Company registration number 9855644 (England and Wales)
INTEREX LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
INTEREX LIMITED
COMPANY INFORMATION
Directors
Mr J Fraser
Ms I Fraser
Secretary
Ms I Fraser
Company number
9855644
Registered office
17 Dominion Street
London
EC2M 2EF
Auditor
Baker Clarke FDV Limited
Swiss House
Beckingham Street
Tolleshunt Major
Essex
United Kingdom
CM9 8LZ
INTEREX LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 17
INTEREX LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -
The director presents the annual report and financial statements for the year ended 30 April 2025.
Business Development and Principal Activities
The principal activity of the company continued to be that of an employment placement agency.
There have been substantial re-organisation costs in the year, which the directors believe will bring long term benefits to the Group.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Fraser
Ms I Fraser
Auditor
Baker Clarke FDV Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Ms I Fraser
Director
4 December 2025
INTEREX LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
On behalf of the board
Ms I Fraser
Director
4 December 2025
INTEREX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INTEREX LIMITED
- 3 -
Qualified opinion
We were engaged to audit the financial statements of Interex Limited (the 'company') for the year ended 30 April 2024 which comprise and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
Basis for qualified opinion
In the year to 30th April 2025 the company includes in these accounts a sum of £2,245,091 due from a group subsidiary in the USA, Interex Inc. We are unable to verify that this sum is fully recoverable by the group as of the audit date. We are therefore unable to express an opinion as to whether or not these accounts show a true and fair view.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Except for the matter described in the basis for qualified opinion section, we have determined that there are no key audit matters to be communicated in our report.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Except for the points explained in the basis for qualified opinion above, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
INTEREX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INTEREX LIMITED (CONTINUED)
- 4 -
Opinions on other matters prescribed by the Companies Act 2006
Notwithstanding our disclaimer of an opinion on the financial statements, in our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In respect solely of the limitation on our work relating to Inter Company debtors, described above:
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory framework applicable to the company via discussions with the director and our previous knowledge of the company. This identified that the most significant laws and regulations relate to the form and content of the financial statements such as the UK Companies Act 2006 and Financial Reporting Standard 102 Section 1A. The company complies with these laws and regulations by using appropriately qualified professionals to prepare the financial statements.
As part of our planning process we assessed susceptibility of the company's financial statements to material misstatements, including how fraud might occur by making an assessment of the key risks. The key risks identified in respect of Interex Limited are revenue recognition and management override. The directors’ confirmed no actual, suspected or alleged cases of fraud.
INTEREX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INTEREX LIMITED (CONTINUED)
- 5 -
Based on this assessment we designed our audit procedures to address these key risk areas with an emphasis on testing the incoming resources and those areas susceptible to management override including testing manual journals and making enquiries of management.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
M G Clarke FCCA
Baker Clarke FDV Limited
4 December 2025
Chartered Certified Accountants
Statutory Auditor
Swiss House
Beckingham Street
Tolleshunt Major
Essex
United Kingdom
CM9 8LZ
INTEREX LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
2025
2024
Notes
£
£
Turnover
39,850,794
47,652,727
Cost of sales
(31,107,897)
(39,120,269)
Gross profit
8,742,897
8,532,458
Administrative expenses
(8,111,897)
(7,987,694)
Operating profit
631,000
544,764
Interest receivable and similar income
627
Interest payable and similar expenses
(990,093)
(391,597)
(Loss)/profit before taxation
(359,093)
153,794
Tax on (loss)/profit (Deferred tax less Refund Due)
4
14,026
(95,852)
(Loss)/profit for the financial year
(345,067)
57,942
The profit and loss account has been prepared on the basis that all operations are continuing operations.
INTEREX LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
293,166
347,208
Current assets
Debtors
6
9,571,422
12,501,634
Cash at bank and in hand
205,438
21,984
9,776,860
12,523,618
Creditors: amounts falling due within one year
7
(9,116,932)
(11,581,382)
Net current assets
659,928
942,236
Total assets less current liabilities
953,094
1,289,444
Creditors: amounts falling due after more than one year
8
(26,883)
(53,667)
Provisions for liabilities
(73,292)
(37,791)
Net assets
852,919
1,197,986
Capital and reserves
Called up share capital
10
160
160
Profit and loss reserves
852,759
1,197,826
Total equity
852,919
1,197,986
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
Ms I Fraser
Director
Company registration number 9855644 (England and Wales)
INTEREX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2023
100
1,139,884
1,139,984
Period ended 30 April 2024:
Profit (after tax) and total comprehensive income for the period
-
57,942
57,942
Issue of share capital
10
60
-
60
Balance at 30 April 2024
160
1,197,826
1,197,986
Year ended 30 April 2025:
Loss (after tax) and total comprehensive income for the period
-
(345,067)
(345,067)
Balance at 30 April 2025
160
852,759
852,919
INTEREX LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
14
2,071,041
(496,119)
Interest paid
(990,093)
(391,597)
Income taxes refunded
211
40,421
Net cash inflow/(outflow) from operating activities
1,081,159
(847,295)
Investing activities
Purchase of tangible fixed assets
(41,344)
(29,012)
Proceeds from disposal of subsidiaries
300
Interest received
23,869
(23,242)
Net cash used in investing activities
(17,475)
(51,954)
Financing activities
Proceeds from issue of shares
60
(Additional)/repayment of borrowings
(910,253)
814,571
Increase in bank loans
(1,117)
(49,250)
Net cash (used in)/generated from financing activities
(911,370)
765,381
Net increase/(decrease) in cash and cash equivalents
152,314
(133,868)
Cash and cash equivalents at beginning of year
21,984
155,852
Cash and cash equivalents at end of year
174,298
21,984
Relating to:
Cash at bank and in hand
205,438
21,984
Bank overdrafts included in creditors payable within one year
(31,140)
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
1
Accounting policies
Company information
Interex Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Dominion Street, London, EC2M 2EF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
Interex Limited is a wholly owned subsidiary of Interex Recuitment Group Ltd. The Parent Company of Interex Recruitment Group Ltd is JAMF Holdings Ltd.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax repayment claim is based on assessable results for the year. Taxable calculation differs from results shown as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for taxation or refund is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
66
64
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
94,505
UK Corporation Tax (Refund)
(49,526)
Total current tax
(49,526)
94,505
Deferred tax
Origination and reversal of timing differences
35,500
1,347
Total tax (credit)/charge
(14,026)
95,852
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 15 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2024
444,681
376,627
821,308
Additions
41,344
41,344
At 30 April 2025
444,681
417,971
862,652
Depreciation and impairment
At 1 May 2024
263,089
211,011
474,100
Depreciation charged in the year
45,399
49,987
95,386
At 30 April 2025
308,488
260,998
569,486
Carrying amount
At 30 April 2025
136,193
156,973
293,166
At 30 April 2024
181,592
165,616
347,208
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,756,014
10,594,626
Corporation tax recoverable
49,526
Amounts owed by group undertakings
2,245,091
1,674,545
Other debtors
520,791
232,463
9,571,422
12,501,634
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 16 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
84,807
28,000
Trade creditors
617,789
661,256
Amounts owed to group undertakings
402,952
104,897
Corporation tax
94,715
94,505
Other taxation and social security
774,141
869,331
Other creditors
7,142,528
9,823,393
9,116,932
11,581,382
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
26,883
53,667
9
Loans and overdrafts
2025
2024
£
£
Bank loans
80,550
81,667
Bank overdrafts
31,140
Other loans
515,091
400,000
Invoice Financing
3,785,599
4,810,943
4,412,380
5,292,610
Payable within one year
4,385,497
5,238,943
Payable after one year
26,883
53,667
The long-term loans and invoice financing are secured by a debenture including fixed charge over all present freehold and leasehold property; First fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and floating charge over all assets and undertaking both present and future.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
16,000
16,000
160
160
INTEREX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 17 -
12
Ultimate controlling party
The ultimate controlling party is Ms I Fraser, being the majority shareholder of the parent company JAMF Holdings Ltd.
13
Enterprise Management Incentive Scheme (EMIS)
An HMRC approved (and notified) scheme has been commenced, involving share options for eligible employees.
14
Cash generated from/(absorbed by) operations
2025
2024
£
£
(Loss)/profit after taxation
(345,067)
57,942
Adjustments for:
Taxation (credited)/charged
(14,026)
95,852
Finance costs
990,093
391,597
Investment income
(627)
Depreciation and impairment of tangible fixed assets
95,386
115,735
Movements in working capital:
Decrease/(increase) in debtors
2,955,869
(2,203,130)
(Decrease)/increase in creditors
(1,611,214)
1,046,512
Cash generated from/(absorbed by) operations
2,071,041
(496,119)
15
Analysis of changes in net debt
1 May 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
21,984
183,454
205,438
Bank overdrafts
(31,140)
(31,140)
21,984
152,314
174,298
Borrowings excluding overdrafts
(5,292,610)
911,370
(4,381,240)
(5,270,626)
1,063,684
(4,206,942)
2025-04-302024-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J FraserMrs I FraserMs I Fraser98556442024-05-012025-04-309855644bus:Director12024-05-012025-04-309855644bus:CompanySecretaryDirector12024-05-012025-04-309855644bus:CompanySecretary12024-05-012025-04-309855644bus:Director22024-05-012025-04-309855644bus:RegisteredOffice2024-05-012025-04-3098556442025-04-3098556442023-05-012024-04-309855644core:RetainedEarningsAccumulatedLosses2023-05-012024-04-309855644core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3098556442024-04-309855644core:LandBuildings2025-04-309855644core:OtherPropertyPlantEquipment2025-04-309855644core:LandBuildings2024-04-309855644core:OtherPropertyPlantEquipment2024-04-309855644core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-309855644core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-309855644core:WithinOneYear2025-04-309855644core:WithinOneYear2024-04-309855644core:AfterOneYear2025-04-309855644core:AfterOneYear2024-04-309855644core:CurrentFinancialInstruments2025-04-309855644core:CurrentFinancialInstruments2024-04-309855644core:ShareCapital2025-04-309855644core:ShareCapital2024-04-309855644core:RetainedEarningsAccumulatedLosses2025-04-309855644core:RetainedEarningsAccumulatedLosses2024-04-309855644core:ShareCapital2023-04-309855644core:RetainedEarningsAccumulatedLosses2023-04-3098556442023-04-309855644core:ShareCapitalOrdinaryShareClass12025-04-309855644core:ShareCapitalOrdinaryShareClass12024-04-309855644core:ShareCapital2023-05-012024-04-30985564412024-05-012025-04-30985564412023-05-012024-04-3098556442024-04-309855644core:PlantMachinery2024-05-012025-04-309855644core:UKTax2024-05-012025-04-309855644core:UKTax2023-05-012024-04-309855644core:LandBuildings2024-04-309855644core:OtherPropertyPlantEquipment2024-04-309855644core:LandBuildings2024-05-012025-04-309855644core:OtherPropertyPlantEquipment2024-05-012025-04-309855644core:Non-currentFinancialInstruments2025-04-309855644core:Non-currentFinancialInstruments2024-04-309855644bus:OrdinaryShareClass12024-05-012025-04-309855644bus:OrdinaryShareClass12025-04-309855644bus:OrdinaryShareClass12024-04-309855644bus:PrivateLimitedCompanyLtd2024-05-012025-04-309855644bus:FRS1022024-05-012025-04-309855644bus:Audited2024-05-012025-04-309855644bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP