11 01/10/2024 30/09/2025 2025-09-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-10-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 14244007 2024-10-01 2025-09-30 14244007 2025-09-30 14244007 2024-09-30 14244007 2023-10-01 2024-09-30 14244007 2024-09-30 14244007 2023-09-30 14244007 core:NetGoodwill 2024-10-01 2025-09-30 14244007 core:PlantMachinery 2024-10-01 2025-09-30 14244007 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 14244007 core:MotorVehicles 2024-10-01 2025-09-30 14244007 bus:Director1 2024-10-01 2025-09-30 14244007 core:NetGoodwill 2024-09-30 14244007 core:NetGoodwill 2025-09-30 14244007 core:PlantMachinery 2024-09-30 14244007 core:FurnitureFittingsToolsEquipment 2024-09-30 14244007 core:MotorVehicles 2024-09-30 14244007 core:PlantMachinery 2025-09-30 14244007 core:FurnitureFittingsToolsEquipment 2025-09-30 14244007 core:MotorVehicles 2025-09-30 14244007 core:WithinOneYear 2025-09-30 14244007 core:WithinOneYear 2024-09-30 14244007 core:ShareCapital 2025-09-30 14244007 core:RetainedEarningsAccumulatedLosses 2025-09-30 14244007 core:RetainedEarningsAccumulatedLosses 2024-09-30 14244007 core:NetGoodwill 2024-09-30 14244007 core:PlantMachinery 2024-09-30 14244007 core:FurnitureFittingsToolsEquipment 2024-09-30 14244007 core:MotorVehicles 2024-09-30 14244007 bus:SmallEntities 2024-10-01 2025-09-30 14244007 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 14244007 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 14244007 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 14244007 bus:FullAccounts 2024-10-01 2025-09-30
Company registration number: 14244007
Highway Solutions SW Ltd
Trading as Highway Solutions SW Ltd
Unaudited filleted financial statements
30 September 2025
Highway Solutions SW Ltd
Statement of financial position
30 September 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 4 70,000 80,000
Tangible assets 5 80,078 65,958
_______ _______
150,078 145,958
Current assets
Stocks 86,926 46,929
Debtors 6 311,565 478
Cash at bank and in hand 285,546 348,177
_______ _______
684,037 395,584
Creditors: amounts falling due
within one year 7 ( 199,107) ( 245,444)
_______ _______
Net current assets 484,930 150,140
_______ _______
Total assets less current liabilities 635,008 296,098
_______ _______
Net assets 635,008 296,098
_______ _______
Capital and reserves
Called up share capital ( 100) -
Profit and loss account 635,108 296,098
_______ _______
Shareholder funds 635,008 296,098
_______ _______
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 10 December 2025 , and are signed on behalf of the board by:
Mr Simon Pine
Director
Company registration number: 14244007
Highway Solutions SW Ltd
Notes to the financial statements
Year ended 30 September 2025
1. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 October 2023. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 88.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
3. Staff costs
The average number of persons employed by the company during the year amounted to 11 (2024: 1 ).
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 144,188 12,570
Social security costs 193 -
Other pension costs 2,188 190
_______ _______
146,569 12,760
_______ _______
4. Intangible assets
Goodwill Total
£ £
Cost
At 1 October 2024 and 30 September 2025 100,000 100,000
_______ _______
Amortisation
At 1 October 2024 20,000 20,000
Charge for the year 10,000 10,000
_______ _______
At 30 September 2025 30,000 30,000
_______ _______
Carrying amount
At 30 September 2025 70,000 70,000
_______ _______
At 30 September 2024 80,000 80,000
_______ _______
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 October 2024 51,317 1,900 39,200 92,417
Additions 9,803 2,175 24,363 36,341
_______ _______ _______ _______
At 30 September 2025 61,120 4,075 63,563 128,758
_______ _______ _______ _______
Depreciation
At 1 October 2024 10,136 898 15,425 26,459
Charge for the year 9,168 1,019 12,034 22,221
_______ _______ _______ _______
At 30 September 2025 19,304 1,917 27,459 48,680
_______ _______ _______ _______
Carrying amount
At 30 September 2025 41,816 2,158 36,104 80,078
_______ _______ _______ _______
At 30 September 2024 41,181 1,002 23,775 65,958
_______ _______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 197,834 -
Other debtors 113,731 478
_______ _______
311,565 478
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Corporation tax 140,850 83,111
Social security and other taxes - 122,152
Other creditors 58,257 40,181
_______ _______
199,107 245,444
_______ _______
8. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 October 2023.
Reconciliation of equity
No transitional adjustments were required.
Reconciliation of profit or loss for the year
No transitional adjustments were required.