehold land and buildings and £34,749 (2024 - £36,578) in respect of short leasehold land and buildings.
 

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

Additions

40

40

At 31 March 2025

40

40

Impairment

Carrying amount

At 31 March 2025

40

40

7

Stocks

2025
£

2024
£

Other inventories

10,500

9,500

8

Debtors

Current

2025
£

2024
£

Trade debtors

14,489

19,459

Other debtors

305

3,800

 

14,794

23,259

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

12,411

23,059

Trade creditors

 

38,984

39,743

Taxation and social security

 

38,843

37,036

Other creditors

 

3,156

1,628

 

93,394

101,466

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

11,251

34,961

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £0.01 each

100

1

100

1

       

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

11,300

Hire purchase contracts

11,251

23,661

11,251

34,961

Current loans and borrowings

2025
£

2024
£

Bank borrowings

-

10,648

Hire purchase contracts

12,411

12,411

12,411

23,059

Bank borrowings

Bounce back loan is denominated in £ with a nominal interest rate of 2.5%%, and the final instalment is due on 1 May 2026. The carrying amount at year end is £Nil (2024 - £Nil).

Other borrowings

The carrying amount of Hire purchase at year end is £Nil (2024 - £Nil).

 

Wills Bakers Limited

trading as Satterthwaites Bakehouse

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

12

Dividends

2025

2024

£

£

Interim dividend of £1,325.00 (2024 - £1,113.00) per ordinary share

132,518

111,364