2024-07-012025-06-302025-06-30false10801686Valley Cottage Developments Ltd2025-11-1741100falseiso4217:GBPxbrli:pure108016862024-06-30108016862025-06-30108016862024-07-012025-06-30108016862023-06-30108016862024-06-30108016862023-07-012024-06-3010801686bus:SmallEntities2024-07-012025-06-3010801686bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3010801686bus:FullAccounts2024-07-012025-06-3010801686bus:PrivateLimitedCompanyLtd2024-07-012025-06-3010801686core:WithinOneYear2025-06-3010801686core:AfterOneYear2025-06-3010801686core:WithinOneYear2024-06-3010801686core:AfterOneYear2024-06-3010801686core:ShareCapital2025-06-3010801686core:SharePremium2025-06-3010801686core:RevaluationReserve2025-06-3010801686core:OtherReservesSubtotal2025-06-3010801686core:RetainedEarningsAccumulatedLosses2025-06-3010801686core:ShareCapital2024-06-3010801686core:SharePremium2024-06-3010801686core:RevaluationReserve2024-06-3010801686core:OtherReservesSubtotal2024-06-3010801686core:RetainedEarningsAccumulatedLosses2024-06-3010801686core:LandBuildings2025-06-3010801686core:PlantMachinery2025-06-3010801686core:Vehicles2025-06-3010801686core:FurnitureFittings2025-06-3010801686core:OfficeEquipment2025-06-3010801686core:NetGoodwill2025-06-3010801686core:IntangibleAssetsOtherThanGoodwill2025-06-3010801686core:ListedExchangeTraded2025-06-3010801686core:UnlistedNon-exchangeTraded2025-06-3010801686core:LandBuildings2024-06-3010801686core:PlantMachinery2024-06-3010801686core:Vehicles2024-06-3010801686core:FurnitureFittings2024-06-3010801686core:OfficeEquipment2024-06-3010801686core:NetGoodwill2024-06-3010801686core:IntangibleAssetsOtherThanGoodwill2024-06-3010801686core:ListedExchangeTraded2024-06-3010801686core:UnlistedNon-exchangeTraded2024-06-3010801686core:LandBuildings2024-07-012025-06-3010801686core:PlantMachinery2024-07-012025-06-3010801686core:Vehicles2024-07-012025-06-3010801686core:FurnitureFittings2024-07-012025-06-3010801686core:OfficeEquipment2024-07-012025-06-3010801686core:NetGoodwill2024-07-012025-06-3010801686core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3010801686core:ListedExchangeTraded2024-07-012025-06-3010801686core:UnlistedNon-exchangeTraded2024-07-012025-06-3010801686core:MoreThanFiveYears2024-07-012025-06-3010801686core:Non-currentFinancialInstruments2025-06-3010801686core:Non-currentFinancialInstruments2024-06-3010801686dpl:CostSales2024-07-012025-06-3010801686dpl:DistributionCosts2024-07-012025-06-3010801686core:LandBuildings2024-07-012025-06-3010801686core:PlantMachinery2024-07-012025-06-3010801686core:Vehicles2024-07-012025-06-3010801686core:FurnitureFittings2024-07-012025-06-3010801686core:OfficeEquipment2024-07-012025-06-3010801686dpl:AdministrativeExpenses2024-07-012025-06-3010801686core:NetGoodwill2024-07-012025-06-3010801686core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3010801686dpl:GroupUndertakings2024-07-012025-06-3010801686dpl:ParticipatingInterests2024-07-012025-06-3010801686dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3010801686core:ListedExchangeTraded2024-07-012025-06-3010801686dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3010801686core:UnlistedNon-exchangeTraded2024-07-012025-06-3010801686dpl:CostSales2023-07-012024-06-3010801686dpl:DistributionCosts2023-07-012024-06-3010801686core:LandBuildings2023-07-012024-06-3010801686core:PlantMachinery2023-07-012024-06-3010801686core:Vehicles2023-07-012024-06-3010801686core:FurnitureFittings2023-07-012024-06-3010801686core:OfficeEquipment2023-07-012024-06-3010801686dpl:AdministrativeExpenses2023-07-012024-06-3010801686core:NetGoodwill2023-07-012024-06-3010801686core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3010801686dpl:GroupUndertakings2023-07-012024-06-3010801686dpl:ParticipatingInterests2023-07-012024-06-3010801686dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3010801686core:ListedExchangeTraded2023-07-012024-06-3010801686dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3010801686core:UnlistedNon-exchangeTraded2023-07-012024-06-3010801686core:NetGoodwill2025-06-3010801686core:IntangibleAssetsOtherThanGoodwill2025-06-3010801686core:LandBuildings2025-06-3010801686core:PlantMachinery2025-06-3010801686core:Vehicles2025-06-3010801686core:FurnitureFittings2025-06-3010801686core:OfficeEquipment2025-06-3010801686core:AfterOneYear2025-06-3010801686core:WithinOneYear2025-06-3010801686core:ListedExchangeTraded2025-06-3010801686core:UnlistedNon-exchangeTraded2025-06-3010801686core:ShareCapital2025-06-3010801686core:SharePremium2025-06-3010801686core:RevaluationReserve2025-06-3010801686core:OtherReservesSubtotal2025-06-3010801686core:RetainedEarningsAccumulatedLosses2025-06-3010801686core:NetGoodwill2024-06-3010801686core:IntangibleAssetsOtherThanGoodwill2024-06-3010801686core:LandBuildings2024-06-3010801686core:PlantMachinery2024-06-3010801686core:Vehicles2024-06-3010801686core:FurnitureFittings2024-06-3010801686core:OfficeEquipment2024-06-3010801686core:AfterOneYear2024-06-3010801686core:WithinOneYear2024-06-3010801686core:ListedExchangeTraded2024-06-3010801686core:UnlistedNon-exchangeTraded2024-06-3010801686core:ShareCapital2024-06-3010801686core:SharePremium2024-06-3010801686core:RevaluationReserve2024-06-3010801686core:OtherReservesSubtotal2024-06-3010801686core:RetainedEarningsAccumulatedLosses2024-06-3010801686core:NetGoodwill2023-06-3010801686core:IntangibleAssetsOtherThanGoodwill2023-06-3010801686core:LandBuildings2023-06-3010801686core:PlantMachinery2023-06-3010801686core:Vehicles2023-06-3010801686core:FurnitureFittings2023-06-3010801686core:OfficeEquipment2023-06-3010801686core:AfterOneYear2023-06-3010801686core:WithinOneYear2023-06-3010801686core:ListedExchangeTraded2023-06-3010801686core:UnlistedNon-exchangeTraded2023-06-3010801686core:ShareCapital2023-06-3010801686core:SharePremium2023-06-3010801686core:RevaluationReserve2023-06-3010801686core:OtherReservesSubtotal2023-06-3010801686core:RetainedEarningsAccumulatedLosses2023-06-3010801686core:AfterOneYear2024-07-012025-06-3010801686core:WithinOneYear2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010801686core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3010801686core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3010801686core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3010801686core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3010801686core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3010801686bus:Director12024-07-012025-06-3010801686bus:Director22024-07-012025-06-30

Valley Cottage Developments Ltd

Registered Number
10801686
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

Valley Cottage Developments Ltd
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors

A Wakeling
D V Wakeling

Registered Address

21a Newland
Lincoln
LN1 1XP

Place of Business

The Old Butchers, 67 Maplewell Road

Woodhouse Eaves

Loughborough

Leicestershire

LE12 8RG


Registered Number

10801686 (England and Wales)
Valley Cottage Developments Ltd
Balance Sheet as at
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets38411,051
8411,051
Current assets
Debtors42,3181,920
Cash at bank and on hand37,28330,932
39,60132,852
Creditors amounts falling due within one year5(5,776)(6,310)
Net current assets (liabilities)33,82526,542
Total assets less current liabilities34,66627,593
Provisions for liabilities6(160)(200)
Net assets34,50627,393
Capital and reserves
Called up share capital100100
Profit and loss account34,40627,293
Shareholders' funds34,50627,393
The financial statements were approved and authorised for issue by the Board of Directors on 17 November 2025, and are signed on its behalf by:
D V Wakeling
Director
Registered Company No. 10801686
Valley Cottage Developments Ltd
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Office Equipment20
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 July 242,0072,007
At 30 June 252,0072,007
Depreciation and impairment
At 01 July 24956956
Charge for year210210
At 30 June 251,1661,166
Net book value
At 30 June 25841841
At 30 June 241,0511,051
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables2,0001,500
Other debtors318420
Total2,3181,920
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security3,7023,884
Other creditors15366
Accrued liabilities and deferred income2,0592,060
Total5,7766,310
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)160200
Total160200