DMA South East Limited 10055849 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is dispensing chemist in specialised stores. Digita Accounts Production Advanced 6.30.9574.0 true true 10055849 2024-04-01 2025-03-31 10055849 2025-03-31 10055849 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10055849 core:CurrentFinancialInstruments 2025-03-31 10055849 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10055849 core:Non-currentFinancialInstruments 2025-03-31 10055849 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10055849 core:Goodwill 2025-03-31 10055849 core:MoreThanFiveYears 1 2025-03-31 10055849 core:FurnitureFittingsToolsEquipment 2025-03-31 10055849 core:LandBuildings 2025-03-31 10055849 core:OtherProvisionsContingentLiabilities 2025-03-31 10055849 bus:SmallEntities 2024-04-01 2025-03-31 10055849 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10055849 bus:FilletedAccounts 2024-04-01 2025-03-31 10055849 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10055849 bus:RegisteredOffice 2024-04-01 2025-03-31 10055849 bus:CompanySecretary1 2024-04-01 2025-03-31 10055849 bus:Director1 2024-04-01 2025-03-31 10055849 bus:Director2 2024-04-01 2025-03-31 10055849 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10055849 bus:Agent1 2024-04-01 2025-03-31 10055849 core:Goodwill 2024-04-01 2025-03-31 10055849 core:FurnitureFittings 2024-04-01 2025-03-31 10055849 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10055849 core:LandBuildings 2024-04-01 2025-03-31 10055849 core:OtherProvisionsContingentLiabilities 2024-04-01 2025-03-31 10055849 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 10055849 core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2024-04-01 2025-03-31 10055849 core:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties 2024-04-01 2025-03-31 10055849 countries:EnglandWales 2024-04-01 2025-03-31 10055849 2024-03-31 10055849 core:Goodwill 2024-03-31 10055849 core:FurnitureFittingsToolsEquipment 2024-03-31 10055849 core:LandBuildings 2024-03-31 10055849 2023-04-01 2024-03-31 10055849 2024-03-31 10055849 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10055849 core:CurrentFinancialInstruments 2024-03-31 10055849 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10055849 core:Non-currentFinancialInstruments 2024-03-31 10055849 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10055849 core:Goodwill 2024-03-31 10055849 core:MoreThanFiveYears 1 2024-03-31 10055849 core:FurnitureFittingsToolsEquipment 2024-03-31 10055849 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 10055849

Prepared for the registrar

DMA South East Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

DMA South East Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

DMA South East Limited

Company Information

Directors

Mr Neil Jayant Sanghvi

Mrs Sheena Sanghvi

Company secretary

Mrs Sheena Sanghvi

Registered office

50 West Green Road
London
N15 5NR

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

DMA South East Limited

(Registration number: 10055849)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

462,242

498,457

Tangible assets

5

353,909

386,262

Investment property

6

160,000

160,000

 

976,151

1,044,719

Current assets

 

Stocks

150,987

115,858

Debtors

7

1,633,221

1,038,373

Cash at bank and in hand

 

86,640

75,461

 

1,870,848

1,229,692

Creditors: Amounts falling due within one year

8

(1,393,093)

(744,240)

Net current assets

 

477,755

485,452

Total assets less current liabilities

 

1,453,906

1,530,171

Creditors: Amounts falling due after more than one year

8

(672,841)

(719,999)

Provisions

9

(18,149)

-

Deferred tax liabilities

10

(1,913)

(8,718)

Provisions for liabilities

10

(20,062)

(8,718)

Net assets

 

761,003

801,454

Capital and reserves

 

Called up share capital

10

10

Retained earnings

760,993

801,444

Shareholders' funds

 

761,003

801,454

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 December 2025 and signed on its behalf by:
 


Mr Neil Jayant Sanghvi
Director

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
50 West Green Road
London
N15 5NR
England

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% Straight line

Freehold property

2% Straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

4

Intangible assets

Goodwill
 £

Cost

At 1 April 2024

724,318

At 31 March 2025

724,318

Amortisation

At 1 April 2024

225,860

Amortisation charge

36,216

At 31 March 2025

262,076

Carrying amount

At 31 March 2025

462,242

At 31 March 2024

498,457

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 April 2024

407,461

121,180

528,641

At 31 March 2025

407,461

121,180

528,641

Depreciation

At 1 April 2024

56,069

86,310

142,379

Charge for the year

8,149

24,204

32,353

At 31 March 2025

64,218

110,514

174,732

Carrying amount

At 31 March 2025

343,243

10,666

353,909

At 31 March 2024

351,392

34,870

386,262

Included within the net book value of land and buildings above is £343,243 (2024: £351,392) in respect of freehold land and buildings.
 

 

6

Investment properties

£

At 1 April 2024

160,000

At 31 March 2025

160,000

There has been no valuation of investment property by an independent valuer.

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

111,212

108,936

Amounts due from related parties

12

1,460,000

860,000

Prepayments

 

23,132

5,833

Other debtors

 

38,877

63,604

 

1,633,221

1,038,373

 

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

847,641

150,642

Trade creditors

 

316,502

381,965

Amounts due to related parties

12

209,705

175,000

Taxation and social security

 

8,575

26,074

Accruals and deferred income

 

5,485

5,142

Other creditors

 

5,185

5,417

 

1,393,093

744,240

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

672,841

719,999

2025
£

2024
£

After more than five years by instalments

240,914

288,072

-

-

 

9

Provisions

NHS reimbursement
£

Total
£

Additional provisions

18,149

18,149

At 31 March 2025

18,149

18,149

The NHS reimbursement provision is to cover clawback of potential over-reimbursement received in the current financial year, which will be clawed back over the next 12 months.

 

DMA South East Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

10

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Capital allowances in excess of depreciation

1,913

1,913

2024

Liability
£

Capital allowances in excess of depreciation

8,718

8,718

 

11

Loans and borrowings

Current loans and borrowings

Note

2025
£

2024
£

Bank borrowings

 

107,982

107,982

Other borrowings

12

739,659

42,660

 

847,641

150,642

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

672,841

719,999

The bank loans are secured against the assets of the company.

 

12

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company. At the balance sheet date the company owed the directors £739,659 (2024: £42,660). There are no fixed repayment terms and no interest is charged on the loan.
 

Summary of transactions with other related parties

Pi-Gen Pharma Ltd (DMA South East is a shareholder of Pi-Gen Pharma Ltd)
As at the balance sheet date, the amount owed by Pi-Gen Pharma Ltd was £1,460,000 (2024 - £860,000). There are no fixed repayment terms and no interest is charged on the loan.

V.N.R.S. Ltd (Mr N Sanghvi is a director/shareholder of V.N.R.S. Ltd)
As at the balance sheet date, the amount owed to V.N.R.S Ltd was £209,705 (2024 - £175,000). There are no fixed repayment terms and interest of £9,705 was charged on the loan.