1 January 2024 false No description of principal activity Taxfiler 2024.6 true SC177956business:PrivateLimitedCompanyLtd2024-01-012024-12-31 SC1779562023-12-31 SC1779562024-01-012024-12-31 SC177956business:AuditExempt-NoAccountantsReport2024-01-012024-12-31 SC177956business:FilletedAccounts2024-01-012024-12-31 SC1779562024-12-31 SC177956business:Director22024-01-012024-12-31 SC177956business:RegisteredOffice2024-01-012024-12-31 SC1779562023-12-31 SC177956core:WithinOneYear2024-12-31 SC177956core:WithinOneYear2023-12-31 SC177956core:AfterOneYear2024-12-31 SC177956core:AfterOneYear2023-12-31 SC177956core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 SC177956core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 SC177956core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 SC177956core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 SC177956core:CapitalRedemptionReservecore:PreviouslyStatedAmount2024-12-31 SC177956core:CapitalRedemptionReservecore:PreviouslyStatedAmount2023-12-31 SC177956core:CapitalContributionReservecore:PreviouslyStatedAmount2024-12-31 SC177956core:CapitalContributionReservecore:PreviouslyStatedAmount2023-12-31 SC177956core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 SC177956core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 SC177956core:PreviouslyStatedAmount2024-12-31 SC177956core:PreviouslyStatedAmount2023-12-31 SC177956business:SmallEntities2024-01-012024-12-31 SC177956countries:Scotland2024-01-012024-12-31 SC177956core:FurnitureFittings2024-01-012024-12-31 SC177956core:ComputerEquipment2024-01-012024-12-31 SC177956core:IntangibleAssetsOtherThanGoodwill2023-12-31 SC177956core:IntangibleAssetsOtherThanGoodwill2024-12-31 SC177956core:FurnitureFittings2023-12-31 SC177956core:ComputerEquipment2023-12-31 SC177956core:FurnitureFittings2024-12-31 SC177956core:ComputerEquipment2024-12-31 SC177956core:AfterOneYear2024-01-012024-12-31 SC177956business:OrdinaryShareClass12024-01-012024-12-31 SC177956business:OrdinaryShareClass12023-01-012023-12-31 SC177956core:BetweenOneFiveYears2024-12-31 SC177956core:BetweenOneFiveYears2023-12-31 SC1779562023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. SC177956 (Scotland)
Tracs International Limited Unaudited accounts for the year ended 31 December 2024
Tracs International Limited Unaudited accounts Contents
Page
- 2 -
Tracs International Limited Company Information for the year ended 31 December 2024
Directors
Agnieszka Lucyna Galeska
Company Number
SC177956 (Scotland)
Registered Office
8 Rubislaw Terrace Aberdeen Scotland AB10 1XE United Kingdom
Accountants
Hutcheon Mearns Limited 2 Queens Road Aberdeen AB15 4ZT
- 3 -
Tracs International Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
17,166 
11,425 
Current assets
Inventories
2,331 
2,331 
Debtors
1,590,703 
1,448,444 
Cash at bank and in hand
81,430 
210,096 
1,674,464 
1,660,871 
Creditors: amounts falling due within one year
(980,484)
(1,181,762)
Net current assets
693,980 
479,109 
Total assets less current liabilities
711,146 
490,534 
Creditors: amounts falling due after more than one year
(4,161)
(14,283)
Net assets
706,985 
476,251 
Capital and reserves
Called up share capital
29,584 
29,584 
Share premium
651,363 
651,363 
Capital redemption reserve
4,434 
4,434 
Capital contribution reserve
2,629,000 
2,629,000 
Profit and loss account
(2,607,396)
(2,838,130)
Shareholders' funds
706,985 
476,251 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 11 December 2025 and were signed on its behalf by
Agnieszka Lucyna Galeska Director Company Registration No. SC177956
- 4 -
Tracs International Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Tracs International Limited is a private company, limited by shares, registered in Scotland, registration number SC177956. The registered office is 8 Rubislaw Terrace, Aberdeen, Scotland, AB10 1XE, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The preparation of the financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Companies accounting policies. The following principal accounting policies have been applied:
Going concern
The director having made due and careful enquiry, is of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The director, therefore, has made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in an operational existence for the foreseeable future.
Foreign exchange
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the date of transaction. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
- 5 -
Tracs International Limited Notes to the Accounts for the year ended 31 December 2024
Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: - the amount of revenue can be measured reliably; - it is probable that the Company will receive the consideration due under the contract; - the stage of completion of the contract at the end of the reporting period can be measured reliably; and - the costs incurred and the costs to complete the contract can be measured reliably.
Operating leases: the Company as a lessee
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.
Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Borrowing Costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
Pensions
The company operates a defined contribution scheme for the benefit of its employees. A defined contribution plan is a plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are help separately from the Company in independently administered funds.
Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Intangible fixed assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. Development costs are amortised over a period of 4 years.
- 6 -
Tracs International Limited Notes to the Accounts for the year ended 31 December 2024
Tangible fixed assets and depreciation
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Fixtures & fittings
5 Years Straight Line
Computer equipment
3 Years Straight Line
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Cash and Cash Equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
Reserves
Share premium: This reserve records the premium paid over the nominal value of the shares. Capital contribution reserve: This reserve records a financial contribution made by a previous immediate parent undertaking by way of a waiver of all debt owed to the parent undertaking by the company. Capital redemption reserve: This reserve records the nominal value of shares repurchased by the company. Profit and loss account: This reserve records the cumulative profits or losses attained by the company.
- 7 -
Tracs International Limited Notes to the Accounts for the year ended 31 December 2024
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
56,515 
At 31 December 2024
56,515 
Amortisation
At 1 January 2024
56,515 
At 31 December 2024
56,515 
Net book value
At 31 December 2024
- 
5
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2024
8,388 
83,577 
91,965 
Additions
- 
10,011 
10,011 
At 31 December 2024
8,388 
93,588 
101,976 
Depreciation
At 1 January 2024
4,878 
75,662 
80,540 
Charge for the year
1,845 
2,425 
4,270 
At 31 December 2024
6,723 
78,087 
84,810 
Net book value
At 31 December 2024
1,665 
15,501 
17,166 
At 31 December 2023
3,510 
7,915 
11,425 
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
87,999 
98,616 
Trade debtors
937,428 
803,730 
Accrued income and prepayments
131,293 
166,556 
Other debtors
433,983 
379,542 
1,590,703 
1,448,444 
- 8 -
Tracs International Limited Notes to the Accounts for the year ended 31 December 2024
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
10,648 
10,648 
Trade creditors
320,291 
526,139 
Taxes and social security
37,080 
32,863 
Other creditors
10,390 
15,801 
Accruals
533,090 
551,311 
Deferred income
68,985 
45,000 
980,484 
1,181,762 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
4,161 
14,283 
Bank loan falling due after 1 year relate to amounts payable between years 2 and 5.
9
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
295,840 Authorised, allotted, called up and fully paid of £0.10 each
29,584 
29,584 
10
Pension commitments
The company contributes to a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the funds and amounted to £82,075 (2023 - £64,216). Contributions totalling £16,398 (2023 - £12,816) were payable to the fund at the year end.
11
Operating lease commitments
2024 
2023 
£ 
£ 
At 31 December 2024 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
41,564 
47,477 
Later than one year and not later than five years
256,188 
217,466 
297,752 
264,943 
12
Controlling party
At the beginning of the year, the entire share capital of the company was owned jointly by the previous director, Mohammad Reza Hajyfathaliyan and the current director Agnieszka Lucyna Galeska. On 29 January 2024, the previous director, Mohammad Reza Hajyfathaliyan, transfered his entire share capital in the company to the current director, Agnieszka Lucyna Galeska. Therefore, the company is now wholly owned by its sole director, Agnieszka Lucyna Galeska.
13
Average number of employees
During the year the average number of employees was 16 (2023: 15).
- 9 -