| Gleneagles House Development Limited |
| Registered number: |
13425486 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Current assets |
| Stocks |
|
|
1,032,058 |
|
|
1,989,329 |
| Debtors |
3 |
|
1,756 |
|
|
26,494 |
| Cash at bank and in hand |
|
|
15,838 |
|
|
(4) |
|
|
|
1,049,652 |
|
|
2,015,819 |
|
| Creditors: amounts falling due within one year |
4 |
|
(4,000) |
|
|
(210,398) |
|
| Net current assets |
|
|
|
1,045,652 |
|
|
1,805,421 |
|
| Total assets less current liabilities |
|
|
|
1,045,652 |
|
|
1,805,421 |
|
| Creditors: amounts falling due after more than one year |
5 |
|
|
(1,476,432) |
|
|
(1,917,400) |
|
|
|
| Net liabilities |
|
|
|
(430,780) |
|
|
(111,979) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
(430,880) |
|
|
(112,079) |
|
| Shareholders' funds |
|
|
|
(430,780) |
|
|
(111,979) |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Leanne Lloyd Lewis |
| Director |
| Approved by the board on 10 December 2025 |
|
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Stocks |
|
Stocks and WIP are stated at the lower of cost and estimated selling price less costs to complete and sell. WIP comprises of properties being developed for sale. Cost comprises all directly attributable costs incurred to bring the properties to their present location and condition. |
|
|
Cash and cash equivalents |
|
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
|
|
|
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
5 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
1,756 |
|
26,494 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
- |
|
86,160 |
|
Other creditors |
4,000 |
|
124,238 |
|
|
|
|
|
|
4,000 |
|
210,398 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
- |
|
1,290,000 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
1,476,432 |
|
627,400 |
|
|
|
|
|
|
1,476,432 |
|
1,917,400 |
|
|
|
|
|
|
|
|
|
|
The loan from the connected entity is interest free and is secured. The loan will remain in place for the duration of the development it relates to. |
|
| 6 |
Called up share capital |
2025 |
|
2024 |
| £ |
£ |
|
Ordinary share capital |
|
Issued and fully paid |
|
Ordinary Shares of £1 each |
- |
|
- |
|
A Ordinary Shares of £1 each |
50 |
|
50 |
|
B Ordinary Shares of £1 each |
50 |
|
50 |
|
|
|
|
|
|
100 |
|
100 |
|
|
|
|
|
|
|
|
|
|
The holders of the ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets. |
|
|
Called up share capital represents the nominal value of shares that have been issued. |
|
|
| 7 |
Related party transactions |
|