Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.222024-08-01falseNo description of principal activitytruetruefalse 10573447 2024-08-01 2025-07-31 10573447 2023-02-01 2024-07-31 10573447 2025-07-31 10573447 2024-07-31 10573447 c:Director1 2024-08-01 2025-07-31 10573447 d:PlantMachinery 2024-08-01 2025-07-31 10573447 d:PlantMachinery 2025-07-31 10573447 d:PlantMachinery 2024-07-31 10573447 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 10573447 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 10573447 d:MotorVehicles 2024-08-01 2025-07-31 10573447 d:MotorVehicles 2025-07-31 10573447 d:MotorVehicles 2024-07-31 10573447 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 10573447 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 10573447 d:OfficeEquipment 2024-08-01 2025-07-31 10573447 d:OfficeEquipment 2025-07-31 10573447 d:OfficeEquipment 2024-07-31 10573447 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 10573447 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 10573447 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 10573447 d:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 10573447 d:CurrentFinancialInstruments 2025-07-31 10573447 d:CurrentFinancialInstruments 2024-07-31 10573447 d:Non-currentFinancialInstruments 2025-07-31 10573447 d:Non-currentFinancialInstruments 2024-07-31 10573447 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 10573447 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 10573447 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 10573447 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 10573447 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-07-31 10573447 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 10573447 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-07-31 10573447 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 10573447 d:ShareCapital 2025-07-31 10573447 d:ShareCapital 2024-07-31 10573447 d:RetainedEarningsAccumulatedLosses 2025-07-31 10573447 d:RetainedEarningsAccumulatedLosses 2024-07-31 10573447 c:FRS102 2024-08-01 2025-07-31 10573447 c:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 10573447 c:FullAccounts 2024-08-01 2025-07-31 10573447 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 10573447 d:HirePurchaseContracts d:WithinOneYear 2025-07-31 10573447 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-07-31 10573447 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-07-31 10573447 d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2023-02-01 10573447 d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2024-07-31 10573447 d:CurrentFinancialInstruments d:WithinOneYear d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2023-02-01 10573447 d:CurrentFinancialInstruments d:WithinOneYear d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2024-07-31 10573447 d:Non-currentFinancialInstruments d:AfterOneYear d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2023-02-01 10573447 d:Non-currentFinancialInstruments d:AfterOneYear d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2024-07-31 10573447 d:IncreaseDecreaseDueToTransitionFromPreviousStandard 2023-02-01 2024-07-31 10573447 d:HirePurchaseContracts d:WithinOneYear 2024-07-31 10573447 d:AcceleratedTaxDepreciationDeferredTax 2025-07-31 10573447 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 10573447 2 2024-08-01 2025-07-31 10573447 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Registered number: 10573447









WALLGUARD SYSTEMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2025

 
WALLGUARD SYSTEMS LIMITED
 
 
  
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WALLGUARD SYSTEMS LIMITED
FOR THE YEAR ENDED 31 JULY 2025

You consider that the Company is exempt from an audit for the year ended 31 July 2025. You have acknowledged, on the Balance Sheet, your responsibilities for ensuring that the Company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the financial statements which give a true and fair view of the state of affairs of the Company and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the financial statements on pages 16 from the accounting records of the Company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements.

  



Mesher and Stevens Limited
 
65 Bishops Oak Ride
Tonbridge
Kent
TN10 3NS
5 December 2025
Page 5

 
WALLGUARD SYSTEMS LIMITED
REGISTERED NUMBER: 10573447

BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
169,391
90,222

  
169,391
90,222

Current assets
  

Debtors: amounts falling due within one year
 5 
414,688
194,391

Cash at bank and in hand
 6 
273,313
88,807

  
688,001
283,198

Creditors: amounts falling due within one year
 7 
(237,365)
(169,777)

Net current assets
  
 
 
450,636
 
 
113,421

Total assets less current liabilities
  
620,027
203,643

Creditors: amounts falling due after more than one year
 8 
(130,530)
(80,730)

Provisions for liabilities
  

Deferred tax
 11 
(21,751)
-

  
 
 
(21,751)
 
 
-

Net assets
  
467,746
122,913


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
467,646
122,813

  
467,746
122,913


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
Page 6

 
WALLGUARD SYSTEMS LIMITED
REGISTERED NUMBER: 10573447
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2025.




S J Brooke
Director

The notes on pages 8 to 16 form part of these financial statements.

Page 7

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

The comany is a private company, limited by shares, registered in England. The registered office is The Boat House, Woodland Park Farm, Sheriffs Lane, Rotherfield TN6 3JE and the company registerd number is 10573447. The company's principal activity is the supply and installation of products for fire protection.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 8

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 9

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 10

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2024
12,821
98,043
11,596
122,460


Additions
-
120,808
-
120,808


Disposals
-
(20,500)
-
(20,500)



At 31 July 2025

12,821
198,351
11,596
222,768



Depreciation


At 1 August 2024
11,110
15,686
5,442
32,238


Charge for the year on owned assets
571
6,550
1,539
8,660


Charge for the year on financed assets
-
28,925
-
28,925


Disposals
-
(16,446)
-
(16,446)



At 31 July 2025

11,681
34,715
6,981
53,377



Net book value



At 31 July 2025
1,140
163,636
4,615
169,391



At 31 July 2024
1,711
82,357
6,154
90,222

The above fixed assets include vehicles with a net book value of £124,926 held under hire purchase agreements.


5.


Debtors

2025
2024
Page 11

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.Debtors (continued)

£
£


Trade debtors
362,778
166,057

Other debtors
51,910
28,334

414,688
194,391



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
273,313
88,807

273,313
88,807



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
8,136
8,136

Trade creditors
107,538
71,689

Corporation tax
92,975
65,949

Other taxation and social security
6,258
6,665

Obligations under finance lease and hire purchase contracts
19,325
15,787

Other creditors
1,408
76

Accruals and deferred income
1,725
1,475

237,365
169,777



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
19,718
25,462

Net obligations under finance leases and hire purchase contracts
110,812
55,268

130,530
80,730


Page 12

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
8,136
8,136


8,136
8,136

Amounts falling due 1-2 years

Bank loans
8,136
8,136


8,136
8,136

Amounts falling due 2-5 years

Bank loans
11,582
17,326


11,582
17,326


27,854
33,598



10.


Hire purchase and finance leases


2025
2024
£
£


Within one year
19,325
-

Between 1-5 years
110,812
-

130,137
-


11.


Deferred taxation

Page 13

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
 
11.Deferred taxation (continued)




2025


£






Charged to profit or loss
(21,751)



At end of year
(21,751)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(21,751)
-

(21,751)
-


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £200,000 (2024 - £160,000) .No contributions were payable to the fund at the balance sheet date.

Page 14

 


 
WALLGUARD SYSTEMS LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

13.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 February 2023. The impact of the transition to FRS 102 is as follows:

As previously stated
1 February
2023
Effect of transition
1 February
2023
FRS 102
(as restated)
1 February
2023
As previously stated
31 July
2024
Effect of transition
31 July
2024
FRS 102
(as restated)
31 July
2024
Note
£
£
£
£
£
£

Fixed assets
  
-
10,925
10,925
-
90,222
90,222

Current assets
  
-
243,297
243,297
-
283,198
283,198

Creditors: amounts falling due within one year
  
-
(113,894)
(113,894)
-
(169,777)
(169,777)

Net current assets
  
 
-
 
129,403
 
129,403
 
-
 
113,421
 
113,421

Total assets less current liabilities
  
 
-
 
140,328
 
140,328
 
-
 
203,643
 
203,643

Creditors: amounts falling due after more than one year
  
-
(34,244)
(34,244)
-
(80,730)
(80,730)

Net  assets
  
 
-
 
106,084
 
106,084
 
-
 
122,913
 
122,913

Capital and reserves
  
-
106,084
106,084
-
122,913
122,913
Page 15

 
WALLGUARD SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

           13.First time adoption of FRS 102 (continued)

As previously stated
31 July
2024
Effect of transition
31 July
2024
FRS 102
(as restated)
31 July
2024
Note
£
£
£

Turnover
  
-
2,096,169
2,096,169

Cost of sales
  
-
(1,388,755)
(1,388,755)

  
 
-
 
707,414
 
707,414

Administrative expenses
  
-
(422,486)
(422,486)

Operating profit
  
 
-
 
284,928
 
284,928

Interest receivable and similar income
  
-
743
743

Interest payable and similar charges
  
-
(1,409)
(1,409)

Taxation
  
-
(63,432)
(63,432)

Profit on ordinary activities after taxation and for the financial period
  
 
-
 
220,830
 
220,830

Explanation of changes to previously reported profit and equity:

1


 
Page 16