iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC019411 2024-12-31 SC019411 2023-12-31 SC019411 2024-01-01 2024-12-31 SC019411 2023-01-01 2023-12-31 SC019411 bus:Director1 2024-01-01 2024-12-31 SC019411 bus:Director2 2024-01-01 2024-12-31 SC019411 bus:SmallEntities 2024-01-01 2024-12-31 SC019411 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC019411 bus:FilletedAccounts 2024-01-01 2024-12-31 SC019411 bus:Director1 2024-01-01 2024-12-31 SC019411 2024-01-01 2024-12-31 SC019411 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31
JOHN DICKSON & SON LIMITED
Registration Number SC019411 (Scotland)
Filleted Unaudited Financial Statements
for the year ended 31 December 2024
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
BALANCE SHEET
Notes
2024 £
2023 As Restated £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
4
38,803
43,977
Current assets
Stocks
410,017
230,039
Debtors
5
8,145
25,817
Cash at bank and in hand
60,756
4,896
478,918
260,752
Current liabilities
Creditors: amounts falling due within one year
6
519,099
398,775
Net current liabilities
(40,181)
(138,023)
 
 
Total assets less current liabilities
1,378
94,046
Non-current liabilities
Creditors: amounts falling due after more than one year
7
(10,000)
(15,000)
Net liabilities
11,378
109,046
 
 
Capital and reserves
Called up share capital
9
3,247,300
3,247,300
Share premium account
9
1,252,735
1,252,735
Profit and loss account
(4,511,413)
(4,609,081)
Shareholders' deficit
(11,378)
(109,046)
These financial statements and reports have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the statement of comprehensive income has been taken.
For the year ended 31 December 2024, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the year ended 31 December 2024 in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirement of the Companies Act 2006 with respect to the accounting records and the preparation of accounts.
The financial statements were approved and authorised for issue by the Board of Directors on 10 December 2025.
_______________________
_______________________
J P Daeschler
Z C Bucknell
Director
The notes on pages 2 to 7 form part of these accounts.
Company registration number: SC019411
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.
Summary of significant accounting policies
1.1
General information and basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ("FRS102") issued by the Financial Reporting Council, and applicable legislation as set out in the Companies Act 2006. The financial statements have been presented in Pounds Sterling as this is the functional and presentational currency of the Company.
The Steading
Dunkeld House Hotel
Dunkeld
United Kingdom
PH8 0HX
The company and its subsidiaries comprise a small group and therefore the company has taken advantage of the exemption provided by s398 of the Companies Act 2006 not to prepare group accounts.
The following wholly owned dormant subsidiaries are all incorporated in the United Kingdom and did not trade during the year. The share capital in respect of each subsidiary consists only of ordinary shares. The net assets of each company are considered to be negligible and accordingly no value in respect of these holdings has been accounted for in the financial statements. Alex Henry & Company Gun and Rifle Makers Limited Alex Martin Gun and Rifle Makers Limited Mortimer & Son Gun and Rifle Makers Limited Daniel Fraser & Co Limited James MacNaughton & Sons Limited
The principal activity of the company was being involved in the design, manufacture, repairs and sale of shotguns and rifles and retailing of related products.
Going concern
The directors have assessed the company's ability to continue as a going concern and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors will continue to provide financial support to the company as required. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.2
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.3
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Asset class
Useful life / depreciation rate
Motor vehicles
over 10 years
Fixtures and fittings
over 3-10 years
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price, after making due allowance for obsolete and slow-moving items.
1.5
Work in Progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
1.6
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.7
Impairment of tangible assets
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Where the circumstances causing an impairment of an asset, other than goodwill, no longer apply, then the impairment is reversed through the profit and loss account. An impairment loss recognised for goodwill is not reversed in subsequent periods.
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
1.8
Tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
1.9
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.10
Turnover and other income
The turnover shown in the profit and loss account represents amounts earned during the year. Retail sales, including sales of guns are recognised at the point of sale. Income from commissions earned, property licensing, and recharge of costs is recognised in the period to which it relates. In respect of long-term contracts, including gun repairs and the manufacture of new guns, turnover represents the costs of work completed during the year and is included within work in progress. Deposits received from customers for new guns not yet completed are accounted for as creditors and released once complete and invoiced.
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.11
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
Short term benefits, including holiday pay, are recognised as an expense in the period in which employees have become entitled to the benefits as a result of service rendered to the company.
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
The company operates a defined benefit plan for the benefit of its employees. A liability for the company's obligations under the plan is recognised net of plan assets. The net change in the net defined benefit liability is recognised as the cost of the defined benefit plan during the period. Pension plan assets are measured at fair value and the defined benefit obligation is measured on an actuarial basis using the projected unit method. Actuarial valuations are obtained at least triennially and are updated at each balance sheet date.
Once-off termination payments that are not required by contract, legislation, or other obligations or commitments, are recognised in the financial year in which they become payable.
1.12
Borrowing costs
All borrowing costs are recognised in profit or loss in the period in which they are incurred.
1.13
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. As the estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. There are no no estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
2.
Employees
The average monthly number of employees, including directors, during the year was as follows:
 
 
 
 
2024
2023 As Restated
Employees
3
4
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
3.
Intangible fixed assets
Reconciliation of changes in intangible assets
 
 
Goodwill £
Cost
 
At 01 January 2024
21,295
At 31 December 2024
21,295
Amortisation
At 01 January 2024
(21,295)
At 31 December 2024
(21,295)
Net book value
At 31 December 2024
-
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
4.
Tangible assets
Balances at year end and movements for the year
 
 
 
 
 
 
 
 
Leasehold improvements £
 
Motor vehicles £
 
Fixtures and fittings £
 
Total £
Cost
 
 
 
 
 
 
 
At 01 January 2024
33,264
51,738
19,600
104,602
At 31 December 2024
33,264
51,738
19,600
104,602
Depreciation
At 01 January 2024
(33,264)
(7,761)
(19,600)
(60,625)
Charge for the year
-
(5,174)
-
(5,174)
At 31 December 2024
(33,264)
(12,935)
(19,600)
(65,799)
Net book value
At 01 January 2024
-
43,977
-
43,977
 
 
 
 
At 31 December 2024
-
38,803
-
38,803
5.
Debtors
2024 £
2023 As Restated £
Trade debtors
7,675
22,912
Other debtors
261
2,905
Value added tax
209
-
8,145
25,817
6.
Creditors: amounts falling due within one year
2024 £
2023 As Restated £
Trade creditors
44,630
17,846
Bank loans and overdrafts
7,500
10,000
Social security and other taxes
45,528
42,910
Other creditors
421,441
325,565
Value added tax
-
2,454
519,099
398,775
 
 
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
7.
Creditors: amounts falling due after more than one year
2024 £
2023 As Restated £
Bank loans and overdrafts
10,000
15,000
 
 
The loan bears interest at 2.5% per annum and is repayable over 5 years. Repayments commenced in July 2021.
8.
Deferred tax
The company has an unrecognised deferred tax asset of £990,896 (2023:£1,008,815) which has arisen from fixed asset timing differences and losses carried forward. Its recoverability is dependent upon future profits arising, the likelihood of which cannot at this stage be determined with reasonable certainty.
9.
Called up share capital
2024 Number
2023 Number
Ordinary A Shares of £1.00 each
2,737,300
2,737,300
Ordinary B Shares of £1.00 each
300,000
300,000
Ordinary C Shares of £0.30 each
500,000
500,000
Ordinary D Shares of £0.075 each
800,000
800,000
4,337,300
4,337,300
 
 
Alloted, called up and fully paid
2024 £
2023 As Restated £
Ordinary A Shares of £1.00 each
2,737,300
2,737,300
Ordinary B Shares of £1.00 each
300,000
300,000
Ordinary C Shares of £0.30 each
150,000
150,000
Ordinary D Shares of £0.075 each
60,000
60,000
3,247,300
3,247,300
 
 
10.
Related party transactions
To date, Z Bucknell (director) has made loans to the company totalling £199,253. As at 31 December 2024, £152,920 (2023: £142,320) of these loans were still outstanding, £12,600 having been advanced and £2,000 repaid in 2024. These loans are included within other creditors, are repayable on demand and no interest terms apply.
Controlling parties
The company is ultimately controlled by The Albion Gunmakers Group Ltd, a company registered in England and Wales, who is the majority shareholder of the company. The registered address of The Albion Gunmakers Group Limited is Holywell Farmhouse, Hodsoll Street, Kent, Sevenoaks, England, TN15 7LE.
JOHN DICKSON & SON LIMITED
Financial Statements for the year ended 31 December 2024
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
11.
Prior year adjustment
During the year it was identified that the payroll creditor balance had been understated in the prior year with £35,005. The understatement has been corrected by way of a prior year adjustment. The impact of this adjustment is reflected in the restated Statement of Financial Position and the Statement of Comprehensive Income.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
bus_SmallEntities
Accounts status, audited or unaudited
bus_AuditExemptWithAccountantsReport
Accounts type
bus_FilletedAccounts
Average number of employees during the period
4
Average number of employees during the period
3
Balance sheet date
31 December 2024
Date of auditor's report
0001-01-01
Date of authorisation of financial statements for issue
10 December 2025
Director signing Directors' Report
bus_Director1
Director signing financial statements
bus_Director1
End date for period covered by report
31 December 2024
Entity current legal or registered name
John Dickson & Son Limited
Entity is dormant [true/false]
false
Entity trading status
[default]
Legal form of entity
bus_PrivateLimitedCompanyLtd
Name of entity auditors
CT
Name of entity officer
J P Daeschler
Name of entity officer
Z C Bucknell
Name of individual auditor
CT
Name of production software
Draftworx Cloud
Start date for period covered by report
01 January 2024
UK Companies House registered number
SC019411