FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Company limited by guarantee

Company Registration Number:
NI629548 (Northern Ireland)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

Dr D Murtagh
Dr F O'Hagan
Dr E S J Sharkey
Dr W Wright
Dr R M Carlile
Dr D Cleary
Dr L Bingham
Dr K L Haughey
Dr C Potter
Dr S Mullen
Dr B Mitchel
Dr E Santin
Dr B Miller
Dr D O'Donnell
Dr C McKay
Dr R Campbell
Dr T Johnston
Dr B Watters
Dr S Elliott


The director shown below has held office during the whole of the period from
1 April 2024 to 31 March 2025

Dr J Prentice


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
11 December 2025

And signed on behalf of the board by:
Name: Dr D Murtagh
Status: Director

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 2,827,346 2,228,753
Gross profit(or loss): 2,827,346 2,228,753
Administrative expenses: ( 2,827,346 ) ( 2,255,154 )
Other operating income: 26,412
Operating profit(or loss): 0 11
Interest payable and similar charges: ( 11 )
Profit(or loss) before tax: 0 0
Tax: ( 5,458 ) ( 98 )
Profit(or loss) for the financial year: (5,458) (98)

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Current assets
Debtors: 3 10,974 30,416
Cash at bank and in hand: 734,873 608,637
Total current assets: 745,847 639,053
Creditors: amounts falling due within one year: 4 ( 736,589 ) ( 624,337 )
Net current assets (liabilities): 9,258 14,716
Total assets less current liabilities: 9,258 14,716
Total net assets (liabilities): 9,258 14,716
Members' funds
Profit and loss account: 9,258 14,716
Total members' funds: 9,258 14,716

The notes form part of these financial statements

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 11 December 2025
and signed on behalf of the board by:

Name: Dr D Murtagh
Status: Director

The notes form part of these financial statements

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    The income of the federation is mainly public money provided through statutory bodies such as the Health and Social Care Board. Funding is provided to carry out specific projects within the local geographical area occupied by the members of the federation. the board of directors have a duty of ensure that all funding is used principally for the benefit of the community. Income is recognised to match the attributable costs of providing the specific services the federation has commissioned. Income is deferred where the terms of the contract is that when monies received for specific projects are unspent, they are repayable to the funder. Any surplus arising is held in reserves for spend on future resources for the benefit of the community to which the federation serves.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Fixtures and fittings 33% straight line The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

    Other accounting policies

    Cash and cash equivalents Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. Financial instruments The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Classification of financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Taxation The tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Employee benefits The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. Retirement benefits Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 60 55

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Debtors

2025 2024
£ £
Other debtors 10,974 30,416
Total 10,974 30,416

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 73,714 62,849
Taxation and social security 79,313 38,579
Other creditors 583,562 522,909
Total 736,589 624,337

COMMUNITY INTEREST ANNUAL REPORT

FEDERATION OF FAMILY PRACTICES ARMAGH AND DUNGANNON C.I.C.

Company Number: NI629548 (Northern Ireland)

Year Ending: 31 March 2025

Company activities and impact

The Armagh and Dungannon Federation have continued to employ a number of community based pharmacists during the financial year together with advanced nurse practitioners and general nurse practitioners. The Federation has also held training courses to improve the education of staff, that will improve the services we offer to our patients.

Consultation with stakeholders

The stakeholders are our members and their associated GP practices. Regular board meetings are held and members are informed of all activities and consulted on various matters before any major decisions are made.

Directors' remuneration

The total remuneration paid to directors in the year ended 31 March 2025 was £81,962. There were no other transactions or arrangements in connection with the remuneration of directors, or compensation for director's loss of office, which require to be disclosed.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
11 December 2025

And signed on behalf of the board by:
Name: Dr D Murtagh
Status: Director