BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts 8 9 NI031119 2025-03-31 NI031119 2024-03-31 NI031119 2023-03-31 NI031119 2024-04-01 2025-03-31 NI031119 2023-04-01 2024-03-31 NI031119 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-char:Trustee2 2024-04-01 2025-03-31 NI031119 uk-char:Trustee3 2024-04-01 2025-03-31 NI031119 uk-bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 NI031119 uk-bus:CompanySecretaryDirector2 2024-04-01 2025-03-31 NI031119 uk-char:Trustee6 2024-04-01 2025-03-31 NI031119 uk-char:Trustee7 2024-04-01 2025-03-31 NI031119 uk-char:Trustee8 2024-04-01 2025-03-31 NI031119 uk-char:Trustee9 2024-04-01 2025-03-31 NI031119 uk-char:Trustee10 2024-04-01 2025-03-31 NI031119 uk-bus:CompanySecretary1 2024-04-01 2025-03-31 NI031119 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI031119 uk-bus:Agent1 2024-04-01 2025-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-char:TotalUnrestrictedFunds 2024-04-01 2025-03-31 NI031119 uk-char:RestrictedIncomeFunds 2024-04-01 2025-03-31 NI031119 uk-char:TotalUnrestrictedFunds 2023-04-01 2024-03-31 NI031119 uk-char:TotalRestrictedIncomeFunds 2023-04-01 2024-03-31 NI031119 uk-char:TotalEndowmentFunds 2024-04-01 2025-03-31 NI031119 uk-char:TotalUnrestrictedFunds 2023-04-01 2024-03-31 NI031119 uk-char:TotalRestrictedIncomeFunds 2023-04-01 2024-03-31 NI031119 uk-core:CurrentFinancialInstruments 2025-03-31 NI031119 uk-core:CurrentFinancialInstruments 2024-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-char:Trustee1 2024-04-01 2025-03-31 NI031119 uk-bus:FRS102 2024-04-01 2025-03-31 NI031119 uk-core:LandBuildings 2024-04-01 2025-03-31 NI031119 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI031119 uk-core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets 2024-04-01 2025-03-31 NI031119 uk-core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets 2023-04-01 2024-03-31 NI031119 uk-core:LandBuildings uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:PlantMachinery uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:LandBuildings uk-core:OwnedOrFreeholdAssets 2024-03-31 NI031119 uk-core:PlantMachinery uk-core:OwnedOrFreeholdAssets 2024-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2024-03-31 NI031119 uk-core:LandBuildings uk-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI031119 uk-core:PlantMachinery uk-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI031119 uk-core:LandBuildings uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:PlantMachinery uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:LandBuildings uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:PlantMachinery uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2025-03-31 NI031119 uk-core:LandBuildings uk-core:OwnedOrFreeholdAssets 2024-03-31 NI031119 uk-core:PlantMachinery uk-core:OwnedOrFreeholdAssets 2024-03-31 NI031119 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2024-03-31 NI031119 uk-core:WithinOneYear 2025-03-31 NI031119 uk-core:WithinOneYear 2024-03-31 NI031119 uk-core:WithinOneYear 2025-03-31 NI031119 uk-core:WithinOneYear 2024-03-31 NI031119 2024-04-01 2025-03-31 NI031119 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP iso4217:EUR xbrli:shares
Company Registration Number: NI031119
Charity Number: 105717
 
 
 
 
Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
 
Annual Report and Unaudited Financial Statements
 
for the financial year ended 31 March 2025
Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
REFERENCE AND ADMINISTRATIVE INFORMATION

 
Trustees Mark Buchannon
Aidan McCann
Rachel O Hagan
Fiona Owens
Bernadette McCarney
Brenda Kelly
Eamon Connelly
Allan Rainey MBE
Gwen Crozier (Resigned 23 November 2024)
Stephen McCann
 
 
Company Secretary Gwen Crozier (Resigned 23 November 2024)
Fiona Owens
 
 
Charity Number in Northern Ireland 105717
 
 
Company Registration Number NI031119
   
   
Registered Office and Principal Address 15 Gargadis Road
  Trillick
  Co Tyrone
  BT78 3NX
   
   
Independent Examiner Niall McKenna (FCA)
  30a Gortin Road
  Omagh
  Co Tyrone
  BT79 7HX
   
   
Principal Bankers Ulster Bank Limited
  14 High Street
  Omagh
  Co Tyrone
  BT78 1BJ
   
   
Solicitors Corrigan McGrade Solicitors
  40 John Street
  Omagh
  Co Tyrone
  BT78 1DN



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
TRUSTEES' ANNUAL REPORT
for the financial year ended 31 March 2025

 
The trustees present their Trustees' Annual Report, combining the Directors' Report and Trustees' Report, and the unaudited financial statements for the financial year ended 31 March 2025.
 

The financial statements are prepared in accordance with the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The Trustees' Report contains the information required to be provided in the Trustees' Annual Report under the Statement of Recommended Practice (SORP) guidelines. The trustees of the company are also charity trustees for the purpose of charity law and under the company's constitution are known as members of the board of trustees.

In this report the trustees of Trillick Enterprise Leisure Limited present a summary of its purpose, governance, activities, achievements and finances for the financial financial year 31 March 2025.

 
The company is a registered charity and hence the report and results are presented in a form which complies with the requirements of the Companies Act 2006  and, although not obliged to comply with the Statement of Recommended Practice applicable in the UK and Republic of Ireland FRS 102, the organisation has implemented its recommendations where relevant in these financial statements.
 
Principal Activity
The company's objects are to promote the benefit of the inhabitants of Trillick and surrounding district without distinction of sex, race, political, religious or other opinion by associating the statutory authorities, voluntary organisations and inhabitants in a common effort to promote health and wellbeing and to provide facilities in the interest of social welfare for recreation and leisure time occupation, with the object of improving the conditions for the said inhabitants.
 
Mission, Objectives and Strategy
 
Mission Statement

The charity was established to improve the conditions of life and opportunities for the inhabitants of the Trillick and surrounding areas. To achieve this object, the company aims to increase social interaction with both young and old, increase in health and well-being - both physical and mental - increased awareness in the community about social issues - decrease in anti- social behaviour - reduction in social isolation (especially older people).

Trillick Enterprise Leisure Limited is a registered charity with the Charity Commission for Northern Ireland since 6 December 2016, under the registration number NIC 105717.

 
Objectives
The company's objectives are to promote the benefit of the inhabitants of Trillick and surrounding district without distinction of sex, race, political, religious or other opinion by associating the statutory authorities, voluntary organisations and inhabitants in a common effort to promote health and wellbeing and to provide facilities in the interest of social welfare for recreation and leisure time occupation, with the object of improving the conditions for the said inhabitants.
     
Structure, Governance and Management
     
Structure

Over the past year the trustees have met monthly to oversee all parts of the organisation. A centre manager, appointed by the directors, manages the day to day operations of the charity and reports to them monthly or more frequently if required. In accordance with the Articles of Association seven directors represent Trillick Enterprise Leisure Limited and four others to represent the community at large.

Governance
     

The charitable company is limited by guarantee not having a share capital.

The charitable company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

In accordance with the Articles of Association, the members to retire by rotation shall be those who have been longest in office since their last election, and the relevant motion will be put at the Annual General Meeting. A retiring member shall be eligible for re-election.

     
Review of Activities, Achievements and Performance

The results reflect the activities for Trillick Enterprise Leisure Limited carried out during the year ending 31 March 2025.

The directors are content that all procedures and policies were covered during the April 2024-March 2025.

The company has a Service Level Agreement with Fermanagh & Omagh District Council amounting to £50,833 per annum. This funding is secured until 31st March 2026.

Other grants are sought on a regular basis to sustain the revenue costs of the centre with small grants from Fermanagh & Omagh District Council, Halifax Foundation, PHA Clear Project, SWAP and CFNI. We are currently waiting to hear from a number of other organisations in regards to applications.

The centre continues to use an online app for bookings and is going well so far.

We provide a wide range of activities for all ages and abilities in the centre.

     
Financial Results
At the end of the financial year the company has assets of £58,572 (2024 - £56,257) and liabilities of £12,604 (2024 - £13,367). The net assets of the company have increased by £3,078.
     
Reference and Administrative details
The reference and administrative details of the charitable company are as shown on page 3.
     
Trustees
The trustees who served throughout the financial year, except as noted, were as follows:
     
Mark Buchannon
Aidan McCann
Rachel O Hagan
Fiona Owens
Bernadette McCarney
Brenda Kelly
Eamon Connelly
Allan Rainey MBE
Gwen Crozier (Resigned 23 November 2024)
Stephen McCann
   
In accordance with the Constitution, the trustees retire by rotation and, being eligible, offer themselves for re-election.
     
The secretaries who served during the financial year were:
     
Gwen Crozier (Resigned 23 November 2024)
Fiona Owens
   
Compliance with Sector-Wide Legislation and Standards
The company engages pro-actively with legislation, standards and codes which are developed for the sector. Trillick Enterprise Leisure Limited subscribes to and is compliant with the following:
The Companies Act 2006
The Charities SORP (FRS 102)
     
Public Benefit Statement

The directors of Trillick Enterprise Leisure Limited confirm that they have complied with their duties in regard to the Charity Commission for Northern Ireland's guidance on public benefit and that the public benefit requirement has been achieved through the activities of the charitable company in the financial year 31 March 2025.

The organisation has met the public benefit by planning and delivering a wide range of activities and programmes to cater for all members of the community. The benefits of these activities and programmes are evident through regular attendance and verbal feedback. Evaluation forms are completed for funders. The centre completes a yearly development plan that is reviewed quarterly. The centre has a Community Drop Box for ideas for future plans. There is a social media profile to reach out to the wider community. Policies and risk assessments are in place to protect the users of the centre. There is no private benefit.

     
Approved by the Board of Trustees on 4 December 2025 and signed on its behalf by:
     
     
     
________________________________ ________________________________
Brenda Kelly Bernadette McCarney
Trustee Trustee
     



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
STATEMENT OF TRUSTEES' RESPONSIBILITIES
for the financial year ended 31 March 2025

 
The trustees, who are also directors of Trillick Enterprise Leisure Limited for the purposes of company law, are responsible for preparing the financial statements in accordance with applicable law and regulations.
 

Company law requires the trustees as the directors to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period.

In preparing these financial statements, the trustees are required to:

select suitable accounting policies and apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether the financial statements have been prepared in accordance with the relevant financial reporting framework, identify those standards, and note the effect and the reasons for any material departure from those standards; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in operation.
 
The trustees confirm that they have complied with the above requirements in preparing the financial statements.
 
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
     
Approved by the Board of Trustees on 4 December 2025 and signed on its behalf by:
     
     
     
________________________________ ________________________________
Brenda Kelly Bernadette McCarney
Trustee Trustee



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)

INDEPENDENT EXAMINER'S REPORT TO THE BOARD OF TRUSTEES OF TRILLICK ENTERPRISE LEISURE LIMITED
 
I have examined the financial statements of the company for the financial year ended 31 March 2025, which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
 
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. My work has been undertaken so that I might compile the financial statements that I have been engaged to compile, report to the Board of Trustees that I have done so, and state those matters that I have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for my work, or for this report.
 
Respective responsibilities of trustees and examiner
The company's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. The company's trustees consider that an audit is not required for this financial year under Chapter 3 of Part 16 of the Companies Act 2006 and that an independent examination is required.
 
It is my responsibility to:
examine the financial statements under section 65 of the Charities Act;
follow the procedures laid down by the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act; and
state whether particular matters have come to my attention.
 
Basis of independent examiner's report
I have examined your company financial statements as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. An examination includes a review of the accounting records kept by the company and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
 
In connection with my examination, no matter has come to my attention which gives me cause to believe that in, any material respect:
accounting records were not kept in accordance with section 386 of the Companies Act 2006
the financial statements do not accord with those accounting records
the financial statements have not been prepared in accordance with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)
there is further information needed for a proper understanding of the accounts to be reached.
 
Independent examiner's statement
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
 
 
__________________________________
NIALL MCKENNA (FCA)
30a Gortin Road
Omagh
Co Tyrone
BT79 7HX
 
Date: 4 December 2025



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
STATEMENT OF FINANCIAL ACTIVITIES

for the financial year ended 31 March 2025
 
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2025 2025 2025 2024 2024 2024
Notes £ £ £ £ £ £
Incoming Resources
 
Charitable activities
■ Grants from governments and other co-funders 3.1 55,005 - 55,005 69,190 - 69,190
Activities for generating funds 3.2 47,950 - 47,950 41,006 - 41,006
Investments 3.3 - 8,459 8,459 45,335 1,600 46,935
───────── ───────── ───────── ───────── ───────── ─────────
Total incoming resources 102,955 8,459 111,414 155,531 1,600 157,131
───────── ───────── ───────── ───────── ───────── ─────────
Resources Expended
               
Charitable activities 4.1 99,877 8,459 108,336 98,285 1,600 99,885
    ───────── ───────── ───────── ───────── ───────── ─────────
Net incoming/outgoing resources before transfers   3,078 - 3,078 57,246 - 57,246
               
Gross transfers between funds   - - - (850) 850 -
    ───────── ───────── ───────── ───────── ───────── ─────────
Net movement in funds for the financial year   3,078 - 3,078 56,396 850 57,246
               
Reconciliation of funds:
Total funds beginning of the year 13 42,890 - 42,890 (13,506) (850) (14,356)
    ───────── ───────── ───────── ───────── ───────── ─────────
Total funds at the end of the year   45,968 - 45,968 42,890 - 42,890
    ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
               
The Statement of Financial Activities includes all gains and losses recognised in the financial year.
All income and expenditure relate to continuing activities.



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)

SUMMARY INCOME AND EXPENDITURE ACCOUNT
for the financial year ended 31 March 2025
 
 
 
Statement of 2025 2024
Financial Activities £ £
 
Gross income Unrestricted funds 102,955
Restricted funds 8,459
─────────
111,414 157,131
───────── ─────────
Total income 111,414 157,131
Total expenditure (108,336) (99,885)
───────── ─────────
Net income/(expenditure) 3,078 57,246
═════════ ═════════
 
The company has no recognised gains or losses other than the surplus for the financial year. The results for the financial year have been calculated on the historical cost basis.



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
Company Number: NI031119
BALANCE SHEET
as at 31 March 2025

 
2025 2024
Notes £ £
Fixed Assets
Tangible assets 9 52,125 53,822
───────── ─────────
 
Current Assets
Debtors 10 4,646 2,478
Cash at bank and in hand 1,801 1,350
───────── ─────────
6,447 3,828
───────── ─────────
Creditors: Amounts falling due within one year 11 (12,604) (14,760)
───────── ─────────
Net Current Liabilities (6,157) (10,932)
───────── ─────────
Total Assets less Current Liabilities 45,968 42,890
═════════ ═════════
Funds
General fund (unrestricted) 45,968 42,890
───────── ─────────
Total funds 13 45,968 42,890
═════════ ═════════
           
These financial statements have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006; and no notice has been deposited under section 476.
           
The trustees confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The trustees acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", applying Section 1A of that Standard.
           
Approved by the Board of Trustees and authorised for issue on 4 December 2025 and signed on its behalf by
           
           
           
   
________________________________     ________________________________
Brenda Kelly     Bernadette McCarney
Trustee     Trustee
           



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. GENERAL INFORMATION
 
Trillick Enterprise Leisure Limited is a company limited by guarantee incorporated in Northern Ireland. The registered office of the company is 15 Gargadis Road, Trillick, Co Tyrone, BT78 3NX which is also the principal place of business of the company The financial statements have been presented in Pound (£) which is also the functional currency of the company.
       
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the charity’s financial statements.
 
Basis of preparation

The financial statements have been prepared on the going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102", applying Section 1A of that Standard.

As permitted by the Companies Act 2006, the company has varied the standard formats in that act for the Statement of Financial Activities and the Balance Sheet. Departures from the standard formats are to comply with the requirements of the Charities SORP and are in compliance with section 4.7, 10.6 and 15.2 of that SORP.

 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared on the going concern basis and in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102", applying Section 1A of that Standard.
 
Incoming Resources
Voluntary income or capital is included in the Statement of Financial Activities when the company is legally entitled to it, its financial value can be quantified with reasonable certainty and there is reasonable certainty of its ultimate receipt. Entitlement to legacies is considered established when the company has been notified of a distribution to be made by the executors. Income received in advance of due performance under a contract is accounted for as deferred income until earned. Grants for activities are recognised as income when the related conditions for legal entitlement have been met. All other income is accounted for on an accruals basis.
 
Income from charitable activities

Income from charitable activities include income earned from the supply of services under contractual arrangements and from performance related grants which have conditions that specify the provision of particular services to be provided by the company. Income from government and other co-funders is recognised when the company is legally entitled to the income because it is fulfilling the conditions contained in the related funding agreements. Where a grant is received in advance, its recognition is deferred and included in creditors. Where entitlement occurs before income is received, it is accrued in debtors.

Grants from governments and other co-funders typically include one of the following types of conditions:

■ Performance based conditions: whereby the company is contractually entitled to funding only to the extent that the core objectives of the grant agreement are achieved. Where the company is meeting the core objectives of a grant agreement, it recognises the related expenditure, to the extent that it is reimbursable by the donor, as income.

■Time based conditions: whereby the company is contractually entitled to funding on the condition that it is utilised in a particular period. In these cases the company recognises the income to the extent it is utilised within the period specified in the agreement.

In the absence of such conditions, assuming that receipt is probable and the amount can be reliably measured, grant income is recognised once the company is notified of entitlement.

Grants received towards capital expenditure are credited to the Statement of Financial Activities when received or receivable, whichever is earlier.

 
Resources Expended
All resources expended are accounted for on an accruals basis. Charitable activities include costs of services and grants, support costs and depreciation on related assets. Costs of generating funds similarly include fundraising activities. Non-staff costs not attributed to one category of activity are allocated or apportioned pro-rata to the staffing of the relevant service. Finance, HR, IT and administrative staff costs are directly attributable to individual activities by objective. Governance costs are those associated with constitutional and statutory requirements.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
Land and buildings freehold - 4% Straight line
Plant and machinery - 15% Straight line
Fixtures, fittings and equipment - 15% Straight line
 
Debtors
Debtors are recognised at the settlement amount due after any discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Income recognised by the company from government agencies and other co-funders, but not yet received at year end, is included in debtors.
 
Cash at bank and in hand
Cash at bank and in hand comprises cash on deposit at banks requiring less than three months notice of withdrawal.
 
Taxation and deferred taxation
No current or deferred taxation arises as the company has been granted charitable exemption. Irrecoverable valued added tax is expensed as incurred.
 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable income and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

           
3. INCOME
3.1 CHARITABLE ACTIVITIES Unrestricted Restricted 2025 2024
  Funds Funds    
  £ £ £ £
  Grants from governments and other co-funders:        
Other income 2 - 2 4
Grant income 55,003 - 55,003 69,186
  ───────── ───────── ───────── ─────────
  55,005 - 55,005 69,190
  ═════════ ═════════ ═════════ ═════════
           
3.2 OTHER TRADING ACTIVITIES Unrestricted Restricted 2025 2024
  Funds Funds    
  £ £ £ £
 
Leisure Centre Income 47,950 - 47,950 41,006
  ═════════ ═════════ ═════════ ═════════
           
3.3 INVESTMENTS Unrestricted Restricted 2025 2024
  Funds Funds    
  £ £ £ £
 
Government grants received - 8,459 8,459 46,935
  ═════════ ═════════ ═════════ ═════════
             
4. EXPENDITURE
4.1 CHARITABLE ACTIVITIES Direct Other Support 2025 2024
  Costs Costs Costs    
  £ £ £ £ £
 
Leisure Centre running costs 55,776 1,697 42,404 99,877 99,885
Grant income expenditure - - 8,459 8,459 -
  ───────── ───────── ───────── ───────── ─────────
  55,776 1,697 50,863 108,336 99,885
  ═════════ ═════════ ═════════ ═════════ ═════════
         
4.2 SUPPORT COSTS Charitable 2025 2024
  Activities    
  £ £ £
 
Legal and professional fees 540 540 2,160
Premises expenses 26,696 26,696 19,534
Accountancy 2,800 2,800 2,606
General office expenses 20,827 20,827 23,106
  ───────── ───────── ─────────
  50,863 50,863 47,406
  ═════════ ═════════ ═════════
         
5. ANALYSIS OF SUPPORT COSTS
  Basis of 2025 2024
  Apportionment £ £
 
Legal and professional fees Invoice 540 2,160
Premises expenses Invoice 26,696 19,534
Accountancy Invoice 2,800 2,606
General office expenses Invoice 20,827 23,106
    ───────── ─────────
    50,863 47,406
    ═════════ ═════════
       
6. NET INCOMING RESOURCES 2025 2024
  £ £
Net Incoming Resources are stated after charging/(crediting):
Depreciation of tangible assets 1,697 2,122
Amortisation of grants receivable - (46,935)
  ═════════ ═════════
       
7. INVESTMENT AND OTHER INCOME 2025 2024
  £ £
 
Amortisation of capital grants received - 46,935
Bank interest 2 4
  ───────── ─────────
  2 46,939
  ═════════ ═════════
       
8. EMPLOYEES AND REMUNERATION
 
Number of employees
The average number of persons employed (including executive trustees) during the financial year was as follows:
 
  2025 2024
  Number Number
 
Administration staff 8 9
  ═════════ ═════════
 
The staff costs comprise: 2025 2024
  £ £
 
Wages and salaries 52,606 47,368
Pension costs 3,170 2,989
  ───────── ─────────
  55,776 50,357
  ═════════ ═════════
           
9. TANGIBLE FIXED ASSETS
  Land and Plant and Fixtures, Total
  buildings machinery fittings and  
  freehold   equipment  
  £ £ £ £
Cost
 
At 31 March 2025 827,738 46,506 70,335 944,579
  ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 782,403 46,506 61,848 890,757
Charge for the financial year - - 1,697 1,697
  ───────── ───────── ───────── ─────────
At 31 March 2025 782,403 46,506 63,545 892,454
  ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 45,335 - 6,790 52,125
  ═════════ ═════════ ═════════ ═════════
At 31 March 2024 45,335 - 8,487 53,822
  ═════════ ═════════ ═════════ ═════════
       
10. DEBTORS 2025 2024
  £ £
 
Trade debtors 240 240
Other debtors 4,406 845
Taxation and social security costs - 1,393
  ───────── ─────────
  4,646 2,478
  ═════════ ═════════
       
11. CREDITORS 2025 2024
Amounts falling due within one year £ £
 
Bank overdrafts 6,632 7,267
Taxation and social security costs 1,339 -
Other creditors 4,340 7,260
Pension accrual 293 233
  ───────── ─────────
  12,604 14,760
  ═════════ ═════════
       
12. RESERVES
     
  2025 2024
  £ £
 
At the beginning of the year 42,890 (14,356)
Surplus for the financial year 3,078 57,246
  ───────── ─────────
At the end of the year 45,968 42,890
  ═════════ ═════════
       
13. FUNDS
13.1 RECONCILIATION OF MOVEMENT IN FUNDS Unrestricted Total
  Funds Funds
  £ £
 
At 1 April 2023 (13,506) (14,356)
Movement during the financial year 56,396 57,246
  ───────── ─────────
At 31 March 2024 42,890 42,890
Movement during the financial year 3,078 3,078
  ───────── ─────────
At 31 March 2025 45,968 45,968
  ═════════ ═════════
             
13.2 ANALYSIS OF MOVEMENTS ON FUNDS
  Balance Income Expenditure Transfers Balance
  1 April     between 31 March
  2024     funds 2025
  £ £ £ £ £
Trillick Enterprise Leisure Limited - 8,459 8,459 - -
Unrestricted funds
Trillick Enterprise Leisure Limited 42,890 102,955 99,877 - 45,968
  ───────── ───────── ───────── ───────── ─────────
Total funds 42,890 111,414 108,336 - 45,968
  ═════════ ═════════ ═════════ ═════════ ═════════
           
13.3 ANALYSIS OF NET ASSETS BY FUND
  Fixed Current Current Total
  assets assets liabilities  
  - charity use      
  £ £ £ £
 
Unrestricted general funds 52,125 6,447 (12,604) 45,968
  ───────── ───────── ───────── ─────────
  52,125 6,447 (12,604) 45,968
  ═════════ ═════════ ═════════ ═════════
   
14. STATUS
 
The company is limited by guarantee not having a share capital.
 

The liability of the members is limited.

Every member of the company undertakes to contribute to the assets of the company in the event of its being wound up while they are members, or within one year thereafter, for the payment of the debts and liabilities of the company contracted before they ceased to be members, and the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributors among themselves, such amount as may be required, not exceeding £ 1.

   
15. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the Charity since the financial year-end.



 
 
 
 
 
 
 
 
 
 
 
TRILLICK ENTERPRISE LEISURE LIMITED
(A company limited by guarantee, not having a share capital)
 
 
SUPPLEMENTARY INFORMATION
 
 
RELATING TO THE FINANCIAL STATEMENTS
 
 
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025



Trillick Enterprise Leisure Limited
(A company limited by guarantee, not having a share capital)
SUPPLEMENTARY INFORMATION RELATING TO THE FINANCIAL STATEMENTS
Operating Statement
for the financial year ended 31 March 2025
2025 2024
£ £

Income
Revenue grants 63,462 69,186
Leisure Centre income 47,950 41,006
───────── ─────────
111,412 110,192
───────── ─────────
       
Expenses
Wages and salaries 52,606   47,368
Staff defined contribution pension costs 3,170 2,989
Minerals and confectionery 2,357 2,360
Coaching and casual wages 8,004 9,570
Summer scheme expenses 1,343 1,288
Miscellaneous sports equipment 453 877
Rates 161 303
Insurance 4,545 3,461
Light and heat 10,091 9,860
Cleaning 1,119 1,051
Repairs and maintenance 10,780 4,859
Printing, postage and stationery 1,119 363
Telephone 1,144 1,039
Computer costs 2,703 3,500
Hire of equipment 1,128 856
Legal and professional 540 2,160
Accountancy 2,800 2,606
Bank charges 1,325 740
General expenses 505 1,852
Subscriptions 746 661
Depreciation 1,697   2,122
  ─────────   ─────────
  108,336   99,885
  ─────────   ─────────
       
Miscellaneous income
Amortisation of capital grants received - 46,935
Bank interest 2   4
  ─────────   ─────────
  2   46,939
  ─────────   ─────────
Net surplus 3,078   57,246
  ═════════   ═════════