Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01falseRental of investment property22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11868251 2024-04-01 2025-03-31 11868251 2023-04-01 2024-03-31 11868251 2025-03-31 11868251 2024-03-31 11868251 2023-04-01 11868251 2 2024-04-01 2025-03-31 11868251 2 2023-04-01 2024-03-31 11868251 d:Director1 2024-04-01 2025-03-31 11868251 e:PlantMachinery 2024-04-01 2025-03-31 11868251 e:PlantMachinery 2025-03-31 11868251 e:PlantMachinery 2024-03-31 11868251 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11868251 e:FurnitureFittings 2024-04-01 2025-03-31 11868251 e:OtherPropertyPlantEquipment 2025-03-31 11868251 e:OtherPropertyPlantEquipment 2024-03-31 11868251 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11868251 e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11868251 e:LeaseholdInvestmentProperty 2025-03-31 11868251 e:LeaseholdInvestmentProperty 2024-03-31 11868251 e:LeaseholdInvestmentProperty 2 2024-04-01 2025-03-31 11868251 e:CurrentFinancialInstruments 2025-03-31 11868251 e:CurrentFinancialInstruments 2024-03-31 11868251 e:Non-currentFinancialInstruments 2025-03-31 11868251 e:Non-currentFinancialInstruments 2024-03-31 11868251 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 11868251 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 11868251 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 11868251 e:Non-currentFinancialInstruments e:AfterOneYear 2024-03-31 11868251 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-03-31 11868251 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-03-31 11868251 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-03-31 11868251 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-03-31 11868251 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2025-03-31 11868251 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2024-03-31 11868251 e:ShareCapital 2025-03-31 11868251 e:ShareCapital 2024-03-31 11868251 e:ShareCapital 2023-04-01 11868251 e:OtherMiscellaneousReserve 2024-04-01 2025-03-31 11868251 e:OtherMiscellaneousReserve 2025-03-31 11868251 e:OtherMiscellaneousReserve 2 2024-04-01 2025-03-31 11868251 e:OtherMiscellaneousReserve 2023-04-01 2024-03-31 11868251 e:OtherMiscellaneousReserve 2024-03-31 11868251 e:OtherMiscellaneousReserve 2023-04-01 11868251 e:OtherMiscellaneousReserve 2 2023-04-01 2024-03-31 11868251 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 11868251 e:RetainedEarningsAccumulatedLosses 2025-03-31 11868251 e:RetainedEarningsAccumulatedLosses 2 2024-04-01 2025-03-31 11868251 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 11868251 e:RetainedEarningsAccumulatedLosses 2024-03-31 11868251 e:RetainedEarningsAccumulatedLosses 2023-04-01 11868251 e:RetainedEarningsAccumulatedLosses 2 2023-04-01 2024-03-31 11868251 e:OtherDeferredTax 2025-03-31 11868251 e:OtherDeferredTax 2024-03-31 11868251 d:FRS102 2024-04-01 2025-03-31 11868251 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11868251 d:FullAccounts 2024-04-01 2025-03-31 11868251 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11868251 2 2024-04-01 2025-03-31 11868251 e:ShareCapital 2 2024-04-01 2025-03-31 11868251 e:ShareCapital 2 2023-04-01 2024-03-31 11868251 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 11868251










HOLMAN ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
HOLMAN ESTATES LIMITED
REGISTERED NUMBER: 11868251

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,484
7,270

Investment property
 5 
1,745,000
1,675,000

  
1,751,484
1,682,270

Current assets
  

Debtors: amounts falling due within one year
 6 
3,990
-

Cash at bank and in hand
  
56,571
6,292

  
60,561
6,292

Creditors: amounts falling due within one year
 7 
(150,213)
(283,192)

Net current liabilities
  
 
 
(89,652)
 
 
(276,900)

Total assets less current liabilities
  
1,661,832
1,405,370

Creditors: amounts falling due after more than one year
 8 
(743,396)
(536,499)

Provisions for liabilities
  

Deferred tax
  
(228,407)
(210,907)

  
 
 
(228,407)
 
 
(210,907)

Net assets
  
690,029
657,964


Capital and reserves
  

Called up share capital 
  
200
200

Other reserves
 11 
685,222
632,722

Profit and loss account
 11 
4,607
25,042

  
690,029
657,964


Page 1

 
HOLMAN ESTATES LIMITED
REGISTERED NUMBER: 11868251
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Holman
Director

Date: 11 December 2025

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
HOLMAN ESTATES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
200
407,722
1,063
408,985



Profit for the year
-
-
248,979
248,979

Transfer to other reserves
-
300,000
(300,000)
-

Deferred tax movement
-
(75,000)
75,000
-



At 1 April 2024
200
632,722
25,042
657,964



Profit for the year
-
-
32,065
32,065

Transfer to other reserves
-
70,000
(70,000)
-

Deferred tax movement
-
(17,500)
17,500
-


At 31 March 2025
200
685,222
4,607
690,029


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Holman Estates Limited is a private company limited by shares and registered in England and Wales (11868251). The registered address is 52 New Town, Uckfield, East Sussex, TN22 5DE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprises rent receivable by the company and is recognised when it falls due.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short-term creditors are measured at the transaction price.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due within the operating cycle fall into this category of financial instruments.
 
Page 6

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)


Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 7

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost 


At 1 April 2024
7,860
1,200
9,060



At 31 March 2025

7,860
1,200
9,060



Depreciation


At 1 April 2024
590
1,200
1,790


Charge for the year on owned assets
786
-
786



At 31 March 2025

1,376
1,200
2,576



Net book value



At 31 March 2025
6,484
-
6,484



At 31 March 2024
7,271
-
7,271


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,675,000


Surplus on revaluation
70,000



At 31 March 2025
1,745,000






Page 8

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Other debtors
3,990
-



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
6,000
23,233

Trade creditors
6,032
-

Corporation tax
-
3,990

Other creditors
134,040
247,442

Accruals and deferred income
4,141
8,527

150,213
283,192



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
743,396
536,499


Page 9

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
6,000
23,233

Amounts falling due 1-2 years

Bank loans
5,000
23,233

Amounts falling due 2-5 years

Bank loans
-
56,698

Amounts falling due after more than 5 years

Bank loans
738,396
456,568

749,396
559,732


Creditors due within one year and due after one year include loans which are secured by way of a fixed and floating charge over the freehold property.

Page 10

 
HOLMAN ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025


£






At beginning of year
(210,907)


Charged to profit or loss
(17,500)



At end of year
(228,407)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation of property
(228,407)
(210,907)

(228,407)
(210,907)


11.


Reserves

Other reserves

The other reserves comprise the balance of revaluations relating to the investment property net of deferred tax on the gain.

Profit and loss account

The profit and loss account comprise the balance of profits accumulated over the life of the company.


12.


Related party transactions

Included in other creditors is an interest free loan to the value of £126,745 (2024 - £244,291) owed to the directors of the company.

 
Page 11