2024-04-012025-03-312025-03-31false13302889BSIL PROPERTY LTD2025-12-1168100falseiso4217:GBPxbrli:pure133028892024-03-31133028892025-03-31133028892024-04-012025-03-31133028892023-03-31133028892024-03-31133028892023-04-012024-03-3113302889bus:SmallEntities2024-04-012025-03-3113302889bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3113302889bus:FullAccounts2024-04-012025-03-3113302889bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113302889core:WithinOneYear2025-03-3113302889core:AfterOneYear2025-03-3113302889core:WithinOneYear2024-03-3113302889core:AfterOneYear2024-03-3113302889core:ShareCapital2025-03-3113302889core:SharePremium2025-03-3113302889core:RevaluationReserve2025-03-3113302889core:OtherReservesSubtotal2025-03-3113302889core:RetainedEarningsAccumulatedLosses2025-03-3113302889core:ShareCapital2024-03-3113302889core:SharePremium2024-03-3113302889core:RevaluationReserve2024-03-3113302889core:OtherReservesSubtotal2024-03-3113302889core:RetainedEarningsAccumulatedLosses2024-03-3113302889core:LandBuildings2025-03-3113302889core:PlantMachinery2025-03-3113302889core:Vehicles2025-03-3113302889core:FurnitureFittings2025-03-3113302889core:OfficeEquipment2025-03-3113302889core:NetGoodwill2025-03-3113302889core:IntangibleAssetsOtherThanGoodwill2025-03-3113302889core:ListedExchangeTraded2025-03-3113302889core:UnlistedNon-exchangeTraded2025-03-3113302889core:LandBuildings2024-03-3113302889core:PlantMachinery2024-03-3113302889core:Vehicles2024-03-3113302889core:FurnitureFittings2024-03-3113302889core:OfficeEquipment2024-03-3113302889core:NetGoodwill2024-03-3113302889core:IntangibleAssetsOtherThanGoodwill2024-03-3113302889core:ListedExchangeTraded2024-03-3113302889core:UnlistedNon-exchangeTraded2024-03-3113302889core:LandBuildings2024-04-012025-03-3113302889core:PlantMachinery2024-04-012025-03-3113302889core:Vehicles2024-04-012025-03-3113302889core:FurnitureFittings2024-04-012025-03-3113302889core:OfficeEquipment2024-04-012025-03-3113302889core:NetGoodwill2024-04-012025-03-3113302889core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113302889core:ListedExchangeTraded2024-04-012025-03-3113302889core:UnlistedNon-exchangeTraded2024-04-012025-03-3113302889core:MoreThanFiveYears2024-04-012025-03-3113302889core:Non-currentFinancialInstruments2025-03-3113302889core:Non-currentFinancialInstruments2024-03-3113302889dpl:CostSales2024-04-012025-03-3113302889dpl:DistributionCosts2024-04-012025-03-3113302889core:LandBuildings2024-04-012025-03-3113302889core:PlantMachinery2024-04-012025-03-3113302889core:Vehicles2024-04-012025-03-3113302889core:FurnitureFittings2024-04-012025-03-3113302889core:OfficeEquipment2024-04-012025-03-3113302889dpl:AdministrativeExpenses2024-04-012025-03-3113302889core:NetGoodwill2024-04-012025-03-3113302889core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113302889dpl:GroupUndertakings2024-04-012025-03-3113302889dpl:ParticipatingInterests2024-04-012025-03-3113302889dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3113302889core:ListedExchangeTraded2024-04-012025-03-3113302889dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3113302889core:UnlistedNon-exchangeTraded2024-04-012025-03-3113302889dpl:CostSales2023-04-012024-03-3113302889dpl:DistributionCosts2023-04-012024-03-3113302889core:LandBuildings2023-04-012024-03-3113302889core:PlantMachinery2023-04-012024-03-3113302889core:Vehicles2023-04-012024-03-3113302889core:FurnitureFittings2023-04-012024-03-3113302889core:OfficeEquipment2023-04-012024-03-3113302889dpl:AdministrativeExpenses2023-04-012024-03-3113302889core:NetGoodwill2023-04-012024-03-3113302889core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3113302889dpl:GroupUndertakings2023-04-012024-03-3113302889dpl:ParticipatingInterests2023-04-012024-03-3113302889dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3113302889core:ListedExchangeTraded2023-04-012024-03-3113302889dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3113302889core:UnlistedNon-exchangeTraded2023-04-012024-03-3113302889core:NetGoodwill2025-03-3113302889core:IntangibleAssetsOtherThanGoodwill2025-03-3113302889core:LandBuildings2025-03-3113302889core:PlantMachinery2025-03-3113302889core:Vehicles2025-03-3113302889core:FurnitureFittings2025-03-3113302889core:OfficeEquipment2025-03-3113302889core:AfterOneYear2025-03-3113302889core:WithinOneYear2025-03-3113302889core:ListedExchangeTraded2025-03-3113302889core:UnlistedNon-exchangeTraded2025-03-3113302889core:ShareCapital2025-03-3113302889core:SharePremium2025-03-3113302889core:RevaluationReserve2025-03-3113302889core:OtherReservesSubtotal2025-03-3113302889core:RetainedEarningsAccumulatedLosses2025-03-3113302889core:NetGoodwill2024-03-3113302889core:IntangibleAssetsOtherThanGoodwill2024-03-3113302889core:LandBuildings2024-03-3113302889core:PlantMachinery2024-03-3113302889core:Vehicles2024-03-3113302889core:FurnitureFittings2024-03-3113302889core:OfficeEquipment2024-03-3113302889core:AfterOneYear2024-03-3113302889core:WithinOneYear2024-03-3113302889core:ListedExchangeTraded2024-03-3113302889core:UnlistedNon-exchangeTraded2024-03-3113302889core:ShareCapital2024-03-3113302889core:SharePremium2024-03-3113302889core:RevaluationReserve2024-03-3113302889core:OtherReservesSubtotal2024-03-3113302889core:RetainedEarningsAccumulatedLosses2024-03-3113302889core:NetGoodwill2023-03-3113302889core:IntangibleAssetsOtherThanGoodwill2023-03-3113302889core:LandBuildings2023-03-3113302889core:PlantMachinery2023-03-3113302889core:Vehicles2023-03-3113302889core:FurnitureFittings2023-03-3113302889core:OfficeEquipment2023-03-3113302889core:AfterOneYear2023-03-3113302889core:WithinOneYear2023-03-3113302889core:ListedExchangeTraded2023-03-3113302889core:UnlistedNon-exchangeTraded2023-03-3113302889core:ShareCapital2023-03-3113302889core:SharePremium2023-03-3113302889core:RevaluationReserve2023-03-3113302889core:OtherReservesSubtotal2023-03-3113302889core:RetainedEarningsAccumulatedLosses2023-03-3113302889core:AfterOneYear2024-04-012025-03-3113302889core:WithinOneYear2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3113302889core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3113302889core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3113302889core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3113302889core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3113302889core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3113302889bus:Director12024-04-012025-03-3113302889bus:Director22024-04-012025-03-31

BSIL PROPERTY LTD

Registered Number
13302889
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

BSIL PROPERTY LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

B S SAINI
S K SAINI

Registered Address

106-110 Abingdon Road
Oxford
OX1 4PX

Registered Number

13302889 (England and Wales)
BSIL PROPERTY LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets31,6942,162
Investment property41,485,0001,500,000
1,486,6941,502,162
Current assets
Debtors650650
Cash at bank and on hand27,38816,077
28,03816,727
Creditors amounts falling due within one year5(492,613)(519,432)
Net current assets (liabilities)(464,575)(502,705)
Total assets less current liabilities1,022,119999,457
Creditors amounts falling due after one year6(954,475)(957,475)
Provisions for liabilities7(322)(411)
Net assets67,32241,571
Capital and reserves
Called up share capital11
Other reserves(24,425)(9,425)
Profit and loss account91,74650,995
Shareholders' funds67,32241,571
The financial statements were approved and authorised for issue by the Board of Directors on 11 December 2025, and are signed on its behalf by:
B S SAINI
Director
Registered Company No. 13302889
BSIL PROPERTY LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Plant and machinery is depreciated between 5 and 10 years straight line. The investment properties have not been depreciated
Investment property
Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 April 243,5263,526
At 31 March 253,5263,526
Depreciation and impairment
At 01 April 241,3641,364
Charge for year468468
At 31 March 251,8321,832
Net book value
At 31 March 251,6941,694
At 31 March 242,1622,162
4.Investment property
The valuation of the investment properties was made at 31 March 2025 by the directors on an open market basis. No depreciation is provided in respect of these properties.

£
Fair value at 01 April 241,500,000
Fair value adjustments(15,000)
At 31 March 251,485,000
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables5,4885,488
Taxation and social security9,7278,547
Other creditors474,288502,287
Accrued liabilities and deferred income3,1103,110
Total492,613519,432
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts954,475957,475
Total954,475957,475
The loans are secured on the investment properties.
7.Provisions for liabilities

2025

2024

££
Other provisions322411
Total322411