Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3102024-04-01false0falsetruefalse 14966674 2024-04-01 2025-03-31 14966674 2023-06-28 2024-03-31 14966674 2025-03-31 14966674 2024-03-31 14966674 c:Director1 2024-04-01 2025-03-31 14966674 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 14966674 d:FreeholdInvestmentProperty 2025-03-31 14966674 d:FreeholdInvestmentProperty 2024-03-31 14966674 d:CurrentFinancialInstruments 2025-03-31 14966674 d:CurrentFinancialInstruments 2024-03-31 14966674 d:Non-currentFinancialInstruments 2025-03-31 14966674 d:Non-currentFinancialInstruments 2024-03-31 14966674 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 14966674 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 14966674 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 14966674 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 14966674 d:ShareCapital 2025-03-31 14966674 d:ShareCapital 2024-03-31 14966674 d:RetainedEarningsAccumulatedLosses 2025-03-31 14966674 d:RetainedEarningsAccumulatedLosses 2024-03-31 14966674 c:OrdinaryShareClass1 2024-04-01 2025-03-31 14966674 c:OrdinaryShareClass1 2025-03-31 14966674 c:FRS102 2024-04-01 2025-03-31 14966674 c:Audited 2024-04-01 2025-03-31 14966674 c:FullAccounts 2024-04-01 2025-03-31 14966674 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14966674 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 14966674 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14966674









PIGEON (TWINWOODS) LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PIGEON (TWINWOODS) LIMITED
REGISTERED NUMBER: 14966674

BALANCE SHEET
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

FIXED ASSETS
  

Investment property
 4 
21,429,041
21,000,000

  
21,429,041
21,000,000

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
390,029
622,167

Cash at bank and in hand
  
1,516,697
1,185,932

  
1,906,726
1,808,099

Creditors: amounts falling due within one year
 6 
(4,749,043)
(2,198,509)

NET CURRENT LIABILITIES
  
 
 
(2,842,317)
 
 
(390,410)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
18,586,724
20,609,590

Creditors: amounts falling due after more than one year
 7 
(22,468,499)
(22,468,499)

  

NET LIABILITIES
  
(3,881,775)
(1,858,909)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1
1

Profit and loss account
  
(3,881,776)
(1,858,910)

  
(3,881,775)
(1,858,909)


Page 1

 
PIGEON (TWINWOODS) LIMITED
REGISTERED NUMBER: 14966674
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W H van Cutsem
Director

Date: 10 December 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PIGEON (TWINWOODS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Pigeon (Twinwoods) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office address is Salisbury House, Station Road, Cambridge, CB1 2LA.

The principal trading address is Linden Square, 146 Kings Road, Bury St Edmunds, Suffolk, IP33 3DJ.

The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company had net liabilities of £3,881,775 as at 31 March 2025 (2024 - £1,858,909). The Company has continued with its successful development programme during the post year end period and the financial statements are prepared on the going concern basis on the assumption that the Company will continue to receive financial support from its shareholders to provide sufficient funds to enable it to meet its liabilities as they fall due.

 
2.3

TURNOVER

Turnover comprises rent receivable, service charges and sundry other income recognised by the Company during the period, exclusive of Value Added Tax.

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the directors based on professional advice received and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
PIGEON (TWINWOODS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

Page 4

 
PIGEON (TWINWOODS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 April 2024
21,000,000


Additions at cost
429,041



AT 31 MARCH 2025
21,429,041

The 2025 valuations were made by the directors, on an open market value for existing use basis, based on professional advice received.




5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
199,221
477,690

Amounts owed by group undertakings
450
450

Other debtors
156,367
144,027

Prepayments and accrued income
33,991
-

390,029
622,167



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

As restated
2025
2024
£
£

Trade creditors
691,829
826,622

Corporation tax
-
11,788

Other taxation and social security
40,652
64,959

Other creditors
31,906
81,547

Accruals and deferred income
3,984,656
1,213,593

4,749,043
2,198,509


Page 5

 
PIGEON (TWINWOODS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Other loans
22,468,499
22,468,499


Other loans comprise a shareholder loan. This loan is secured against the investment property held by the Company and interest is charged at 12% per annum. The loan is repayable on 31 October 2031.


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 Ordinary share of £1
1
1



9.


PRIOR YEAR ADJUSTMENT

The prior year comparatives have been restated as follows:

- To remove unneeded accrued expenses totalling £59,065.

- To update the corporation tax position as a result of the above, as well as deducting non-trade loan relationship debits which were previously disallowed. The net tax impact is a reduction in the previously reported liability of £12,340.

The total net impact is an increase of £71,405 in retained earnings at 1 April 2024.


10.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 11 December 2025 by Edward Napper (Senior Statutory Auditor) on behalf of PEM Audit Limited.

 
Page 6