2024-02-012025-01-312025-01-31false09779281ELMS & SONS LTD2025-11-12falseiso4217:GBPxbrli:pure097792812024-01-31097792812025-01-31097792812024-02-012025-01-31097792812023-01-31097792812024-01-31097792812023-02-012024-01-3109779281bus:SmallEntities2024-02-012025-01-3109779281bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3109779281bus:FullAccounts2024-02-012025-01-3109779281bus:PrivateLimitedCompanyLtd2024-02-012025-01-3109779281core:WithinOneYear2025-01-3109779281core:AfterOneYear2025-01-3109779281core:WithinOneYear2024-01-3109779281core:AfterOneYear2024-01-3109779281core:ShareCapital2025-01-3109779281core:SharePremium2025-01-3109779281core:RevaluationReserve2025-01-3109779281core:OtherReservesSubtotal2025-01-3109779281core:RetainedEarningsAccumulatedLosses2025-01-3109779281core:ShareCapital2024-01-3109779281core:SharePremium2024-01-3109779281core:RevaluationReserve2024-01-3109779281core:OtherReservesSubtotal2024-01-3109779281core:RetainedEarningsAccumulatedLosses2024-01-3109779281core:LandBuildings2025-01-3109779281core:PlantMachinery2025-01-3109779281core:Vehicles2025-01-3109779281core:FurnitureFittings2025-01-3109779281core:OfficeEquipment2025-01-3109779281core:NetGoodwill2025-01-3109779281core:IntangibleAssetsOtherThanGoodwill2025-01-3109779281core:ListedExchangeTraded2025-01-3109779281core:UnlistedNon-exchangeTraded2025-01-3109779281core:LandBuildings2024-01-3109779281core:PlantMachinery2024-01-3109779281core:Vehicles2024-01-3109779281core:FurnitureFittings2024-01-3109779281core:OfficeEquipment2024-01-3109779281core:NetGoodwill2024-01-3109779281core:IntangibleAssetsOtherThanGoodwill2024-01-3109779281core:ListedExchangeTraded2024-01-3109779281core:UnlistedNon-exchangeTraded2024-01-3109779281core:LandBuildings2024-02-012025-01-3109779281core:PlantMachinery2024-02-012025-01-3109779281core:Vehicles2024-02-012025-01-3109779281core:FurnitureFittings2024-02-012025-01-3109779281core:OfficeEquipment2024-02-012025-01-3109779281core:NetGoodwill2024-02-012025-01-3109779281core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109779281core:ListedExchangeTraded2024-02-012025-01-3109779281core:UnlistedNon-exchangeTraded2024-02-012025-01-3109779281core:MoreThanFiveYears2024-02-012025-01-3109779281core:Non-currentFinancialInstruments2025-01-3109779281core:Non-currentFinancialInstruments2024-01-3109779281dpl:CostSales2024-02-012025-01-3109779281dpl:DistributionCosts2024-02-012025-01-3109779281core:LandBuildings2024-02-012025-01-3109779281core:PlantMachinery2024-02-012025-01-3109779281core:Vehicles2024-02-012025-01-3109779281core:FurnitureFittings2024-02-012025-01-3109779281core:OfficeEquipment2024-02-012025-01-3109779281dpl:AdministrativeExpenses2024-02-012025-01-3109779281core:NetGoodwill2024-02-012025-01-3109779281core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109779281dpl:GroupUndertakings2024-02-012025-01-3109779281dpl:ParticipatingInterests2024-02-012025-01-3109779281dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3109779281core:ListedExchangeTraded2024-02-012025-01-3109779281dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3109779281core:UnlistedNon-exchangeTraded2024-02-012025-01-3109779281dpl:CostSales2023-02-012024-01-3109779281dpl:DistributionCosts2023-02-012024-01-3109779281core:LandBuildings2023-02-012024-01-3109779281core:PlantMachinery2023-02-012024-01-3109779281core:Vehicles2023-02-012024-01-3109779281core:FurnitureFittings2023-02-012024-01-3109779281core:OfficeEquipment2023-02-012024-01-3109779281dpl:AdministrativeExpenses2023-02-012024-01-3109779281core:NetGoodwill2023-02-012024-01-3109779281core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3109779281dpl:GroupUndertakings2023-02-012024-01-3109779281dpl:ParticipatingInterests2023-02-012024-01-3109779281dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3109779281core:ListedExchangeTraded2023-02-012024-01-3109779281dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3109779281core:UnlistedNon-exchangeTraded2023-02-012024-01-3109779281core:NetGoodwill2025-01-3109779281core:IntangibleAssetsOtherThanGoodwill2025-01-3109779281core:LandBuildings2025-01-3109779281core:PlantMachinery2025-01-3109779281core:Vehicles2025-01-3109779281core:FurnitureFittings2025-01-3109779281core:OfficeEquipment2025-01-3109779281core:AfterOneYear2025-01-3109779281core:WithinOneYear2025-01-3109779281core:ListedExchangeTraded2025-01-3109779281core:UnlistedNon-exchangeTraded2025-01-3109779281core:ShareCapital2025-01-3109779281core:SharePremium2025-01-3109779281core:RevaluationReserve2025-01-3109779281core:OtherReservesSubtotal2025-01-3109779281core:RetainedEarningsAccumulatedLosses2025-01-3109779281core:NetGoodwill2024-01-3109779281core:IntangibleAssetsOtherThanGoodwill2024-01-3109779281core:LandBuildings2024-01-3109779281core:PlantMachinery2024-01-3109779281core:Vehicles2024-01-3109779281core:FurnitureFittings2024-01-3109779281core:OfficeEquipment2024-01-3109779281core:AfterOneYear2024-01-3109779281core:WithinOneYear2024-01-3109779281core:ListedExchangeTraded2024-01-3109779281core:UnlistedNon-exchangeTraded2024-01-3109779281core:ShareCapital2024-01-3109779281core:SharePremium2024-01-3109779281core:RevaluationReserve2024-01-3109779281core:OtherReservesSubtotal2024-01-3109779281core:RetainedEarningsAccumulatedLosses2024-01-3109779281core:NetGoodwill2023-01-3109779281core:IntangibleAssetsOtherThanGoodwill2023-01-3109779281core:LandBuildings2023-01-3109779281core:PlantMachinery2023-01-3109779281core:Vehicles2023-01-3109779281core:FurnitureFittings2023-01-3109779281core:OfficeEquipment2023-01-3109779281core:AfterOneYear2023-01-3109779281core:WithinOneYear2023-01-3109779281core:ListedExchangeTraded2023-01-3109779281core:UnlistedNon-exchangeTraded2023-01-3109779281core:ShareCapital2023-01-3109779281core:SharePremium2023-01-3109779281core:RevaluationReserve2023-01-3109779281core:OtherReservesSubtotal2023-01-3109779281core:RetainedEarningsAccumulatedLosses2023-01-3109779281core:AfterOneYear2024-02-012025-01-3109779281core:WithinOneYear2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3109779281core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3109779281core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3109779281core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3109779281core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3109779281core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3109779281bus:Director12024-02-012025-01-3109779281bus:Director22024-02-012025-01-3109779281core:FurnitureFittingsToolsEquipment2024-01-3109779281core:FurnitureFittingsToolsEquipment2025-01-3109779281core:FurnitureFittingsToolsEquipment2024-02-012025-01-31

ELMS & SONS LTD

Registered Number
09779281
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

ELMS & SONS LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

ELMS, Amy
ELMS, Rutland Arthur Burton

Registered Address

C/O Cwa Lockkeepers Cottage
Unit 36, Hazlemere Marina
Waltham Abbey
EN9 1FJ

Registered Number

09779281 (England and Wales)
ELMS & SONS LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3789,518799,929
789,518799,929
Current assets
Debtors1,5001,500
Cash at bank and on hand9,33113,068
10,83114,568
Creditors amounts falling due within one year4(85,769)(92,911)
Net current assets (liabilities)(74,938)(78,343)
Total assets less current liabilities714,580721,586
Creditors amounts falling due after one year5(621,833)(638,421)
Net assets92,74783,165
Capital and reserves
Called up share capital100100
Profit and loss account92,64783,065
Shareholders' funds92,74783,165
The financial statements were approved and authorised for issue by the Board of Directors on 12 November 2025, and are signed on its behalf by:
ELMS, Rutland Arthur Burton
Director
Registered Company No. 09779281
ELMS & SONS LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from rendering of property management services.
Tangible fixed assets and depreciation
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, as follows:

Reducing balance (%)
Fixtures and fittings18
Vehicles18
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
At 01 February 24742,08897,0291,016840,133
At 31 January 25742,08897,0291,016840,133
Depreciation and impairment
At 01 February 24-39,64755740,204
Charge for year-10,3298210,411
At 31 January 25-49,97663950,615
Net book value
At 31 January 25742,08847,053377789,518
At 31 January 24742,08857,382459799,929
4.Creditors: amounts due within one year

2025

2024

££
Taxation and social security1,9376,823
Other creditors83,83282,248
Accrued liabilities and deferred income-3,840
Total85,76992,911
5.Creditors: amounts due after one year

2025

2024

££
Other creditors621,833638,421
Total621,833638,421
6.Related party transactions
Included in other creditors due within one year is an amount of £23,797.46 (2024: £21,631.00) due to Mr. Rutland Arthur Burton Elms, the director. Included in other creditors due after one year is an amount of £174,255.46 (2024: £172,642.38) due to Elms Partners Ltd, a sister concern.
7.Controlling party
The company considers Mr. Rutland Arthur Burton Elms and Mrs. Amy Elms to be its ultimate controlling parties.