Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3136472024-01-01falsefalsetruefalse 10291071 2024-01-01 2024-12-31 10291071 2023-01-01 2023-12-31 10291071 2024-12-31 10291071 2023-12-31 10291071 2023-01-01 10291071 1 2024-01-01 2024-12-31 10291071 d:Director1 2024-01-01 2024-12-31 10291071 c:FurnitureFittings 2024-01-01 2024-12-31 10291071 c:FurnitureFittings 2024-12-31 10291071 c:FurnitureFittings 2023-12-31 10291071 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10291071 c:ComputerEquipment 2024-01-01 2024-12-31 10291071 c:ComputerEquipment 2024-12-31 10291071 c:ComputerEquipment 2023-12-31 10291071 c:ComputerEquipment c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10291071 c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10291071 c:CurrentFinancialInstruments 2024-12-31 10291071 c:CurrentFinancialInstruments 2023-12-31 10291071 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 10291071 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 10291071 c:ShareCapital 2024-12-31 10291071 c:ShareCapital 2023-12-31 10291071 c:RetainedEarningsAccumulatedLosses 2024-12-31 10291071 c:RetainedEarningsAccumulatedLosses 2023-12-31 10291071 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10291071 c:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10291071 c:TaxLossesCarry-forwardsDeferredTax 2024-12-31 10291071 c:TaxLossesCarry-forwardsDeferredTax 2023-12-31 10291071 d:OrdinaryShareClass1 2024-01-01 2024-12-31 10291071 d:OrdinaryShareClass1 2024-12-31 10291071 d:OrdinaryShareClass1 2023-12-31 10291071 d:FRS102 2024-01-01 2024-12-31 10291071 d:Audited 2024-01-01 2024-12-31 10291071 d:FullAccounts 2024-01-01 2024-12-31 10291071 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10291071 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10291071 2 2024-01-01 2024-12-31 10291071 4 2024-01-01 2024-12-31 10291071 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10291071









HOPPER UK INC. LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
HOPPER UK INC. LIMITED
REGISTERED NUMBER: 10291071

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
20,979
52,242

  
20,979
52,242

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
2,332,189
7,703,300

Cash at bank and in hand
  
1,686,552
1,332,085

  
4,018,741
9,035,385

Creditors: amounts falling due within one year
 6 
(11,635,310)
(8,447,574)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(7,616,569)
 
 
587,811

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(7,595,590)
640,053

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(4,722)
(12,510)

  
 
 
(4,722)
 
 
(12,510)

NET (LIABILITIES)/ASSETS
  
(7,600,312)
627,543


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100
100

Profit and loss account
  
(7,600,412)
627,443

  
(7,600,312)
627,543


Page 1

 
HOPPER UK INC. LIMITED
REGISTERED NUMBER: 10291071
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B C Carroll
Director

Date: 10 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Hopper UK Inc. Limited is a private company limited by shares incorporated in England and Wales. Its registered office and trading address is 58-60 Kensington Church Street, London, W8 4DB.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The directors have prepared the financial statements on a going concern basis which assumes that the Company will be able to continue in operational existence for the foreseeable future, being a period of not less than 12 months from the date of approval of the financial statements.

The ultimate parent undertaking, Hopper Inc., has provided written confirmation that it will provide sufficient financial resources to the Company so that it can meet its liabilities as they fall due for a period of not less than 12 months from the date of approval of the financial statements.

Given the ongoing group support, the directors believe that the Company is adequately placed to manage its business risks successfully and that the Company will have adequate financial resources available to meet is liabilities as they fall due.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intercompany recharges are recognised in the period in which the services are provided, in accordance with the intercompany master services agreement.

 
2.5

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution pension plan for its employees. A defined contribution pension plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

EXCEPTIONAL EXPENSES

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Fixtures and fittings
-
3
years
Computer equipment
-
3
years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short-term creditors are measured at the transaction price.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 36 (2023 - 47).

Page 6

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Computer equipment
Total

£
£
£



COST


At 1 January 2024
235
98,938
99,173


Additions
-
3,936
3,936



At 31 December 2024

235
102,874
103,109



DEPRECIATION


At 1 January 2024
17
46,914
46,931


Charge for the year on owned assets
47
35,152
35,199



At 31 December 2024

64
82,066
82,130



NET BOOK VALUE



At 31 December 2024
171
20,808
20,979



At 31 December 2023
218
52,024
52,242

Page 7

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


DEBTORS

2024
2023
£
£

Amounts owed by group undertakings
1,803,250
6,946,586

Other debtors
499,085
709,739

Prepayments
29,854
46,975

2,332,189
7,703,300


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
189,621
101,262

Amounts owed to group undertakings
10,994,736
7,199,796

Corporation tax
99,841
74,660

Other taxation and social security
128,739
136,453

Other creditors
20,797
16,687

Accruals
201,576
918,716

11,635,310
8,447,574


Other creditors include contributions of £15,777 (2023 - £11,667) payable to the Company's defined contribution pension scheme at the balance sheet date.

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 8

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


DEFERRED TAXATION




2024
2023


£

£






At beginning of year
12,510
19,750


(Credited)/charged to profit or loss
(7,788)
(7,240)



AT END OF YEAR
4,722
12,510

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
5,245
13,061

Short term timing differences
(523)
(551)

4,722
12,510


8.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



9.FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies that are not included in the balance sheet amount to £4,009 (2023 - 46,283).


10.


POST BALANCE SHEET EVENTS

Subsequent to the year end in March 2025, the Company entered into a group guarantee arrangement in respect of a revolving credit facility provided by Royal Bank of Canada to its parent company, Hopper Inc. In connection with this arrangement, Royal Bank of Canada holds a fixed and floating charge over the assets of the Company as security for the obligations under the facility.

Page 9

 
HOPPER UK INC. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


CONTROLLING PARTY

The parent undertaking of the smallest group to consolidate these financial statements is Hopper Inc., a company incorporated in Canada. Its registered office is 5795 Gaspe Ave #100, Montreal, Quebec, Canada, H2S 2X3.


12.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 10 December 2025 by Thomas Hamilton (Senior Statutory Auditor) on behalf of PEM Audit Limited.

 
Page 10