BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company at the year end is the development and sale of land and property. 27 November 2025 0 0 NI046558 2024-12-31 NI046558 2023-12-31 NI046558 2022-12-31 NI046558 2024-01-01 2024-12-31 NI046558 2023-01-01 2023-12-31 NI046558 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI046558 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI046558 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI046558 uk-bus:AbridgedAccounts 2024-01-01 2024-12-31 NI046558 uk-core:ShareCapital 2024-12-31 NI046558 uk-core:ShareCapital 2023-12-31 NI046558 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI046558 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI046558 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI046558 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI046558 uk-bus:FRS102 2024-01-01 2024-12-31 NI046558 uk-core:Goodwill 2024-01-01 2024-12-31 NI046558 uk-core:Vehicles 2024-01-01 2024-12-31 NI046558 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI046558 uk-core:MotorVehicles 2024-01-01 2024-12-31 NI046558 uk-core:Goodwill 2023-12-31 NI046558 uk-core:Goodwill 2024-12-31 NI046558 uk-core:ParentEntities 2024-01-01 2024-12-31 NI046558 uk-countries:NorthernIreland 2024-01-01 2024-12-31 NI046558 uk-bus:Director1 2024-01-01 2024-12-31 NI046558 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI046558
 
 
Birchwood Property Rentals Ltd
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 December 2024
Birchwood Property Rentals Ltd
Company Registration Number: NI046558
ABRIDGED BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 6 2,024 13,458
Investment properties 7 4,215,101 4,292,904
───────── ─────────
Fixed Assets 4,217,125 4,306,362
───────── ─────────
 
Current Assets
Debtors 855,790 731,146
Cash and cash equivalents 143,963 16,912
───────── ─────────
999,753 748,058
───────── ─────────
Creditors: amounts falling due within one year (58,245) (50,986)
───────── ─────────
Net Current Assets 941,508 697,072
───────── ─────────
Total Assets less Current Liabilities 5,158,633 5,003,434
 
Creditors:
amounts falling due after more than one year (15,640) (25,753)
 
Provisions for liabilities (506) (3,365)
───────── ─────────
Net Assets 5,142,487 4,974,316
═════════ ═════════
 
Capital and Reserves
Called up share capital 50,000 50,000
Retained earnings 5,092,487 4,924,316
───────── ─────────
Shareholders' Funds 5,142,487 4,974,316
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Director's Report.
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 27 November 2025
           
           
           
________________________________          
Trevor Keys          
Director          
           



Birchwood Property Rentals Ltd
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
Birchwood Property Rentals Ltd is a company limited by shares incorporated in Northern Ireland. 72-74 Omagh Road, Co Tyrone, Northern Ireland is the registered office, which is also the principal place of business of the company. The principal activity of the company at the year end is the development and sale of land and property. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates.  It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

 
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured.  Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
Other operating income
Management recharges to related parties are recognised over the period there services are provided to those related parties and are included within other operating income in the Statement of income and retained earnings.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 4 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 15% straight line
  Fixtures, fittings and equipment - 25% straight line
  Motor vehicles - 25% straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties

Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business.

Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers or by the director and derived from the current market rents and investment property yields for comparable real estate. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Abridged Profit and Loss Account as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Abridged Profit and Loss Account.

 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Financial Instruments
 
Financial assets

Basic financial assets, including trade and other debtors, cash at bank and in hand, and amounts owed by related party undertakings are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost of using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment.  If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.  The impairment loss is recognised in the Statement of income and retained earnings.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed.  The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised.  The impairment reversal is recognised in the Statement of income and retained earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the assets has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

 
Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, amounts owed by group undertakings and loans are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down.  In this case, the fee is deferred until the draw-down occurs.  To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.  Trade creditors are classified as current liabilities if payment is due within one year or less.  If not, they are presented as non-current liabilities.  Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 
Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Significant accounting judgements and key sources of estimation uncertainty
 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations on future events that are believed to be reasonable under the circumstances.

(a) Critical judgements in applying the company's accounting policies.

There is no critical judgements in applying the company's accounting policies.

(b) Critical accounting estimates and assumptions.

The company makes an estimate on the valuation of investment properties and the recoverability of this balance.  When assessing impairment of these balances, management consider an expected market value and historical experience.

   
4. Group Company Exemptions Claimed
 

FRS 102 allows a qualifying entity certain disclosure exemptions, subject to certain conditions, which have been complied with.

The company has taken advantage of the following exemptions:

- under FRS 102 paragraph 1.12(b) from preparing a Statement of cash flows, on the basis that it is a qualifying entity and its ultimate parent company, Birchwood Holdings Ltd (formerly Equipment & Plant Services No.2 Ltd), includes the company's cash flows in its own consolidated financial statements;

- from the disclosure of financial instruments, required under FRS 102 paragraphs, 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A, as the information is provided in the consolidated financial statements disclosures;

- from disclosing the company key management personnel compensation, as required by FRS 102 paragraph 33.7; and

- from disclosing related party transactions that are wholly owned within the same group under paragraph 33.1A from the provisions of FRS 102, on the grounds that at 31 December 2023 it was a wholly owned subsidiary.

       
5. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 January 2024 60,000 60,000
  ───────── ─────────
 
At 31 December 2024 60,000 60,000
  ───────── ─────────
Amortisation
 
At 31 December 2024 60,000 60,000
  ───────── ─────────
Net book value
At 31 December 2024 - -
  ═════════ ═════════
           
6. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 January 2024 79,783 54,266 7,500 141,549
Disposals (42,000) (1,018) - (43,018)
  ───────── ───────── ───────── ─────────
At 31 December 2024 37,783 53,248 7,500 98,531
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 66,325 54,266 7,500 128,091
Charge for the financial year 1,809 - - 1,809
On disposals (32,375) (1,018) - (33,393)
  ───────── ───────── ───────── ─────────
At 31 December 2024 35,759 53,248 7,500 96,507
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 2,024 - - 2,024
  ═════════ ═════════ ═════════ ═════════
At 31 December 2023 13,458 - - 13,458
  ═════════ ═════════ ═════════ ═════════
     
7. Investment Properties
  Investment
  properties
 
  £
Cost
At 1 January 2024 4,292,904
Disposals (77,803)
  ─────────
At 31 December 2024 4,215,101
  ─────────
Net book value
At 31 December 2024 4,215,101
  ═════════
At 31 December 2023 4,292,904
  ═════════
 
Valuation of the company's investment properties was performed by external valuers registered with RICS on 27 September 2022 and the director believes the valuation is similar at the year end based on the current and/or recent sale prices of similar properties.
       
8. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
   
9. Parent company
 
The company regards Birchwood Holdings Ltd as its parent company.
 
   
10. Controlling interest
 

The company's immediate and ultimate parent undertaking is Birchwood Holdings Ltd (formerly Equipment & Plant Services No.2 Ltd), a company incorporated in Northern Ireland.  The company's results are included in the consolidated financial statements of Birchwood Holdings Ltd (formerly Equipment & Plant Services No.2 Ltd), which is the smallest and largest group of undertakings for which group financial statements are drawn up and of which the company is a member.  Its consolidated financial statements are available from Birchwood Holdings Ltd (formerly Equipment & Plant Services No.2 Ltd), 72-74 Omagh Road, Dromore, Co Tyrone, BT78 3AJ.

Trevor Keys is considered to be the ultimate controlling party.

   
11. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.