Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalse2024-04-01falseThe principal activity of the company is that of property investment.22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08403358 2024-04-01 2025-03-31 08403358 2023-04-01 2024-03-31 08403358 2025-03-31 08403358 2024-03-31 08403358 c:Director1 2024-04-01 2025-03-31 08403358 d:FurnitureFittings 2024-04-01 2025-03-31 08403358 d:FurnitureFittings 2025-03-31 08403358 d:FurnitureFittings 2024-03-31 08403358 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 08403358 d:FreeholdInvestmentProperty 2025-03-31 08403358 d:FreeholdInvestmentProperty 2024-03-31 08403358 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 08403358 d:CurrentFinancialInstruments 2025-03-31 08403358 d:CurrentFinancialInstruments 2024-03-31 08403358 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08403358 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08403358 d:ShareCapital 2025-03-31 08403358 d:ShareCapital 2024-03-31 08403358 d:SharePremium 2025-03-31 08403358 d:SharePremium 2024-03-31 08403358 d:RevaluationReserve 2025-03-31 08403358 d:RevaluationReserve 2024-03-31 08403358 d:RetainedEarningsAccumulatedLosses 2025-03-31 08403358 d:RetainedEarningsAccumulatedLosses 2024-03-31 08403358 c:OrdinaryShareClass1 2024-04-01 2025-03-31 08403358 c:OrdinaryShareClass1 2025-03-31 08403358 c:FRS102 2024-04-01 2025-03-31 08403358 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08403358 c:FullAccounts 2024-04-01 2025-03-31 08403358 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08403358 d:OtherDeferredTax 2025-03-31 08403358 2 2024-04-01 2025-03-31 08403358 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08403358














BRIGHTON AND HOVE ESTATES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
BRIGHTON AND HOVE ESTATES LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
BRIGHTON AND HOVE ESTATES LIMITED
REGISTERED NUMBER:08403358

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment Property
 5 
3,199,999
2,215,825

Current assets
  

Debtors: amounts falling due within one year
 6 
835,684
183,771

Cash at bank and in hand
  
812,918
215,804

  
1,648,602
399,575

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(1,288,082)
(1,650,657)

Net current assets/(liabilities)
  
 
 
360,520
 
 
(1,251,082)

Provisions for liabilities
  

Deferred tax
 8 
(397,771)
-

  
 
 
(397,771)
 
 
-

Net assets
  
3,162,748
964,743


Capital and reserves
  

Called up share capital 
 9 
225
225

Share premium account
  
449,925
449,925

Revaluation reserve
  
1,340,996
-

Profit and loss account
  
1,371,602
514,593

  
3,162,748
964,743

Page 1

 
BRIGHTON AND HOVE ESTATES LIMITED
REGISTERED NUMBER:08403358
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.




A Fouladbakhsh
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BRIGHTON AND HOVE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Brighton and Hove Estates Limited is a private company limited by shares and incorporated in England & Wales. Its registered office and principal place of business is at 55-57 Bayham Street, London, NW1 0AA.
The company's presentational and functional currency is £ sterling.
The principal activity of the company was property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of rental income receivable during the year, exclusive of Value Added Tax.
Accommodation income is recognised in the period the rooms are occupied.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 3

 
BRIGHTON AND HOVE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents, and loans to or from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Taxation

The tax expense for the year comprises current and deferred tax. 
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
1) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2) Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
BRIGHTON AND HOVE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 April 2024
58,113



At 31 March 2025

58,113



Depreciation


At 1 April 2024
58,113



At 31 March 2025

58,113



Net book value



At 31 March 2025
-



At 31 March 2024
-

Page 5

 
BRIGHTON AND HOVE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
2,215,825


Additions at cost
155,286


Disposals
(909,878)


Surplus on revaluation
1,738,766



At 31 March 2025
3,199,999

The 2025 valuations were made by the directors, on an open market value for existing use basis.






6.


Debtors

2025
2024
£
£


Other debtors
801,679
14

Prepayments and accrued income
34,005
183,757

835,684
183,771



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
6,798
-

Other taxation and social security
258,783
28,670

Other creditors
1,011,804
1,611,783

Accruals and deferred income
10,697
10,204

1,288,082
1,650,657


Page 6

 
BRIGHTON AND HOVE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Deferred taxation



2025


£






Charged to profit or loss
397,771



At end of year
397,771

The deferred taxation balance is made up as follows:

2025
£


Deferred tax on property revaluation
397,771


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



225 Ordinary shares of £1 each
225
225


 
Page 7