Company registration number 11824750 (England and Wales)
EXSOFTCO 1975 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024
PAGES FOR FILING WITH REGISTRAR
EXSOFTCO 1975 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
EXSOFTCO 1975 LIMITED
BALANCE SHEET
AS AT 29 FEBRUARY 2024
29 February 2024
- 1 -
29 February 2024
28 February 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
0
2,699
Current assets
Debtors
5
2,263
10,938
Cash at bank and in hand
6,803
26,358
9,066
37,296
Creditors: amounts falling due within one year
6
(13,664)
(85,272)
Net current liabilities
(4,598)
(47,976)
Total assets less current liabilities
(4,598)
(45,277)
Creditors: amounts falling due after more than one year
7
(413,875)
(422,575)
Net liabilities
(418,473)
(467,852)
Capital and reserves
Called up share capital
499
433
Share premium account
905,609
705,675
Profit and loss reserves
(1,324,581)
(1,173,960)
Total equity
(418,473)
(467,852)
EXSOFTCO 1975 LIMITED
BALANCE SHEET (CONTINUED)
AS AT 29 FEBRUARY 2024
29 February 2024
- 2 -

For the financial year ended 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
Mr J J McAuley
Director
Company registration number 11824750 (England and Wales)
EXSOFTCO 1975 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2024
- 3 -
1
Accounting policies
Company information

Exsoftco 1975 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Yorkshire House, 18 Chapel Street, Liverpool, L3 9AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company went into voluntary liquidation on 7 July 2025 and therefore the Directors do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a non-going-concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
EXSOFTCO 1975 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

EXSOFTCO 1975 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2024
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
8
4
Tangible fixed assets
Computers
£
Cost
At 1 March 2023 and 29 February 2024
8,751
Depreciation and impairment
At 1 March 2023
6,052
Depreciation charged in the year
2,699
At 29 February 2024
8,751
Carrying amount
At 29 February 2024
-
0
At 28 February 2023
2,699
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,263
588
Other debtors
-
0
10,350
2,263
10,938
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
8,700
8,700
Trade creditors
115
10,712
Taxation and social security
1,545
-
0
Other creditors
804
700
Accruals and deferred income
2,500
65,160
13,664
85,272
EXSOFTCO 1975 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2024
- 6 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
10,875
19,575
Other loans
403,000
403,000
413,875
422,575
8
Events after the reporting date

The company was placed into voluntary liquidation on 7 July 2025. This is a non-adjusting event since it took place after the year end. Hence, no adjustments to the financial statements or provisions have been made to recognise this.

2024-02-292023-03-01falsefalsefalse24 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J HowarthMr J J McAuleyMr T G RichardsMr B Blackman118247502023-03-012024-02-29118247502024-02-29118247502023-02-2811824750core:ComputerEquipment2024-02-2911824750core:ComputerEquipment2023-02-2811824750core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2911824750core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-2811824750core:Non-currentFinancialInstrumentscore:AfterOneYear2024-02-2911824750core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-2811824750core:CurrentFinancialInstruments2024-02-2911824750core:CurrentFinancialInstruments2023-02-2811824750core:Non-currentFinancialInstruments2024-02-2911824750core:Non-currentFinancialInstruments2023-02-2811824750core:ShareCapital2024-02-2911824750core:ShareCapital2023-02-2811824750core:SharePremium2024-02-2911824750core:SharePremium2023-02-2811824750core:RetainedEarningsAccumulatedLosses2024-02-2911824750core:RetainedEarningsAccumulatedLosses2023-02-2811824750bus:Director22023-03-012024-02-2911824750core:ComputerEquipment2023-03-012024-02-29118247502022-03-012023-02-2811824750core:ComputerEquipment2023-02-2811824750core:WithinOneYear2024-02-2911824750core:WithinOneYear2023-02-2811824750core:Non-currentFinancialInstruments12024-02-2911824750core:Non-currentFinancialInstruments12023-02-2811824750bus:PrivateLimitedCompanyLtd2023-03-012024-02-2911824750bus:FRS1022023-03-012024-02-2911824750bus:AuditExemptWithAccountantsReport2023-03-012024-02-2911824750bus:Director12023-03-012024-02-2911824750bus:Director32023-03-012024-02-2911824750bus:Director42023-03-012024-02-2911824750bus:SmallCompaniesRegimeForAccounts2023-03-012024-02-2911824750bus:FullAccounts2023-03-012024-02-29xbrli:purexbrli:sharesiso4217:GBP