Company registration number 10494812 (England and Wales)
CHOICES HEALTH CLUBS (RW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CHOICES HEALTH CLUBS (RW) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CHOICES HEALTH CLUBS (RW) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
100,000
160,000
Tangible assets
5
191,714
140,201
Investment property
6
1,250,000
1,200,000
1,541,714
1,500,201
Current assets
Stocks
1,109
622
Debtors
7
340,443
453,752
Cash at bank and in hand
50
3,355
341,602
457,729
Creditors: amounts falling due within one year
8
(359,314)
(248,903)
Net current (liabilities)/assets
(17,712)
208,826
Total assets less current liabilities
1,524,002
1,709,027
Creditors: amounts falling due after more than one year
9
(759,889)
(790,067)
Provisions for liabilities
(55,043)
(25,739)
Net assets
709,070
893,221
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
709,069
893,220
Total equity
709,070
893,221
CHOICES HEALTH CLUBS (RW) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr P M Foster
Director
Company registration number 10494812 (England and Wales)
CHOICES HEALTH CLUBS (RW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Choices Health Clubs (RW) Limited is a private company limited by shares incorporated in England and Wales. The registered office is East Service Road, Raynesway, Derby, DE21 7BB. The company registration number is 10494812.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
2% on cost
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
CHOICES HEALTH CLUBS (RW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
As lessee
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over the shorter of their estimated useful lives or the lease term.
The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
CHOICES HEALTH CLUBS (RW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Depreciation - the freehold building is depreciated over its useful life. The useful life is based on management's estimate of the period that the asset will generate revenue.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
13
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
600,000
Amortisation and impairment
At 1 April 2024
440,000
Amortisation charged for the year
60,000
At 31 March 2025
500,000
Carrying amount
At 31 March 2025
100,000
At 31 March 2024
160,000
CHOICES HEALTH CLUBS (RW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
184,182
54,907
239,089
Additions
1,350
70,230
71,580
Disposals
(4,768)
(4,768)
At 31 March 2025
185,532
120,369
305,901
Depreciation and impairment
At 1 April 2024
63,857
35,031
98,888
Depreciation charged in the year
3,704
16,363
20,067
Eliminated in respect of disposals
(4,768)
(4,768)
At 31 March 2025
67,561
46,626
114,187
Carrying amount
At 31 March 2025
117,971
73,743
191,714
At 31 March 2024
120,325
19,876
140,201
The freehold property was acquired in October 2017 and is therefore stated at cost.
6
Investment property
2025
£
Fair value
At 1 April 2024
1,200,000
Revaluations
50,000
At 31 March 2025
1,250,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by Colliers, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,254
812
Amounts owed by group undertakings
285,302
408,059
Other debtors
53,887
44,881
340,443
453,752
CHOICES HEALTH CLUBS (RW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
197,126
128,757
Trade creditors
40,311
26,834
Amounts owed to group undertakings
55,655
27,170
Corporation tax
290
Other taxation and social security
34,026
31,794
Other creditors
31,906
34,348
359,314
248,903
Loans for a value of £735,331 are secured against the property held by the company, which has a value of £1,250,000 at the balance sheet date.
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
710,219
779,803
Other creditors
49,670
10,264
759,889
790,067
Details on the security of the creditors are included in note 9.