Caseware UK (AP4) 2024.0.164 2024.0.164 2024-04-01false89truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10332332 2024-04-01 2025-03-31 10332332 2023-04-01 2024-03-31 10332332 2025-03-31 10332332 2024-03-31 10332332 c:Director1 2024-04-01 2025-03-31 10332332 d:FurnitureFittings 2024-04-01 2025-03-31 10332332 d:FurnitureFittings 2025-03-31 10332332 d:FurnitureFittings 2024-03-31 10332332 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10332332 d:ComputerEquipment 2024-04-01 2025-03-31 10332332 d:ComputerEquipment 2025-03-31 10332332 d:ComputerEquipment 2024-03-31 10332332 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10332332 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10332332 d:CurrentFinancialInstruments 2025-03-31 10332332 d:CurrentFinancialInstruments 2024-03-31 10332332 d:Non-currentFinancialInstruments 2025-03-31 10332332 d:Non-currentFinancialInstruments 2024-03-31 10332332 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10332332 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10332332 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10332332 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10332332 d:ShareCapital 2025-03-31 10332332 d:ShareCapital 2024-03-31 10332332 d:RetainedEarningsAccumulatedLosses 2025-03-31 10332332 d:RetainedEarningsAccumulatedLosses 2024-03-31 10332332 c:FRS102 2024-04-01 2025-03-31 10332332 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10332332 c:FullAccounts 2024-04-01 2025-03-31 10332332 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10332332 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 10332332













Clean Smile Limited

Financial statements
Information for filing with the registrar

31 March 2025




 
Clean Smile Limited


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
64,507
58,962

  
64,507
58,962

Current assets
  

Stocks
  
11,551
10,704

Debtors
 5 
450,430
361,994

Cash at bank and in hand
  
54,883
39,435

  
516,864
412,133

Creditors: amounts falling due within one year
 6 
(109,088)
(110,535)

Net current assets
  
 
 
407,776
 
 
301,598

Total assets less current liabilities
  
472,283
360,560

Creditors: amounts falling due after more than one year
 7 
(69,803)
(36,342)

Provisions for liabilities
  

Deferred tax
  
(15,145)
(13,079)

Net assets
  
387,335
311,139


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
387,334
311,138

Shareholders' funds
  
387,335
311,139


1

 
Clean Smile Limited

    
Balance sheet (continued)
At 31 March 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 November 2025.




Y S V Amin
Director

Company registered number: 10332332
The notes on pages 3 to 6 form part of these financial statements. 

2

 
Clean Smile Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Clean Smile Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is 2nd Floor Citygate, St James' Boulevard, Newcastle Upon Tyne, United Kingdom, NE1 4JE.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard' applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies act 2006.

 
2.2

Revenue

The turnover shown in the profit and loss account represents NHS contract income, private fees and capitation schemes income receivable during the period.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

3

 
Clean Smile Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 9).

4

 
Clean Smile Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost 


At 1 April 2024
137,857
10,133
147,990


Additions
21,108
487
21,595



At 31 March 2025

158,965
10,620
169,585



Depreciation


At 1 April 2024
86,393
2,635
89,028


Charge for the year
14,490
1,560
16,050



At 31 March 2025

100,883
4,195
105,078



Net book value



At 31 March 2025
58,082
6,425
64,507



At 31 March 2024
51,464
7,498
58,962

5

 
Clean Smile Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Debtors

2025
2024
£
£


Trade debtors
6,728
5,677

Amounts owed by joint ventures and associated undertakings
407,115
342,611

Other debtors
36,587
13,706

450,430
361,994



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
13,535
5,000

Trade creditors
26,831
27,938

Corporation tax
32,375
39,517

Other taxation and social security
2,750
2,465

Obligations under finance lease and hire purchase contracts
10,984
16,219

Other creditors
16,307
14,074

Accruals and deferred income
6,306
5,322

109,088
110,535



7.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
69,803
30,000

Net obligations under finance leases and hire purchase contracts
-
6,342

69,803
36,342



8.


Related party transactions

During the year, the company operated on normal commercial terms with Stonebuild Developments Limited. The amount owed from Stonebuild Developments Limited at 31 March 2025 was £217,115 (2024: £152,611 owed from Stonebuild Developments Limited).
During the year, the company operated on normal commercial terms with RSJ Estate Development Limited. The amount owed from RSJ Estate Developement Limited at 31 March 2025 was £190,000 (2024: £190,000 owed from RSJ Estate Development Limited).

 
6