Company registration number 08779665 (England and Wales)
IDEAWORKS (LONDON) GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
IDEAWORKS (LONDON) GROUP LIMITED
COMPANY INFORMATION
Directors
K D Andrews
C Jones
D W Wood
S Daines
R Barrett
O Andrews
Secretary
K D Andrews
Company number
08779665
Registered office
206 Great Portland Street
London
United Kingdom
W1W 5QJ
Auditor
Azets Audit Services
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
United Kingdom
TN23 1FB
Business address
The Oast
Perry Court
Faversham
Kent
United Kingdom
ME13 8RY
Bankers
Barclays Bank PLC
66 High Street
Ashford
Kent
United Kingdom
TN24 8TL
Solicitors
Fenwick Elliot
Aldwych House
71-91 Aldwych
London
United Kingdom
WC2B 4HN
IDEAWORKS (LONDON) GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 34
IDEAWORKS (LONDON) GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report and financial statements for the year ended 31 March 2025.

 

Group structure

Ideaworks (London) Group Limited was established in November 2013 as the initial holding company within the group. In December 2013, Ideaworks (London) Group Limited acquired all the share capital of Ideaworks (London) Limited through a management buyout, making Ideaworks (London) Limited the primary trading subsidiary.

 

In December 2020, Ideaworks (London) Group Limited underwent a partial management buyout, with 44.5% of its share capital acquired by the management team.

 

We have an increasing international presence, particularly in the marine market.

 

In 2017, we established a subsidiary in Monaco, Ideaworks (Monaco) SARL, and set up a local office to strengthen existing relationships and provide closer support for projects in the residential and marine markets.

 

In 2018, we incorporated Ideaworks Global Limited in the UK as a subsidiary of Ideaworks (London) Group Limited to formalise our international structure, further strengthening our position in our key markets.

 

We established Ideaworks Netherlands B.V. in the Netherlands as a subsidiary of Ideaworks Global Limited in 2019. Additionally, we have Ideaworks (Germany) GmbH, a registered subsidiary in Germany.

 

The group is controlled by a senior management team comprising shareholders who have been integral to the business for many years.

 

Fair Review of the business

Over the past 40 years, our group has evolved into one of Europe's leading integration companies, offering comprehensive design, implementation, and aftercare services to the Super Prime Home and Super Yacht markets. Our expertise lies in integrating lighting, temperature, security, entertainment systems, and unified control through user-friendly interfaces.

 

With a strategic objective to have a balanced portfolio of Residential and Marine projects, we have invested in developing our position in both sectors. We now have a strong and long-term order book, with project deliveries contributing significantly to our growth and providing a solid foundation until 2027/28.

 

Our Experience Centre in central London serves as an interactive learning space for design professionals and clients, allowing them to explore competing technologies side by side. This engaging space has yielded positive results, fostering increased interaction with the professional design community, which in turn drives clients and projects to the Experience Centre.

 

The directors are confident that we are making sufficient investments in the business to maintain our technological advantage over competitors, to deliver exceptional projects to clients, and to provide our staff with stimulating opportunities for development and growth within a motivating work culture.

 

IDEAWORKS (LONDON) GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Principal risks and uncertainties

 

Liquidity Risk

The group operates numerous concurrent projects, each with its own cash cycle. Consequently, the business' cash flow can fluctuate due to the diverse nature of these projects and their individual profiles, particularly evident in large, long-term projects.

 

To ensure the business meets its operational requirements, the group diligently manages its cash and borrowing needs, striving to maintain adequate liquid resources.

 

As the group expands its international activities, the volume of transactions in foreign currencies has risen. To mitigate potential future fluctuations in foreign currency exchange rates, the group employs a portfolio of natural trading hedges and, where appropriate, foreign currency forward contracts.

 

People

The group’s continued growth relies on attracting, motivating, and retaining high-calibre, talented individuals. We prioritise creating a culture of leadership, strong values, and rewarding experiences to support our purpose. We actively engage with our staff, listen to their feedback, and encourage their personal and professional development. We are proud that our staff turnover rates remain consistently low and well below market averages.

 

Technology

Embracing evolving technology trends has always been integral to our culture, and the pace of change in this regard continues to accelerate. Our management team has made significant investments to maintain our leading position at the forefront of technological advancements. We also maintain robust IT controls to safeguard data security and business continuity.

 

Research and Development

Innovation is ingrained in our DNA, driving us to continuously push boundaries for the benefit of our clients and ourselves. While we do incorporate off-the-shelf products when suitable, our penchant for creativity often leads us to develop custom solutions and products.

 

What sets us apart is our dedicated R&D team that designs, explores and tests new technologies. This unique advantage reassures our clients that they will have access to cutting-edge technology that ranks among the best in the industry.

 

International Operations

To navigate the complexities of evolving international trade regulations and increasing compliance requirements, the group has established a resilient supply chain infrastructure. Partnering with specialist logistics providers and customs agents, we are able to ensure reliable project delivery within the EU and other key international markets.

 

Sanctions

Following the imposition of international sanctions, the group has strictly adhered to all regulatory restrictions. We diligently continue to monitor requirements, supported by legal advice, to ensure ongoing full compliance.

 

Financial Position

The group’s financial position continues to strengthen in line with the directors’ expectations.

Key performance indicators

The directors regard the confirmed order book, profit before tax, and cash balances as crucial measures of the business' performance.

 

The financial results for the period ending on 31 March 2025 reveal a profit before taxation of £1,062,155.

On behalf of the board

10 December 2025
C Jones
Director
IDEAWORKS (LONDON) GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of an investment holding company.

 

The trading subsidiary undertaking's principal activity continued to be the provision of a full range of design, implementation and aftercare services to the super prime home and super yacht markets.

Results and dividends

The results for the year are set out on page 8.

The dividends paid are disclosed in note 11 of the accounts.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K D Andrews
C Jones
D W Wood
S Daines
R Barrett
O Andrews
P Cotton
(Resigned 10 April 2024)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
C Jones
Director
10 December 2025
IDEAWORKS (LONDON) GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

IDEAWORKS (LONDON) GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IDEAWORKS (LONDON) GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Ideaworks (London) Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

IDEAWORKS (LONDON) GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IDEAWORKS (LONDON) GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

IDEAWORKS (LONDON) GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IDEAWORKS (LONDON) GROUP LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Rayner BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
11 December 2025
Chartered Accountants
Statutory Auditor
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
United Kingdom
TN23 1FB
IDEAWORKS (LONDON) GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
24,553,916
29,779,917
Cost of sales
(18,995,238)
(23,124,804)
Gross profit
5,558,678
6,655,113
Administrative expenses
(4,538,908)
(5,005,226)
Other operating income
5,567
4,289
Operating profit
4
1,025,337
1,654,176
Interest receivable and similar income
8
65,714
49,053
Interest payable and similar expenses
9
(28,896)
(111,762)
Profit before taxation
1,062,155
1,591,467
Tax on profit
10
(185,979)
(165,976)
Profit for the financial year
876,176
1,425,491
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

IDEAWORKS (LONDON) GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
876,176
1,425,491
Other comprehensive income
Currency translation (loss)/gain taken to retained earnings
(3,107)
55,834
Total comprehensive income for the year
873,069
1,481,325
Total comprehensive income for the year is all attributable to the owners of the parent company.
IDEAWORKS (LONDON) GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
-
0
42,736
Tangible assets
15
3,023,382
2,772,722
Investment property
13
1,104,329
1,102,857
4,127,711
3,918,315
Current assets
Stocks
17
714,109
960,258
Debtors
19
8,308,082
9,791,636
Cash at bank and in hand
1,315,690
2,209,969
10,337,881
12,961,863
Creditors: amounts falling due within one year
20
(9,029,242)
(11,563,242)
Net current assets
1,308,639
1,398,621
Total assets less current liabilities
5,436,350
5,316,936
Creditors: amounts falling due after more than one year
21
(319,797)
(542,729)
Provisions for liabilities
Deferred tax liability
24
392,451
162,570
(392,451)
(162,570)
Net assets
4,724,102
4,611,637
Capital and reserves
Called up share capital
26
1,000
1,000
Profit and loss reserves
4,723,102
4,610,637
Total equity
4,724,102
4,611,637
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
10 December 2025
C Jones
Director
Company registration number 08779665 (England and Wales)
IDEAWORKS (LONDON) GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
13
1,104,329
1,102,857
Investments
14
4,102,848
4,102,848
5,207,177
5,205,705
Current assets
Debtors
19
9,397
3,589
Cash at bank and in hand
51,713
72,736
61,110
76,325
Creditors: amounts falling due within one year
20
(2,296,392)
(2,214,073)
Net current liabilities
(2,235,282)
(2,137,748)
Total assets less current liabilities
2,971,895
3,067,957
Creditors: amounts falling due after more than one year
21
(319,797)
(334,150)
Provisions for liabilities
Deferred tax liability
24
76,082
67,500
(76,082)
(67,500)
Net assets
2,576,016
2,666,307
Capital and reserves
Called up share capital
26
1,000
1,000
Profit and loss reserves
2,575,016
2,665,307
Total equity
2,576,016
2,666,307

As permitted by s408 Companies Act 2006, the Company has not presented its own profit and loss account and related notes. The Company’s profit for the year was £670,313 (2024 - £1,169,059 profit).

The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
10 December 2025
C Jones
Director
Company registration number 08779665 (England and Wales)
IDEAWORKS (LONDON) GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
4,146,429
4,147,429
Year ended 31 March 2024:
Profit for the year
-
1,425,491
1,425,491
Other comprehensive income:
Currency translation differences
-
55,834
55,834
Total comprehensive income
-
1,481,325
1,481,325
Dividends
11
-
(1,017,117)
(1,017,117)
Balance at 31 March 2024
1,000
4,610,637
4,611,637
Year ended 31 March 2025:
Profit for the year
-
876,176
876,176
Other comprehensive income:
Currency translation differences
-
(3,107)
(3,107)
Total comprehensive income
-
873,069
873,069
Dividends
11
-
(760,604)
(760,604)
Balance at 31 March 2025
1,000
4,723,102
4,724,102
IDEAWORKS (LONDON) GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
2,513,365
2,514,365
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,169,059
1,169,059
Dividends
11
-
(1,017,117)
(1,017,117)
Balance at 31 March 2024
1,000
2,665,307
2,666,307
Year ended 31 March 2025:
Profit and total comprehensive income
-
670,313
670,313
Dividends
11
-
(760,604)
(760,604)
Balance at 31 March 2025
1,000
2,575,016
2,576,016
IDEAWORKS (LONDON) GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
1,612,138
(15,922,568)
Interest paid
(28,896)
450,682
Income taxes paid
(141,378)
(39,926)
Net cash inflow/(outflow) from operating activities
1,441,864
(15,511,812)
Investing activities
Purchase of tangible fixed assets
(741,444)
(1,015,925)
Proceeds from disposal of tangible fixed assets
14,228
9,432
Purchase of investment property
(1,472)
(32,857)
Interest received
65,714
49,053
Net cash used in investing activities
(662,974)
(990,297)
Financing activities
Repayment of borrowings
34,160
(80,000)
Repayment of bank loans
(20,398)
(283,307)
Purchase of derivatives
(179,873)
16,245,846
Payment of finance leases obligations
(766,018)
(298,645)
Fair value gains or losses from hedging instruments
-
(88,199)
Dividends paid to equity shareholders
(760,604)
(1,017,117)
Net cash (used in)/generated from financing activities
(1,692,733)
14,478,578
Net decrease in cash and cash equivalents
(913,843)
(2,023,531)
Cash and cash equivalents at beginning of year
2,209,969
4,310,953
Effect of foreign exchange rates
19,564
(77,453)
Cash and cash equivalents at end of year
1,315,690
2,209,969
IDEAWORKS (LONDON) GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
607,067
1,458,346
Interest paid
(9,015)
(23,502)
Income taxes refunded/(paid)
2,934
(4)
Net cash inflow from operating activities
600,986
1,434,840
Investing activities
Purchase of investment property
(1,472)
(32,857)
Dividends received
126,305
-
0
Net cash generated from/(used in) investing activities
124,833
(32,857)
Financing activities
Repayment of borrowings
34,160
(80,000)
Repayment of bank loans
(20,398)
(283,307)
Dividends paid to equity shareholders
(760,604)
(1,017,117)
Net cash used in financing activities
(746,842)
(1,380,424)
Net (decrease)/increase in cash and cash equivalents
(21,023)
21,559
Cash and cash equivalents at beginning of year
72,736
51,177
Cash and cash equivalents at end of year
51,713
72,736
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information

Ideaworks (London) Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 206 Great Portland Street, London, United Kingdom, W1W 5QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Ideaworks (London) Group Limited together with all entities controlled by the parent company, its subsidiaries.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

The substance of the group position is that the consolidation is undertaken in full to reflect fully the control over all parties.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the lease term
Computer equipment
33 1/3% Straight line basis
Fixtures and fittings
15% Reducing balance basis
Motor vehicles
15/25% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation

Inventories are valued at the lower of cost or net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sales
24,553,916
29,779,917
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
2024
£
£
Other revenue
Interest income
65,714
49,053
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(355,937)
17,304
Research and development costs
164,396
352,287
Depreciation of owned tangible fixed assets
456,934
409,147
Profit on disposal of tangible fixed assets
(3,049)
(3,279)
Amortisation of intangible assets
42,736
63,309
Operating lease charges
534,841
618,887
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,000
4,500
Audit of the financial statements of the company's subsidiaries
25,000
25,500
35,000
30,000
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
12,570
12,570
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Customer facing
144
127
7
8
Business support
42
39
-
-
Total
186
166
7
8
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
7,865,384
7,173,609
25,140
25,140
Social security costs
898,769
844,319
958
958
Pension costs
490,831
422,847
28,000
-
0
9,254,984
8,440,775
54,098
26,098
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
65,714
49,053
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
8,939
23,563
Other finance costs:
Interest on finance leases and hire purchase contracts
19,957
-
Gain/(loss) on hedging instrument in a fair value hedge
-
0
88,199
Total finance costs
28,896
111,762
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(38,970)
80,738
Adjustments in respect of prior periods
(4,932)
-
0
Total current tax
(43,902)
80,738
Deferred tax
Origination and reversal of timing differences
229,881
85,238
Total tax charge
185,979
165,976
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 25 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,062,155
1,591,467
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
265,539
397,867
Tax effect of expenses that are not deductible in determining taxable profit
27,297
56,068
Adjustments in respect of prior years
(4,992)
-
0
Group relief
(136,939)
(238,018)
Permanent capital allowances in excess of depreciation
(41,955)
(61,783)
Depreciation on assets not qualifying for tax allowances
99,649
87,899
Research and development tax credit
(185,574)
(149,781)
Effect of overseas tax rates
(66,183)
(11,514)
Deferred tax adjustments
229,881
85,238
Other tax adjustments
(744)
-
0
Taxation charge
185,979
165,976
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
760,604
1,017,117
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
577,983
Amortisation and impairment
At 1 April 2024
535,247
Amortisation charged for the year
42,736
At 31 March 2025
577,983
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
42,736
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
1,102,857
1,102,857
Additions through external acquisition
1,472
1,472
At 31 March 2025
1,104,329
1,104,329

Investment property comprises of The Oast, Perry Court, London Road, Faversham, Kent, ME13 8RY. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 9 June 2022 by Martin Lacey Buckley Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors have reviewed the investment property and current market conditions and consider that there has been no change in the fair value of the property, other than additions in the year, at 31 March 2025.

 

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
4,102,848
4,102,848
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
4,102,848
Carrying amount
At 31 March 2025
4,102,848
At 31 March 2024
4,102,848
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
15
Tangible fixed assets
Group
Leasehold improvements
Computer equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
2,345,920
1,062,898
176,391
199,086
3,784,295
Additions
178,710
515,934
31,730
15,070
741,444
Disposals
(142,744)
(140,924)
-
0
(37,930)
(321,598)
Exchange adjustments
(29,668)
-
0
(78)
(2,885)
(32,631)
At 31 March 2025
2,352,218
1,437,908
208,043
173,341
4,171,510
Depreciation and impairment
At 1 April 2024
650,740
164,384
73,473
122,976
1,011,573
Depreciation charged in the year
322,126
75,138
22,411
37,259
456,934
Eliminated in respect of disposals
(142,744)
(132,480)
-
0
(35,195)
(310,419)
Exchange adjustments
(7,547)
-
0
(44)
(2,369)
(9,960)
At 31 March 2025
822,575
107,042
95,840
122,671
1,148,128
Carrying amount
At 31 March 2025
1,529,643
1,330,866
112,203
50,670
3,023,382
At 31 March 2024
1,695,180
898,514
102,918
76,110
2,772,722
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Ideaworks (Germany) GmbH
2
Operational services
Ordinary
0
100.00
Ideaworks (London) Limited
1
Design, implementation and after care services
Ordinary
100.00
0
Ideaworks (Monaco) SARL
3
Design, implementation and after care services
Ordinary
100.00
0
Ideaworks Global Limited
1
Holding Company
Ordinary
100.00
0
Ideaworks Netherlands B.V.
4
Operational services
Ordinary
0
100.00
Registered Office addresses:
1 206 Great Portland Street, London, W1W 5QJ
2 Gluckstrasse 27, 22801, Hamburg, Germany
3 13 Rue de la Turbie, 98000 Monaco
4 Beechavenue 54, 1119 PW, Schiphol-Rijk, Netherlands
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
-
70,852
-
-
Finished goods and goods for resale
714,109
889,406
-
0
-
0
714,109
960,258
-
-
18
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,220,727
5,869,357
7,323
3,503
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
-
179,873
-
-
Measured at amortised cost
9,039,916
11,577,153
2,610,957
2,542,465
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,483,323
3,022,660
-
0
-
0
Gross amounts owed by contract customers
2,614,765
2,196,804
-
0
-
0
Corporation tax recoverable
138,008
-
0
2,004
-
0
Amounts owed by group undertakings
-
-
1,551
1,551
Other debtors
2,737,404
3,253,802
5,772
1,952
Prepayments and accrued income
1,334,582
1,318,370
70
86
8,308,082
9,791,636
9,397
3,589
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
22
21,922
18,485
21,922
18,485
Obligations under finance leases
23
56,883
765,868
-
0
-
0
Other borrowings
22
24,678
-
0
24,678
-
0
Payments received on account
4,148,632
6,244,397
-
0
-
0
Trade creditors
1,705,565
1,704,362
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
2,204,413
2,065,371
Corporation tax payable
9,763
57,035
-
0
(6)
Other taxation and social security
299,360
291,910
5,232
5,764
Derivative financial instruments
-
0
28,327
-
0
-
0
Other creditors
1,956,668
47,846
16,126
36,460
Accruals and deferred income
805,771
2,405,012
24,021
87,999
9,029,242
11,563,242
2,296,392
2,214,073

The bank loans are secured by a fixed and floating charge over the assets of the company.

21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
94,441
118,276
94,441
118,276
Obligations under finance leases
23
-
0
57,033
-
0
-
0
Other borrowings
22
225,356
215,874
225,356
215,874
Derivative financial instruments
-
0
151,546
-
0
-
0
319,797
542,729
319,797
334,150

The bank loans are secured by a fixed and floating charge over the assets of the company.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
116,363
136,761
116,363
136,761
Other loans
250,034
215,874
250,034
215,874
366,397
352,635
366,397
352,635
Payable within one year
46,600
18,485
46,600
18,485
Payable after one year
319,797
334,150
319,797
334,150

The group's bank borrowings are secured by a legal charge dated 31 July 2019 over the investment property.

 

The bank holds charges over credit balances by a chargor for own liabilities, dated 5 February 2010 and 23 October 2014.

 

The bank also holds a debenture dated 15 May 2000 along with a further debenture and cross guarantee between Ideaworks (London) Group Limited and its subsidiary undertaking, Ideaworks (London) Limited dated 9 December 2013.

Also, included in bank loans is the sum of £116,363, which is the commercial mortgage, repayable in monthly instalments, with repayments attracting a market rate of interest of 6.48%.

 

The other loans represent deferred consideration from the sale of shares and shall be repayable by annual instalments commencing in late 2019, amounting to 3% of the net profit of the company until the amount paid equals £570,000.

23
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
56,883
765,868
-
0
-
0
In two to five years
-
0
57,033
-
0
-
0
56,883
822,901
-
-

Finance lease payments represent rentals payable by the company or group for certain items of finished goods purchases. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 1 to 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
24
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Group
£
£
ACAs
543,582
458,057
Tax losses
(151,131)
(295,487)
392,451
162,570
Liabilities
Liabilities
2025
2024
Company
£
£
ACAs
76,082
67,500
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
162,570
67,500
Charge to profit or loss
229,881
8,582
Liability at 31 March 2025
392,451
76,082
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
490,831
422,847

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
505
505
505
505
Ordinary B shares of £1 each
50
50
50
50
Ordinary Z shares of £1 each
445
445
445
445
1,000
1,000
1,000
1,000
27
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the group for certain of its properties, equipment and vehicles. Leases are negotiated for an average term of between 3 to 10 years and rentals are fixed for an average of 3 to 5 years.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
435,604
420,586
-
-
Between two and five years
1,425,241
1,334,664
-
-
In over five years
676,548
682,500
-
-
2,537,820
2,438,177
-
-
28
Related party transactions
Transactions with related parties

The company has taken the exemption available under section 33.1A of FRS102 whereby it has not disclosed transactions entered into between two or more members of a group, where the subsidiary which is party to the transaction is a wholly owned member.

 

Ideaworks (London) Limited maintains a loan with Tyba Home Limited, a company under the control of a director of the company, in the sum of £915,428 (2024: £851,861).

 

As at 31 March 2025, Ideaworks (London) Limited is owed £1,634,475 from companies under the control of directors of the company. During the year, Ideaworks (London) Limited made sales totalling £49,344, purchases totalling £510,089 and received interest of £63,867 from these companies under the control of the directors of the company.

29
Controlling party

The ultimate controlling party is the director, K D Andrews who is the majority shareholder.

IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
30
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit for the year after tax
876,176
1,425,491
Adjustments for:
Taxation charged
185,979
243,663
Finance costs
28,896
(362,484)
Investment income
(65,714)
(49,053)
Gain on disposal of tangible fixed assets
(3,049)
(3,279)
Amortisation and impairment of intangible assets
42,736
63,309
Depreciation and impairment of tangible fixed assets
456,934
409,147
Decrease in provisions
-
(16,465,842)
Movements in working capital:
Decrease in stocks
246,149
794,249
Decrease/(increase) in debtors
1,621,897
(37,777)
Decrease in creditors
(1,777,866)
(1,939,992)
Cash generated from/(absorbed by) operations
1,612,138
(15,922,568)
31
Cash generated from operations - company
2025
2024
£
£
Profit for the year after tax
670,313
1,169,059
Adjustments for:
Taxation charged
3,650
67,500
Finance costs
9,015
23,502
Investment income
(126,305)
-
0
Movements in working capital:
(Increase)/decrease in debtors
(3,804)
235
Increase in creditors
54,198
198,050
Cash generated from operations
607,067
1,458,346
32
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,209,969
(894,279)
1,315,690
Borrowings excluding overdrafts
(352,635)
(13,762)
(366,397)
Obligations under finance leases
(822,901)
766,018
(56,883)
1,034,433
(142,023)
892,410
IDEAWORKS (LONDON) GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
33
Analysis of changes in net debt - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
72,736
(21,023)
51,713
Borrowings excluding overdrafts
(352,635)
(13,762)
(366,397)
(279,899)
(34,785)
(314,684)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300C JonesD W WoodS DainesR BarrettO AndrewsP CottonP CottonD HornbyS KeirK D Andrewsfalse08779665bus:Consolidated2024-04-012025-03-31087796652024-04-012025-03-3108779665bus:CompanySecretaryDirector12024-04-012025-03-3108779665bus:Director12024-04-012025-03-3108779665bus:Director22024-04-012025-03-3108779665bus:Director32024-04-012025-03-3108779665bus:Director42024-04-012025-03-3108779665bus:Director52024-04-012025-03-3108779665bus:CompanySecretary12024-04-012025-03-3108779665bus:Director62024-04-012025-03-3108779665bus:Director72024-04-012025-03-3108779665bus:Director82024-04-012025-03-3108779665bus:Director92024-04-012025-03-3108779665bus:RegisteredOffice2024-04-012025-03-3108779665bus:Agent12024-04-012025-03-3108779665bus:Consolidated2025-03-31087796652025-03-31087796652023-04-012024-03-3108779665bus:Consolidated2023-04-012024-03-3108779665core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3108779665core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3108779665core:Goodwillbus:Consolidated2025-03-3108779665core:Goodwillbus:Consolidated2024-03-3108779665bus:Consolidated2024-03-3108779665core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3108779665core:PlantMachinerybus:Consolidated2025-03-3108779665core:FurnitureFittingsbus:Consolidated2025-03-3108779665core:MotorVehiclesbus:Consolidated2025-03-3108779665core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3108779665core:PlantMachinerybus:Consolidated2024-03-3108779665core:FurnitureFittingsbus:Consolidated2024-03-3108779665core:MotorVehiclesbus:Consolidated2024-03-31087796652024-03-3108779665bus:Consolidated2024-03-31087796652024-03-3108779665core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3108779665core:AfterOneYearbus:Consolidated2025-03-3108779665core:AfterOneYearbus:Consolidated2024-03-3108779665core:AfterOneYear2025-03-3108779665core:AfterOneYear2024-03-3108779665core:CurrentFinancialInstruments2025-03-3108779665core:CurrentFinancialInstruments2024-03-3108779665core:ShareCapitalbus:Consolidated2025-03-3108779665core:ShareCapitalbus:Consolidated2024-03-3108779665core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3108779665core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3108779665core:ShareCapital2025-03-3108779665core:ShareCapital2024-03-3108779665core:RetainedEarningsAccumulatedLosses2025-03-3108779665core:RetainedEarningsAccumulatedLosses2024-03-3108779665core:ShareCapitalbus:Consolidated2023-03-3108779665core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3108779665bus:Consolidated2023-03-3108779665core:ShareCapital2023-03-3108779665core:RetainedEarningsAccumulatedLosses2023-03-31087796652023-03-3108779665core:Goodwill2024-04-012025-03-3108779665core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3108779665core:PlantMachinery2024-04-012025-03-3108779665core:FurnitureFittings2024-04-012025-03-3108779665core:MotorVehicles2024-04-012025-03-3108779665dpl:Item1bus:Consolidated2024-04-012025-03-3108779665dpl:Item1bus:Consolidated2023-04-012024-03-3108779665core:UKTaxbus:Consolidated2024-04-012025-03-3108779665core:UKTaxbus:Consolidated2023-04-012024-03-3108779665bus:Consolidated12024-04-012025-03-3108779665bus:Consolidated12023-04-012024-03-3108779665core:Goodwillbus:Consolidated2024-03-3108779665core:Goodwillbus:Consolidated2024-04-012025-03-3108779665core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3108779665core:PlantMachinerybus:Consolidated2024-03-3108779665core:FurnitureFittingsbus:Consolidated2024-03-3108779665core:MotorVehiclesbus:Consolidated2024-03-3108779665core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3108779665core:PlantMachinerybus:Consolidated2024-04-012025-03-3108779665core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3108779665core:MotorVehiclesbus:Consolidated2024-04-012025-03-3108779665core:Subsidiary12024-04-012025-03-3108779665core:Subsidiary22024-04-012025-03-3108779665core:Subsidiary32024-04-012025-03-3108779665core:Subsidiary42024-04-012025-03-3108779665core:Subsidiary52024-04-012025-03-3108779665core:Subsidiary112024-04-012025-03-3108779665core:Subsidiary222024-04-012025-03-3108779665core:Subsidiary332024-04-012025-03-3108779665core:Subsidiary442024-04-012025-03-3108779665core:Subsidiary552024-04-012025-03-3108779665core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3108779665core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3108779665core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3108779665bus:Consolidated42024-03-3108779665core:CurrentFinancialInstruments22025-03-3108779665core:CurrentFinancialInstruments32024-03-3108779665core:WithinOneYearbus:Consolidated2025-03-3108779665core:WithinOneYearbus:Consolidated2024-03-3108779665core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108779665core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108779665core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3108779665core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3108779665core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108779665core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108779665core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3108779665core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3108779665core:Non-currentFinancialInstruments2025-03-3108779665core:Non-currentFinancialInstruments2024-03-3108779665core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3108779665core:WithinOneYear2025-03-3108779665core:WithinOneYear2024-03-3108779665core:BetweenTwoFiveYearsbus:Consolidated2025-03-3108779665core:BetweenTwoFiveYearsbus:Consolidated2024-03-3108779665core:BetweenTwoFiveYears2025-03-3108779665core:BetweenTwoFiveYears2024-03-3108779665bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108779665bus:FRS1022024-04-012025-03-3108779665bus:Audited2024-04-012025-03-3108779665bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3108779665bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP