BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is that of Project Management, Site Preparation, Design and Manufacture of Modular Buildings. 9 December 2025 NI671775 2025-03-31 NI671775 2024-03-31 NI671775 2023-03-31 NI671775 2024-04-01 2025-03-31 NI671775 2023-04-01 2024-03-31 NI671775 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI671775 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI671775 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI671775 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI671775 uk-bus:Director1 2024-04-01 2025-03-31 NI671775 uk-bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 NI671775 uk-bus:Director3 2024-04-01 2025-03-31 NI671775 uk-bus:Director4 2024-04-01 2025-03-31 NI671775 uk-bus:Director5 2024-04-01 2025-03-31 NI671775 uk-bus:CompanySecretary1 2024-04-01 2025-03-31 NI671775 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI671775 uk-bus:Agent1 2024-04-01 2025-03-31 NI671775 uk-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI671775 uk-core:ShareCapital 2025-03-31 NI671775 uk-core:ShareCapital 2024-03-31 NI671775 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI671775 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI671775 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI671775 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI671775 uk-bus:FRS102 2024-04-01 2025-03-31 NI671775 uk-core:LandBuildings 2024-04-01 2025-03-31 NI671775 uk-core:Buildings 2024-04-01 2025-03-31 NI671775 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI671775 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI671775 uk-core:MotorVehicles 2024-04-01 2025-03-31 NI671775 uk-core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 NI671775 uk-core:CurrentFinancialInstruments 2025-03-31 NI671775 uk-core:CurrentFinancialInstruments 2024-03-31 NI671775 uk-core:WithinOneYear 2025-03-31 NI671775 uk-core:WithinOneYear 2024-03-31 NI671775 uk-core:WithinOneYear 2025-03-31 NI671775 uk-core:WithinOneYear 2024-03-31 NI671775 uk-core:AfterOneYear 2025-03-31 NI671775 uk-core:AfterOneYear 2024-03-31 NI671775 uk-core:BetweenOneFiveYears 2025-03-31 NI671775 uk-core:BetweenOneFiveYears 2024-03-31 NI671775 uk-core:EmployeeBenefits 2024-03-31 NI671775 uk-core:EmployeeBenefits 2024-04-01 2025-03-31 NI671775 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 NI671775 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 NI671775 uk-core:OtherDeferredTax 2025-03-31 NI671775 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-03-31 NI671775 uk-core:EmployeeBenefits 2025-03-31 NI671775 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI671775
 
 
Mac Zero Modular Buildings Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025



Mac Zero Modular Buildings Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Conor McAvoy
Orla Corr
Mairead McAvoy
Nigel Nixon (Appointed 1 April 2024)
Eoghan O'Donnell (Appointed 1 April 2025)
 
 
Company Secretary Orla Corr
 
 
Company Registration Number NI671775
 
 
Registered Office and Business Address 45 Derryvale Road
Coalisland
Dungannon
BT71 4PB
 
 
Accountants Quarter
Chartered Accountants
St Anne's House
15 Church Street
Cathedral Quarter
BT1 1PG
 
 
Bankers AIB
  92 Ann Street
  Belfast
  BT1 3HH



Mac Zero Modular Buildings Limited

CHARTERED ACCOUNTANTS REPORT
to the Board of Directors on the Compilation of the unaudited financial statements of Mac Zero Modular Buildings Limited
for the financial year ended 31 March 2025
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 March 2025 as set out on pages  to  which comprise the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the Board of Directors of Mac Zero Modular Buildings Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Statement of Financial Position for the year ended 31 March 2025 your duty to ensure that Mac Zero Modular Buildings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mac Zero Modular Buildings Limited. You consider that Mac Zero Modular Buildings Limited is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Mac Zero Modular Buildings Limited. For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
QUARTER
Chartered Accountants
St Anne's House
15 Church Street
Cathedral Quarter
BT1 1PG
 
9 December 2025



Mac Zero Modular Buildings Limited
Company Registration Number: NI671775
STATEMENT OF FINANCIAL POSITION
as at 31 March 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 4 588,228 602,326
───────── ─────────
 
Current Assets
Inventories 5 470,727 411,066
Receivables 6 2,300,606 1,914,833
Cash and cash equivalents 546,189 25,097
───────── ─────────
3,317,522 2,350,996
───────── ─────────
Payables: amounts falling due within one year 7 (2,453,914) (2,139,042)
───────── ─────────
Net Current Assets 863,608 211,954
───────── ─────────
Total Assets less Current Liabilities 1,451,836 814,280
 
Payables:
amounts falling due after more than one year 8 (35,931) (75,771)
 
Provisions for liabilities 10 (18,801) (23,456)
───────── ─────────
Net Assets 1,397,104 715,053
═════════ ═════════
 
Equity
Called up share capital 100 100
Retained earnings 1,397,004 714,953
───────── ─────────
Equity attributable to owners of the company 1,397,104 715,053
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 9 December 2025 and signed on its behalf by
           
           
Conor McAvoy          
Director          
           
           
Orla Corr
Director
           



Mac Zero Modular Buildings Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
Mac Zero Modular Buildings Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI671775. The registered office of the company is 45 Derryvale Road, Coalisland, Dungannon, BT71 4PB which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Revenue comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 12.5% Straight line
  Short leasehold property - 4% Straight line
  Plant and machinery - 20% Straight line
  Fixtures, fittings and equipment - 33% Straight line
  Motor vehicles - 25% Straight line
  Computer Equipment - 20% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Property, plant and equipment held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Statement of Financial Position at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Income Statement.
 
 
Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other receivables
Trade and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Income Statement annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Income Statement when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 26.
 
  2025 2024
  Number Number
 
Director 4 3
Other 22 22
  ───────── ─────────
  26 25
  ═════════ ═════════

                 
4. Property, plant and equipment
  Land and Short Plant and Fixtures, Motor Computer Equipment Total
  buildings leasehold machinery fittings and vehicles    
  freehold property   equipment      
  £ £ £ £ £ £ £
Cost
At 1 April 2024 230,425 222,396 130,215 32,990 122,613 20,216 758,855
Additions - 13,400 50,250 9,560 22,000 2,878 98,088
  ───────── ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 230,425 235,796 180,465 42,550 144,613 23,094 856,943
  ───────── ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 46,461 17,611 34,563 16,951 34,448 6,495 156,529
Charge for the financial year 28,803 9,223 26,376 10,796 32,945 4,043 112,186
  ───────── ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 75,264 26,834 60,939 27,747 67,393 10,538 268,715
  ───────── ───────── ───────── ───────── ───────── ───────── ─────────
Carrying amount
At 31 March 2025 155,161 208,962 119,526 14,803 77,220 12,556 588,228
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2024 183,964 204,785 95,652 16,039 88,165 13,721 602,326
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

           
4.1. Property, plant and equipment continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2025   2024  
  Carrying Depreciation Carrying Depreciation
  amount charge amount charge
  £ £ £ £
 
Plant and machinery 77,840 36,373 114,213 30,435
  ═════════ ═════════ ═════════ ═════════
       
5. Inventories 2025 2024
  £ £
 
Raw materials 470,727 411,066
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Receivables 2025 2024
  £ £
 
Trade receivables 1,692,181 717,886
Amounts owed by connected parties (Note 12) - 493,000
Other debtors 477,872 617,872
Taxation  (Note 9) 94,261 46,725
Prepayments and accrued income 36,292 39,350
  ───────── ─────────
  2,300,606 1,914,833
  ═════════ ═════════
       
7. Payables 2025 2024
Amounts falling due within one year £ £
 
Net obligations under finance leases
and hire purchase contracts 39,410 41,612
Trade payables 1,395,623 1,362,264
Taxation  (Note 9) 473,671 261,795
Directors' current accounts 44,708 65,734
Other creditors 118,747 100,710
Accruals 381,755 306,927
  ───────── ─────────
  2,453,914 2,139,042
  ═════════ ═════════
       
8. Payables 2025 2024
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 35,931 75,771
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 39,410 41,612
Repayable between one and five years 35,931 75,771
  ───────── ─────────
  75,341 117,383
  ═════════ ═════════
       
9. Taxation 2025 2024
  £ £
 
Receivables:
VAT - 46,725
Corporation tax 94,261 -
  ───────── ─────────
  94,261 46,725
  ═════════ ═════════
Payables:
VAT 27,629 -
Corporation tax 330,750 177,013
PAYE / NI 87,251 25,234
Construction industry scheme 28,041 59,548
  ───────── ─────────
  473,671 261,795
  ═════════ ═════════
         
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 23,456 23,456 30,436
Charged to profit and loss (4,655) (4,655) (6,980)
  ───────── ───────── ─────────
At financial year end 18,801 18,801 23,456
  ═════════ ═════════ ═════════
       
11. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
           
12. Related party transactions
  Balance Movement Balance Maximum
  2025 in year 2024 in year
  £ £ £ £
 
Mac Zero Modular Buildings Ireland Limited - (493,000) 493,000 493,000
  ───────── ───────── ───────── ═════════
 

Mac Zero Modular Buildings Ireland Limited

Mac Zero Modular Buildings Limited and Mac Zero Modular Buildings Ireland Limited have common directors and shareholders. As at 1 April 2024 Mac Zero Modular Buildings Ireland Limited owed Mac Zero Modular Buildings Limited a balance of £493,000. During the year, net transactions between the two companies totalled £493,000. Therefore, as at 31 March 2025 Mac Zero Modular Buildings Ireland Limited owed Mac Zero Modular Buildings Limited a balance of £nil.

During the year sales of £7,700,173 were made from Mac Zero Modular Buildings Ltd to Mac Zero Modular Buildings Ireland Ltd.

   
13. Directors' advances, credits and guarantees
 
At at 1st April 2024, the company owed its directors £65,734. During the period net transactions between the company and its directors totalled £21,026. As at 31st March 2025 the company owed its directors £44,708. No interest is charged by the directors and the loan is repayable on demand.
   
14. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.