Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-3011commercial property rental2024-10-01false10truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09213470 2024-10-01 2025-09-30 09213470 2023-10-01 2024-09-30 09213470 2025-09-30 09213470 2024-09-30 09213470 c:Director1 2024-10-01 2025-09-30 09213470 d:PlantMachinery 2024-10-01 2025-09-30 09213470 d:PlantMachinery 2025-09-30 09213470 d:PlantMachinery 2024-09-30 09213470 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 09213470 d:MotorVehicles 2024-10-01 2025-09-30 09213470 d:MotorVehicles 2025-09-30 09213470 d:MotorVehicles 2024-09-30 09213470 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 09213470 d:FurnitureFittings 2024-10-01 2025-09-30 09213470 d:FurnitureFittings 2025-09-30 09213470 d:FurnitureFittings 2024-09-30 09213470 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 09213470 d:OfficeEquipment 2024-10-01 2025-09-30 09213470 d:OfficeEquipment 2025-09-30 09213470 d:OfficeEquipment 2024-09-30 09213470 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 09213470 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 09213470 d:FreeholdInvestmentProperty 2025-09-30 09213470 d:FreeholdInvestmentProperty 2024-09-30 09213470 d:CurrentFinancialInstruments 2025-09-30 09213470 d:CurrentFinancialInstruments 2024-09-30 09213470 d:Non-currentFinancialInstruments 2025-09-30 09213470 d:Non-currentFinancialInstruments 2024-09-30 09213470 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 09213470 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 09213470 d:ShareCapital 2025-09-30 09213470 d:ShareCapital 2024-09-30 09213470 d:SharePremium 2025-09-30 09213470 d:SharePremium 2024-09-30 09213470 d:CapitalRedemptionReserve 2025-09-30 09213470 d:CapitalRedemptionReserve 2024-09-30 09213470 d:RetainedEarningsAccumulatedLosses 2025-09-30 09213470 d:RetainedEarningsAccumulatedLosses 2024-09-30 09213470 c:FRS102 2024-10-01 2025-09-30 09213470 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 09213470 c:FullAccounts 2024-10-01 2025-09-30 09213470 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 09213470 2 2024-10-01 2025-09-30 09213470 6 2024-10-01 2025-09-30 09213470 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 09213470









ADSI (HOLDINGS) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
ADSI (HOLDINGS) LIMITED
REGISTERED NUMBER: 09213470

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
                                                                         Note
£
£

Fixed assets
  

Tangible assets
 4 
53,466
94,631

Investment property
 5 
10,142,395
10,142,395

  
10,195,861
10,237,026

Current assets
  

Debtors: amounts falling due after more than one year
 6 
2,294,877
2,294,877

Debtors: amounts falling due within one year
 6 
24,905
27,334

Cash at bank and in hand
  
699,733
838,971

  
3,019,515
3,161,182

Creditors: amounts falling due within one year
 7 
(9,457,311)
(9,749,508)

Net current liabilities
  
 
 
(6,437,796)
 
 
(6,588,326)

  

Net assets
  
3,758,065
3,648,700


Capital and reserves
  

Called up share capital 
  
1,076
1,076

Share premium account
  
1,959,999
1,959,999

Capital redemption reserve
  
25
25

Profit and loss account
  
1,796,965
1,687,600

  
3,758,065
3,648,700


Page 1

 
ADSI (HOLDINGS) LIMITED
REGISTERED NUMBER: 09213470
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A C Spreadborough
Director

Date: 10 December 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ADSI (HOLDINGS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

ADSI (Holdings) Limited ("the Company") is a private company limited by shares and incorporated in England and Wales. The address of its registered office is Jupiter Business Centre, Paycocke Road, Basildon, SS14 3HX.

The principal activity continued to be that of commercial property rental.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessor

Rental income from operating leases is credited to the Statement of comprehensive income on a straight-line basis over the lease term.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Page 3

 
ADSI (HOLDINGS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
ADSI (HOLDINGS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual bases:

Plant and machinery
-
25% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

  
2.10

Investment property

Investment property is carried at fair value determined annually by the directors and/or external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

Creditors

Short term creditors are measured at the transaction price.

 
2.15

Financial instruments

Page 5

 
ADSI (HOLDINGS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 11).


4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 October 2024
36,113
114,283
24,734
27,648
202,778



At 30 September 2025

36,113
114,283
24,734
27,648
202,778



Depreciation


At 1 October 2024
32,459
34,850
18,551
22,287
108,147


Charge for the year on owned assets
2,274
27,480
6,183
5,228
41,165



At 30 September 2025

34,733
62,330
24,734
27,515
149,312



Net book value



At 30 September 2025
1,380
51,953
-
133
53,466



At 30 September 2024
3,654
79,433
6,183
5,361
94,631

Page 6

 
ADSI (HOLDINGS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 October 2024
10,142,395



At 30 September 2025
10,142,395

The value of the properties is not considered by the directors to have materially changed from the date of acquisition to the balance sheet date.







6.


Debtors

2025
2024
£
£

Due after more than one year

Amounts owed by group undertakings
2,294,877
2,294,877

2,294,877
2,294,877


2025
2024
£
£

Due within one year

Trade debtors
19,791
9,260

Other debtors
-
15,000

Prepayments and accrued income
5,114
3,074

24,905
27,334


Page 7

 
ADSI (HOLDINGS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
12,834
15,842

Corporation tax
57,258
77,690

Other taxation and social security
81,285
56,995

Other creditors
9,292,224
9,597,481

Accruals and deferred income
13,710
1,500

9,457,311
9,749,508



8.


Related party transactions

Included in other creditors due within one year is an amount of £6,512,591 (2024 - £6,811,457) which is owed to the director of the company.


9.


Controlling party

The company is controlled by AC Spreadborough, by virtue of his majority shareholding in Business Lettings Limited, the parent company. Business Lettings Limited is incorporated in England and Wales.

 
Page 8