2024-08-01 12540318 2025-07-31 12540318 2024-08-01 2025-07-31 12540318 2024-07-31 12540318 2023-08-01 2024-07-31 12540318 uk-core:WithinOneYear 2024-07-31 12540318 uk-core:WithinOneYear 2025-07-31 12540318 uk-core:AfterOneYear 2024-07-31 12540318 uk-core:AfterOneYear 2025-07-31 12540318 uk-core:ShareCapital 2025-07-31 12540318 uk-core:ShareCapital 2024-07-31 12540318 uk-core:RetainedEarningsAccumulatedLosses 2025-07-31 12540318 uk-core:RetainedEarningsAccumulatedLosses 2024-07-31 12540318 uk-bus:Director1 2024-08-01 2025-07-31 12540318 uk-core:PlantMachinery 2024-08-01 2025-07-31 12540318 uk-core:ComputerEquipment 2024-08-01 2025-07-31 12540318 uk-core:MotorCars 2024-08-01 2025-07-31 12540318 uk-core:ComputerEquipment 2024-07-31 12540318 uk-core:MotorCars 2024-07-31 12540318 uk-core:PlantMachinery 2024-07-31 12540318 uk-core:PlantMachinery 2025-07-31 12540318 uk-core:MotorCars 2025-07-31 12540318 uk-core:ComputerEquipment 2025-07-31 iso4217:GBP xbrli:pure 12540318 uk-bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 12540318 uk-bus:FRS102 2024-08-01 2025-07-31 12540318 uk-bus:FilletedAccounts 2024-08-01 2025-07-31 12540318 uk-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31
Shakespeare Cast Products Limited
Registered Number:12540318
For the year ended 31 July 2025
England and Wales
Unaudited Financial Statements
2
For the year ended 31 July 2025
Shakespeare Cast Products Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
12540318
As at 31 July 2025
Shakespeare Cast Products Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Property, plant and equipment
35,747
43,630
2
35,747
43,630
Current assets
Inventories
25,855
79,617
3
Trade and other receivables
210,962
201,101
4
293,875
Cash and cash equivalents
483,703
764,421
530,692
Trade and other payables: amounts falling due within one
year
(406,758)
(668,278)
5
123,934
96,143
Net current assets
Total assets less current liabilities
131,890
167,564
Trade and other payables: amounts falling due after more
than one year
(13,986)
-
6
(6,185)
(6,719)
Provisions for liabilities
125,705
Net assets
146,859
Capital and reserves
Called up share capital
20
20
Retained earnings
125,685
146,839
125,705
146,859
Shareholders' funds
For the year ended 31 July 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Mr Michael Leslie Stanley Director
These financial statements were approved and authorised for issue by the Board on 05 December 2025 and were signed by:
1 of 5
4
Registered Number :
12540318
For the year ended 31 July 2025
Shakespeare Cast Products Limited
Statement of Financial Position Continued
The notes form part of these financial statements
2 of 5
5
For the year ended 31 July 2025
Shakespeare Cast Products Limited
Notes to the Financial Statements
Statutory Information
Shakespeare Cast Products Limited is a private limited company, limited by shares, domiciled in England and Wales,
registration number 12540318.
Registered address:
98 Moorside North
Fenham
Newcastle upon Tyne
Tyne & Wear
NE4 9DU
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
These accounts are for a period of one year but the comparative period was for a period of sixteen months. The
previous accounting period was extended by the directors to change the company's accounting reference date to a
time of the year which is more administratively beneficial. The comparative amounts presented in the financial
statements (including the related notes) are not entirely comparable.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery
25% Reducing balance
33.33% Straight line
Computer Equipment
25% Reducing balance
Motor Vehicles
Inventories
Inventories are value at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate at the date of transaction. Exchange rate differences are taken into account in arriving at the operating result.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straightline basis over the period of the lease.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
3 of 5
6
For the year ended 31 July 2025
Shakespeare Cast Products Limited
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Computer
Equipment
Motor Vehicles
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 01 August 2024
84,675
2,369
52,190
30,116
7,350
-
-
7,350
Additions
-
(6,645)
-
Disposals
(6,645)
At 31 July 2025
37,466
45,545
2,369
85,380
Provision for depreciation and impairment
At 01 August 2024
41,045
1,980
22,200
16,865
Charge for year
12,114
244
6,719
5,151
(3,526)
-
(3,526)
-
On disposal
At 31 July 2025
49,633
2,224
25,393
22,016
At 31 July 2025
Net book value
15,450
20,152
145
35,747
At 31 July 2024
13,251
29,990
389
43,630
3. Inventories
2024
2025
£
£
Stocks
79,617
25,855
4. Trade and other receivables
2024
2025
£
£
Trade debtors
181,122
198,458
Other debtors
19,979
12,504
210,962
201,101
5. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Trade creditors
66,763
104,956
Taxation and social security
26,096
11,525
Other creditors
575,419
290,277
668,278
406,758
4 of 5
7
For the year ended 31 July 2025
Shakespeare Cast Products Limited
Notes to the Financial Statements Continued
6. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Other creditors
-
13,986
7. Related party transactions
As at 31 July 2025, Mr M Stanley (Director) was owed £94,577 (year ended 31 July 2024 - £156,936). This balance
arose in relation to a loan.
As at 31 July 2025, Mr A Howe (Director of the company) was owed £68,655 (year ended 31 July 2024 - £129,649).
This balance was in relation to a loan.
As at 31 July 2025, Origin Alloy Limited (a limited company with common directors) was owed £397,550 (year ended
31 July 2024 - £0). This balance arose in relation to a a loan.
Dividends totalling £82,000 (2024 : £111,000) were declared in the year in respect of shares held by the company's
directors and their spouses.
Interest has been charged to the company by the directors totalling £58,000 (2024 : £36,000) in respect of the
amounts owed to them by the company.
8. Average number of persons employed
During the period the average number of employees was 7 (2024 : 7)
5 of 5