Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-03-30truefalseHolding Company11falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10039551 2024-03-30 2025-03-31 10039551 2023-03-30 2024-03-29 10039551 2025-03-31 10039551 2024-03-29 10039551 c:Director1 2024-03-30 2025-03-31 10039551 d:CurrentFinancialInstruments 2025-03-31 10039551 d:CurrentFinancialInstruments 2024-03-29 10039551 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10039551 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-29 10039551 d:ShareCapital 2025-03-31 10039551 d:ShareCapital 2024-03-29 10039551 d:RetainedEarningsAccumulatedLosses 2025-03-31 10039551 d:RetainedEarningsAccumulatedLosses 2024-03-29 10039551 c:OrdinaryShareClass1 2024-03-30 2025-03-31 10039551 c:OrdinaryShareClass1 2025-03-31 10039551 c:OrdinaryShareClass1 2024-03-29 10039551 c:FRS102 2024-03-30 2025-03-31 10039551 c:AuditExempt-NoAccountantsReport 2024-03-30 2025-03-31 10039551 c:FullAccounts 2024-03-30 2025-03-31 10039551 c:PrivateLimitedCompanyLtd 2024-03-30 2025-03-31 10039551 6 2024-03-30 2025-03-31 10039551 2 2025-03-31 10039551 2 2024-03-29 10039551 f:PoundSterling 2024-03-30 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10039551









EXAGON INDUSTRIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2025

 
EXAGON INDUSTRIES LIMITED
REGISTERED NUMBER: 10039551

BALANCE SHEET
AS AT 31 MARCH 2025

31 March
29 March
2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
61,837,700
61,837,700

Current assets
  

Debtors: amounts falling due within one year
 5 
-
7,875,400

Cash at bank and in hand
 6 
7,760,778
37,781

  
7,760,778
7,913,181

Creditors: amounts falling due within one year
 7 
(63,366,179)
(63,360,289)

Net current liabilities
  
 
 
(55,605,401)
 
 
(55,447,108)

Total assets less current liabilities
  
6,232,299
6,390,592

  

Net assets
  
6,232,299
6,390,592


Capital and reserves
  

Called up share capital 
 8 
1,000,000
1,000,000

Profit and loss account
  
5,232,299
5,390,592

  
6,232,299
6,390,592


Page 1

 
EXAGON INDUSTRIES LIMITED
REGISTERED NUMBER: 10039551
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf      on 10 December 2025.



F Tonna Esq
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
EXAGON INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


General information

Exagon Industries Limited is a private company limited by shares, incorporated in England and Wales. The company's registered office is Charles Lake House, Claire Causeway, Crossways Business Park, Dartford, Kent DA2 6QA.

The company's principal activity continued to be that of the creation, holding and exploitation of intellectual property and holding of investments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Finance costs

Finance costs are charged to Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
EXAGON INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in Statement of comprehensive income in the period in which they are incurred.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2024 - 1).

Page 4

 
EXAGON INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

4.


Fixed asset investments








Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 30 March 2024
65,352,198
3,937,700
69,289,898



At 31 March 2025

65,352,198
3,937,700
69,289,898



Impairment


At 30 March 2024
7,452,198
-
7,452,198



At 31 March 2025

7,452,198
-
7,452,198



Net book value



At 31 March 2025
57,900,000
3,937,700
61,837,700



At 29 March 2024
57,900,000
3,937,700
61,837,700

Page 5

 
EXAGON INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

5.


Debtors

31 March
29 March
2025
2024
£
£


Amounts owed by group undertakings
-
7,875,400

-
7,875,400



6.


Cash and cash equivalents

31 March
29 March
2025
2024
£
£

Cash at bank and in hand
7,760,778
37,781

Less: bank overdrafts
(179)
(466)

7,760,599
37,315



7.


Creditors: Amounts falling due within one year

31 March
29 March
2025
2024
£
£

Bank overdrafts
179
466

Corporation tax
100
-

Other creditors
63,360,986
63,354,909

Accruals and deferred income
4,914
4,914

63,366,179
63,360,289



8.


Share capital

31 March
29 March
2025
2024
£
£
Allotted, called up and fully paid



1,000,000 (2024 - 1,000,000) Ordinary shares of £1.00 each
1,000,000
1,000,000


Page 6

 
EXAGON INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

9.


Related party transactions

Included within other creditors due within one year is an amount owed to the director totalling £63,360,986 (2024: £63,354,909). This loan is interest-free and repayable on demand.

Page 7