| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Unaudited Financial Statements for the Year Ended 31 March 2025 |
| for |
| North Argyll Carers Centre Limited |
| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Unaudited Financial Statements for the Year Ended 31 March 2025 |
| for |
| North Argyll Carers Centre Limited |
| North Argyll Carers Centre Limited |
| Contents of the Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 | to | 11 |
| Independent Examiner's Report | 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 | to | 15 |
| Notes to the Financial Statements | 16 | to | 27 |
| North Argyll Carers Centre Limited |
| Reference and Administrative Details |
| for the Year Ended 31 March 2025 |
| TRUSTEES |
| COMPANY SECRETARY |
| REGISTERED OFFICE |
| REGISTERED COMPANY NUMBER |
| REGISTERED CHARITY NUMBER |
| INDEPENDENT EXAMINER | Mackay & Co CA |
| 120 George Street |
| Oban |
| Argyll |
| PA34 5NT |
| SOLICITORS | T C Young Solicitors |
| Melrose House |
| 69a George Street |
| Edinburgh |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
| OBJECTIVES AND ACTIVITIES |
| Objectives and aims |
| The objects of the Company are: |
| i. to relieve the needs of carers of individuals resident in North Argyll who are suffering from any form of mental and /or physical disability illness or impairment (which may include age associated problems) and those for whom they provide the care. |
| ii. to advance the education, increase the health and welfare and relieve the poverty and distress of carers within North Argyll area and elsewhere ("the Area of Benefit"); carers being defined for the purpose as being those persons who care in a voluntary capacity for any individual suffering from any form of mental and/or physical disability, illness or impairment. |
| iii. to promote and/or provide training to carers and others in skills associated with the care of and /or meeting the needs of or providing support to people resident in the Area of Benefit and suffering from any form of mental and/or physical disability, illness or impairment. |
| iv. to provide facilities for recreation and other leisure time occupation for the purpose of improving the conditions of life of carers of individuals resident in the Area of Benefit who suffer from any form of mental and/or physical disability or illness and those for whom they provide care. |
| v. to promote, establish and operate and/or support other schemes and projects of a charitable nature provided always these schemes and projects have a similar charitable purpose and aims to those of the Company. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| OBJECTIVES AND ACTIVITIES |
| Significant activities |
| To achieve its purposes, the charity: |
| - Provides a broad range of tailored and person-centred services which address the emotional and practical needs of unpaid carers in Oban, Lorn and the Isles |
| - Works with carers on production of Adult Carer Support Plans and Young Carer Statements under the Carers (Scotland) Act, ensuring carers' needs are identified and addressed, |
| - Runs regular groups and activities, including peer support groups, educational sessions, and social activities for adult, parent and young carers, |
| - Provides free counselling and therapeutic services, such as massage, manual therapy, and emotional support, to help carers manage the emotional and physical impact associated with their caring role, |
| - Supports carers to access short breaks and respite opportunities, |
| - Seeks to extend service range, supplementing direct provision through creative partnerships, referrals and signposting |
| - Represents the voice of carers at local and national forums, highlighting the distinct challenges faced by those living in the remote and rural communities of Oban, Lorn and the Isles. |
| - Organises awareness campaigns, and engagement sessions within the local community to increase understanding or unpaid carers and reach out to those not yet accessing support, |
| - Engages in fundraising and applies for grants to sustain and expand services. |
| ACHIEVEMENTS AND PERFORMANCE |
| Charitable Activities |
| During the year, we registered 98 new adult carers and 16 new young carers, bringing the total number of carers supported to 892. We received 81 referrals from the HSCP and made 4,895 review calls to carers. We provided advice, information, and signposting support to carers on 5,444 separate occasions. Our team completed 169 Adult Carer Support Plans, and 50 Young Carer Statements with carers. Additionally, 259 massage and manual therapy sessions and 391 counselling sessions were provided to support carers' wellbeing. |
| We facilitated 256 group sessions, including weekly and monthly peer support groups in person and online, afterschool clubs, a young carers forum, school holiday activities, day trips, residential stays, Christmas lunches and parties, spa days and horse-riding, with 720 attendances from adult and parent carers and 778 from young carers. A total of 79 short breaks were funded through Shared Carer Scotland's Time to Live fund, Carers Trust's Carers Fund and our own HSCP funding, offering carers valuable time to rest and recharge with and without those they are caring for. As a delivery partner of Shared Care Scotland's Respitality Project, which celebrated its 10th birthday this year, we continued to create connections with local and national hospitality providers, building relationships and securing donations of meaningful short breaks opportunities for carers. This year, we supported carers to access 20 donated breaks, including overnight stays, day passes to visitor attractions and vouchers for spa treatments and dining experiences. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| ACHIEVEMENTS AND PERFORMANCE |
| Charitable Activities (contd) |
| Through a grant from Shared Care Scotland's Creative Breaks fund we delivered our "Happy Post" project which consists of monthly online activities via Zoom delivering enjoyable, creative activities and a shared positive |
| Throughout 2024-25, North Argyll Carers Centre undertook a series of strategic and operational improvements aimed at enhancing service delivery and team cohesion. The year began with a significant management restructure following the retirement of the Assistant Manager. This led to the creation of an Adult Carer Service Coordinator role and an Office and Operations Coordinator role, aligning responsibilities more effectively and releasing funding to create an additional 27-hour support worker post in the Adult Carer Support team and a 10-hour post in the Young Carer Support team. In addition, we made successful appointments to our 2 vacant Adult Carer Support Worker posts. In January 2025 our Carer Activities Coordinator announced her intention to retire at the end of March which prompted the decision to review the role, resulting in the creation of a Carer Activity Support Worker role in the adult carer team. Revising the role to include a carer support caseload aligned it more closely with how we provide activities for parent carers and young carers, which are planned and delivered by carer support workers supporting the carers accessing the activities, rather than a dedicated activities worker. This change also enabled us to reallocate hours to expand carer support capacity, allowing an existing team member's hours to increase to full-time, better reflecting the scale of her caseload and activity delivery responsibilities. We carried out recruitment for both the Carer Activities Support Worker post and the vacant Coll Support Worker role, resulting in successful appointments. A volunteer was also recruited to assist with database clean-up and website redesign. |
| Increasing carer support hours significantly enhanced our delivery capacity, and as the year progressed, the restructure demonstrated its effectiveness. The Management Team worked together to streamline and simplify processes, clarify procedures, and make workloads more manageable, giving staff greater confidence and ensuring consistency of approach. This expanded capacity has enabled the team to maintain high-quality service provision while managing growing caseloads more effectively. By redistributing workload and increasing frontline hours, we've fostered a stronger sense of stability across the staff team and demonstrated our commitment to safeguarding their wellbeing and reducing operational pressure. Investment in capacity not only supports our current team but also future-proofs the organisation, ensuring we remain responsive, resilient, and able to meet our commitment to deliver the exceptional standard of carer support our community relies on. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| ACHIEVEMENTS AND PERFORMANCE |
| Charitable Activities (contd) |
| In addition to our ongoing contract with Argyll and Bute HSCP we were successful in securing funding from several key sources during 2024-25, each contributing to the sustainability and expansion of our carer support services. Funding from Share Care Scotland's Creative Breaks Fund enabled us to continue our Adult Carer and Young Carer 'Time for Me' projects for another year, supporting peer support groups, day trips, residentials, activities and therapies. Our application to Children in Need was also successful, securing continuation funding for our Young Carers' afterschool groups and Photography Club. We received support from Shared Care Scotland's Better Beaks Fund to maintain our Parent Carer groups, day trips, therapies, and activities. In addition, the Community Mental Health and Wellbeing Fund provided funding to sustain the ongoing delivery of our counselling service. Funding for the third year of the Social Isolation Fund was confirmed by Scottish Government, which supports projects on Mull, Iona, Tiree, and Coll, and day trips for people living with Dementia and Parkinson's and their carers, as well as intergenerational activities for adult and young carers. We were very pleased to receive a visit to this project from Kaukab Stewart MSP, Minister for Equalities. She spoke with staff delivering the project and carers who had benefitted from taking part in the activities offered. It was good to have this recognition and to be able to highlight not only our successes, but the challenges carers and carers centres, especially in remote and rural areas, are facing. |
| The various projects delivered across the year, are focused on early intervention and prevention, and play a vital role in supporting carers and reducing the risk of crisis. The proactive approach ensures carers receive timely, meaningful support that not only builds resilience and long-term capacity to sustain caring roles, but also contributes to reduced social isolation, increased connectedness, and a greater sense of happiness and wellbeing. By placing emphasis on person-centred support, and the importance of taking guilt-free time out, we continue to create opportunities for young and adult carers and their friends and family to enjoy fun and exciting breaks from day-to-day routines, helping them feel valued, supported, and part of a community. |
| North Argyll Carers Centre also expressed interest in piloting Distress Brief Intervention referrals, although this initiative was later placed on indefinite hold. Despite this, the Centre maintained its commitment to innovation and responsiveness, ensuring that all changes aligned with its mission to support unpaid carers effectively. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| ACHIEVEMENTS AND PERFORMANCE |
| Partnerships |
| We continue to work closely with colleagues across Education, Health, and Social Care, as well as a wide range of community and third sector organisations including Lorn and Oban Healthy Options, the Dove Centre, Oban Youth Café, Hope Kitchen, The Dementia Resource Centre, Carr Gomm Community Contacts, ALIenergy, Crossroads North Argyll, The Rockfield Centre, MECOPP, Social Enterprise Academy, Social Security Scotland, local housing associations, Cùram on Tiree, Coll Community Council, and the Community Learning Team. |
| We are active members of the Locality Planning Group, Community Planning Group, Carers Act Implementation Group, and of the Living Well Network until its discontinuation, contributing to strategic discussions and collaborative initiatives. Our involvement in the Lorn Medical Practice Frailty Group continues to support early identification of carers and holistic family support. |
| We attend meetings with Carers Centre and Service Managers across Argyll and Bute, providing a valuable space for peer support, sharing good practice, and advocating for resources. We also participate in the Joint Working Partnership of Carers Centre Chairs, which plays a strategic role in influencing local and national policy. |
| Nationally, we are a Network Partner of Carers Trust and members of Carers UK, the Coalition of Carers in Scotland, and the Scottish Young Carers Services Alliance. These partnerships ensure that carers in Oban, Lorn and the Isles are represented at national level and benefit from funding, training, and policy engagement. |
| We continue to work with Shared Care Scotland through the Better Breaks, Creative Breaks, and Time to Live programmes, and as a Respitality Delivery Partner. These collaborations enable us to offer carers meaningful short breaks and opportunities for rest and renewal. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| FINANCIAL REVIEW |
| Financial position |
| The year under review shows an overall surplus of £15,065, compared to a surplus of £8,330 in the previous year. Looking at Unrestricted funds, there is a surplus of £29,546 compared to a surplus of £36,053 in the previous year. |
| At the year end the charity had £273,140 in general funds with £326,468 of this in the bank, with short term creditors of £61,235. The remaining funds are made up of short-term debtors of £6,000 and furnishings and equipment with a value of £1,907. |
| 2024-25 is the seventh year of the implementation of the Carers (Scotland) Act. Demand for our services continues to increase but additional direct statutory funding has been limited. The uplift in our HSCP contract was significantly below inflation. |
| With only a minimal increase in core funding, we have remained focused on delivering high-impact services through careful financial stewardship. Staff have worked diligently to use resources carefully, reduce costs where possible, and prioritise value for money. Alongside this, we have actively pursued alternative funding streams to strengthen our unrestricted income, supporting both operational flexibility and long-term sustainability. This approach reflects our commitment to responsible financial management and ensures we can continue to meet growing demand without compromising the quality of support we provide. |
| We recognise the importance of remunerating staff fairly and as such it was important to us to offer a pay rise. This was applied as applied a progressive wage increase ensuring that lower-paid staff received a higher percentage uplift to support equity and cost-of-living pressures |
| Principal funding sources |
| The charity's principal source of funding is the grant income from public sources, primarily from Argyll and Bute Health and Social Care Partnership. Material levels of funding are derived from Trusts and from public fund-raising. |
| Investment policy and objectives |
| There is provision for a reserve fund, so a prudent investment policy is appropriate. Reserve funds will necessarily be treated as a cash reserve to meet contingencies (see Reserves Policy below), so are invested in an immediate access account bearing the best interest possible. |
| Reserves policy |
| The long-term aim of the company is to have sufficient liquid reserves to cover short term liabilities, and to achieve this by holding 3 months' operating cash. At the present time, this policy is being met. The company had reserves of £292,774 at the end of the period (2024: £277,709). However, £19,634 are restricted funds to be used for specific purposes (as detailed in Note 15). The unrestricted funds amount to £273,140 (2024: £187,284). |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| FUTURE PLANS |
| This year, we were proud to achieve Carer Positive Engaged status, recognising our commitment to supporting staff who have caring responsibilities. This milestone reflects our ongoing efforts to create a workplace culture that values and understands the needs of carers. Looking ahead, we are determined to progress towards Carer Positive Exemplary status, further embedding carer-friendly practices across our organisation. We also aim to use our experience to support other local employers in becoming Carer Positive, sharing insights and practical approaches that can make a real difference. We hope to link this work with our partnerships through Respitality and other organisations we collaborate with, strengthening our collective impact in supporting unpaid carers across the region. |
| As Scotland moves towards implementing the new Right to a Break for unpaid carers-part of the Care Reform (Scotland) Act-we are exploring opportunities to contribute to shaping its delivery. With consultation and co-design central to the implementation process, we believe our practical insights and local connections can help ensure the new rights are meaningful, accessible, and responsive to carers' real needs. We will be actively involved in helping to design the strategy for delivery in Argyll and Bute through our role within the Health and Social Care Partnership, and we are committed to bringing the voice of carers in Oban, Lorn and the Isles into national discussions around implementation. |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Governing document |
| The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. |
| North Argyll Carers Centre Limited, incorporated in July 2009, is a Company Limited by Guarantee, not having a share capital. It is governed by its Memorandum and Articles of Association, which outline its charitable purposes and operational framework. |
| Governing Bodies |
| The Members of the company are Carers who use the Centre and others with an interest in the work of the Centre. The Members, at the Annual General Meeting, appoint Directors in accordance with the Articles of Association. The Board of Directors is responsible for the direction and management of the charity under the terms of the Companies Act 2006 and the directors are regarded as Trustees of the charity. |
| Organisational structure |
| The Board of Directors is responsible for strategic direction of the charity, for setting budgets and monitoring performance and for oversight of the officers. During the period under report the Board met on eight occasions. The Manager is responsible for the day-to-day management of the charity and for assessing funding opportunities. She is in attendance at all Board meetings and reports on operational performance. She works with the Treasurer to set the annual budget which is scrutinised and approved by the Board. Any expenditure out with the budget requires approval by the Board. |
| Induction and training of new trustees |
| New trustees are briefed on their responsibilities under the Companies Act and under charity law, and are provided with a copy of 'Guidance for Charity Trustees' issued by OSCR. In addition, they are briefed on the company's Memorandum & Articles of Association, on the charity's objectives and purposes, and on the charity's financial performance and risk profile |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Related parties |
| Zivile Matijaskiene is employed by the organisation as our Office and Operations Coordinator, and also operates a separate company, Close to You, providing home help and befriending services to support carers. During the reporting period, payments were made to her company from the Time to Live (TTL) fund for carer support services, and from unrestricted funds for cleaning services provided to the organisation. |
| Kathleen House is employed by North Argyll Carers Centre as our Adult Carer Team Coordinator. In a private capacity, as one of the 3 professional counsellors delivering our counselling service, she has received payment from the Community Mental Health and Wellbeing Fund during the reporting period. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Risk management |
| The trustees manage risk by the following: |
| - Assessing the risks faced by the charity and recording this assessment in a Risk Register which identifies the current risk level based on factors affecting the organisation. |
| - Establishing systems and procedures to mitigate those risks identified, and noting them in the Risk Register |
| - Implementing procedures to minimise any possible impact should those risks materialise |
| - Ensuring that policies are in place to define procedures for handling situations that might pose risk. |
| - Ensuring the register is reviewed at each meeting of the Board, with individual Board members having oversight of a specific area within the register. Amendments and potential new risks are presented to the Board for their consideration and action as required. The register is updated/amended by the Treasurer if required. This is a standing item on the Board Meeting agenda. |
| Carers centres across Scotland are facing increasing financial and operational pressures. Our organisation is not immune to these challenges, with risks including reduced local authority funding, rising demand for services, and difficulties in recruiting and retaining staff. The volume and complexity of need are placing heavy pressure on our capacity, with more carers presenting in crisis and requiring intensive support. This is further intensified by the ageing demographic in Argyll and Bute, which adds to the challenging landscape for social care systems and increases the responsibilities placed on unpaid carers. |
| These pressures have a direct impact on staff morale at North Argyll Carers Centre. Our team is deeply committed to supporting carers, but the emotional toll of high demand, limited resources, and increasingly complex cases is significant. We continue to invest in staff wellbeing through reflective practice, peer support, and wellbeing initiatives, but recognise that sustained investment and strategic planning are essential to maintain a resilient workforce. |
| To address financial risk and ensure long-term sustainability, we are actively exploring ways to reduce our reliance on statutory funding. While local authority support remains vital, we recognise the vulnerability of depending too heavily on a single funding stream-particularly in the current climate of public sector cuts. As a non-trading organisation, we are focusing on diversifying income through increased fundraising, grant applications, strategic partnerships, and investigating the potential for sponsorship, aiming to build a more resilient financial base that can support innovation and growth in our services. |
| Cyber security also remains a growing concern. As we continue to digitise our services and handle sensitive personal data, we recognise the importance of robust cyber resilience. Threats such as phishing, ransomware, and data breaches pose significant risks to service continuity and trust. We are committed to strengthening our cyber security posture through staff training, improved systems, and alignment with national frameworks such as Cyber Essentials and Better Security, Better Care. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| North Argyll Carers Centre is actively involved in consultation and discussion at a national level relating to the Scottish Government's intention to create a National Care Service. Uncertainty continues around how this will be implemented and it's effect for unpaid carers and carers centres. We continue to ensure that the voices of carers in remote and rural communities across the Oban, Lorn and Isles area are heard. We remain committed to ensuring that proper recognition, rights and protections for the unpaid carer workforce are represented in discussions at all levels. We will also ensure that services like ours are recognised for the value they bring to their communities and the unique role they fulfil in supporting unpaid carers. |
| The crisis in Social Care continues to have a very significant impact on unpaid carers and their families. We observe daily, the risk to the health and wellbeing of carers and those they care for that this situation represents. For us as an organisation it has an impact in terms of the increasing numbers of unpaid carers reaching crisis and advising of fears about their ability to sustain caring roles in the future. We continue to deliver a high quality, person centred emotional and practical support service to unpaid carers and the importance of the non-statutory, preventative support and respite opportunities we deliver continues to be of paramount importance in this challenging environment. We will continue to express our concern for the wellbeing of carers and those they care for and highlight the significant risk that recruitment issues in Social Work and Homecare engender for this invaluable unpaid workforce. |
| The exponential increase in the numbers of carers registering for support, has not slowed in the last year. Staffing shortages, financial pressures and waiting lists in statutory services, with significant unmet need even where carers are at substantial and critical risk in their caring roles, mean that the challenges carers face continue to be more complex. Though we have worked to identify means to address capacity issues and support our staff team's wellbeing, the demands on our them remain very high. It is a priority, for the next year, to review our operational practices to identify any means to protect our team's physical, emotional and mental heath while ensuring we can continue to deliver an undiluted quality service to carers. We will make full use of he resources available to us as a Carers Trust Network Partner to help us do so. |
| Approved by order of the board of trustees on |
| Independent Examiner's Report to the Trustees of |
| North Argyll Carers Centre Limited |
| Independent examiner's report to the trustees of North Argyll Carers Centre Limited ('the Company') |
| I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025. |
| Responsibilities and basis of report |
| As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). |
| Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. |
| Independent examiner's statement |
| Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants of Scotland, which is one of the listed bodies. |
| I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: |
| 1. | accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or |
| 2. | the accounts do not accord with those records; or |
| 3. | the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or |
| 4. | the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). |
| I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. |
| David Ross CA |
| The Institute of Chartered Accountants of Scotland |
| Mackay & Co CA |
| 120 George Street |
| Oban |
| Argyll |
| PA34 5NT |
| Date: ............................................. |
| North Argyll Carers Centre Limited |
| Statement of Financial Activities |
| for the Year Ended 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Unrestricted | Restricted | Total | Total |
| fund | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies | 2 |
| Charitable activities | 4 |
| Investment income | 3 |
| Total |
| EXPENDITURE ON |
| Charitable activities |
| NET INCOME/(EXPENDITURE) | ( |
) |
| Transfers between funds | 12 | 56,310 | (56,310 | ) | - | - |
| Net movement in funds | ( |
) |
| RECONCILIATION OF FUNDS |
| Total funds brought forward |
| TOTAL FUNDS CARRIED FORWARD | 277,709 |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Balance Sheet |
| 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Unrestricted | Restricted | Total | Total |
| fund | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 9 |
| CURRENT ASSETS |
| Debtors | 10 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 11 | ( |
) | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| NET ASSETS |
| FUNDS | 12 |
| Unrestricted funds | 187,284 |
| Restricted funds | 90,425 |
| TOTAL FUNDS | 277,709 |
| The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025. |
| The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006. |
| The trustees acknowledge their responsibilities for |
| (a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
| North Argyll Carers Centre Limited (Registered number: SC362935) |
| Balance Sheet - continued |
| 31 March 2025 |
| These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
| The financial statements were approved by the Board of Trustees and authorised for issue on |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
| Income |
| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. |
| Voluntary income is received by way of grants, donations and gifts and is included in full in the statement |
| of financial activities when receivable. Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant. |
| Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included. |
| Gifts donated for resale are included as incoming resources within activities for generating funds when they are sold. |
| Grants, including grants for the purchase of fixed assets, are recognised in full in the statement of financial activities in the year in which they are receivable. |
| Income from investments is included in the year in which it is receivable. |
| Expenditure |
| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Fixtures and fittings | - |
| Computer equipment | - |
| Taxation |
| The charity is exempt from corporation tax on its charitable activities. |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 1. | ACCOUNTING POLICIES - continued |
| Fund accounting |
| Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
| Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
| Designated funds are part of the unrestricted funds which trustees have earmarked for a particular project or use, without restricting or committing the funds legally. The designation may be cancelled by the trustees if they later decide that the charity should not proceed or continue with the use or project for which the funds were designated. |
| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
| Pension costs and other post-retirement benefits |
| The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. |
| 2. | DONATIONS AND LEGACIES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Donations |
| 3. | INVESTMENT INCOME |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Interest received | 2,807 | 2,763 |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 4. | INCOME FROM CHARITABLE ACTIVITIES |
| 31.3.25 | 31.3.24 |
| Activity | £ | £ |
| Grants | Support of carers | 485,940 | 479,839 |
| Grants received, included in the above, are as follows: |
| 31.3.25 | 31.3.24 |
| £ | £ |
| HSCP Core Funding | 349,080 | 338,250 |
| Shared Care Scotland Time to Live Funding | 21,325 | 20,883 |
| Carers Trust Carers Fund | 1,386 | 2,130 |
| Carers Trust - Coach Hire | 600 | - |
| Shared Care Scotland Better Breaks | 16,575 | 13,575 |
| Shared Care Scotland Adult Carer Time for Me | 27,397 | 31,269 |
| BBC Children in Need | 28,530 | 28,530 |
| Argyll & Bute TSI Community Mental Health & Wellbeing | - | 9,000 |
| Social isolation & loneliness fund | 12,268 | 7,127 |
| St Vincent de Paul | - | 250 |
| Shared Care Scotland | (640 | ) | - |
| Shared Care Scotland Young Carer Time for Me | 29,218 | 28,825 |
| Argyll & Bute Council | 201 | - |
| 485,940 | 479,839 |
| 5. | NET INCOME/(EXPENDITURE) |
| Net income/(expenditure) is stated after charging/(crediting): |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Depreciation - owned assets |
| 6. | TRUSTEES' REMUNERATION AND BENEFITS |
| There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| Trustees' expenses |
| There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 7. | STAFF COSTS |
| The average monthly number of employees during the year was as follows: |
| 31.3.25 | 31.3.24 |
| Management, Admin & support workers |
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| Unrestricted | Restricted | Total |
| fund | funds | funds |
| £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies |
| Charitable activities |
| Investment income |
| Total |
| EXPENDITURE ON |
| Charitable activities |
| NET INCOME/(EXPENDITURE) | ( |
) |
| Transfers between funds | 3,460 | (3,460 | ) | - |
| Net movement in funds | ( |
) |
| RECONCILIATION OF FUNDS |
| Total funds brought forward | 151,231 | 118,148 |
| TOTAL FUNDS CARRIED FORWARD |
187,284 |
90,425 |
277,709 |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 9. | TANGIBLE FIXED ASSETS |
| Fixtures |
| and | Computer |
| fittings | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 and 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| 10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Other debtors |
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Social security and other taxes |
| Accrued expenses |
| Deferred government grants |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | MOVEMENT IN FUNDS |
| Net | Transfers |
| movement | between | At |
| At 1.4.24 | in funds | funds | 31.3.25 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 187,284 | 29,546 | 56,310 | 273,140 |
| Restricted funds |
| Time to Live | 15,773 | 2,451 | (15,357 | ) | 2,867 |
| Adult Time for Me | 33,274 | 3,170 | (24,384 | ) | 12,060 |
| Carers Trust Carers Fund | (200 | ) | 200 | - | - |
| Carers Support Fund - Respite | 14,413 | (5,995 | ) | (8,418 | ) | - |
| Therapies | - | (858 | ) | 858 | - |
| Counselling | - | (1,019 | ) | 1,019 | - |
| Other grants | 855 | - | - | 855 |
| CMHWB | 10,307 | (10,307 | ) | - | - |
| Argyll & Bute Hardship | 1,924 | (1,924 | ) | - | - |
| Social Isolation & Loneliness Fund | 2,914 | (2,119 | ) | - | 795 |
| St Vincent de Paul | 150 | (100 | ) | - | 50 |
| YC TFM Creative Breaks | 9,965 | 2,020 | (8,978 | ) | 3,007 |
| Better Breaks Fund | 1,050 | - | (1,050 | ) | - |
| (14,481 | ) | ( |
) |
| TOTAL FUNDS | 15,065 | 292,774 |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | MOVEMENT IN FUNDS - continued |
| Net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 358,530 | (328,984 | ) | 29,546 |
| Restricted funds |
| Time to Live | 21,325 | (18,874 | ) | 2,451 |
| Adult Time for Me | 27,663 | (24,493 | ) | 3,170 |
| Carers Trust Carers Fund | 1,386 | (1,186 | ) | 200 |
| Carers Support Fund - Respite | - | (5,995 | ) | (5,995 | ) |
| Therapies | - | (858 | ) | (858 | ) |
| Counselling | - | (1,019 | ) | (1,019 | ) |
| Children in Need | 28,530 | (28,530 | ) | - |
| CMHWB | - | (10,307 | ) | (10,307 | ) |
| Argyll & Bute Hardship | - | (1,924 | ) | (1,924 | ) |
| Social Isolation & Loneliness Fund | 12,268 | (14,387 | ) | (2,119 | ) |
| St Vincent de Paul | - | (100 | ) | (100 | ) |
| YC TFM Creative Breaks | 29,218 | (27,198 | ) | 2,020 |
| Better Breaks Fund | 15,935 | (15,935 | ) | - |
| ( |
) | (14,481 | ) |
| TOTAL FUNDS | ( |
) | 15,065 |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | MOVEMENT IN FUNDS - continued |
| Comparatives for movement in funds |
| Net | Transfers |
| movement | between | At |
| At 1.4.23 | in funds | funds | 31.3.24 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 151,231 | 32,593 | 3,460 | 187,284 |
| Restricted funds |
| Young carers | 11,793 | (763 | ) | (11,030 | ) | - |
| Cherish Fund | 7,818 | (7,818 | ) | - | - |
| Time to Live | 15,332 | 441 | - | 15,773 |
| Parkinson and dementia support | 1,694 | (1,674 | ) | (20 | ) | - |
| Adult Time for Me | 24,332 | 8,942 | - | 33,274 |
| Carers Trust Carers Fund | - | (200 | ) | - | (200 | ) |
| Carers Support Fund - Respite | 23,867 | (9,454 | ) | - | 14,413 |
| Therapies | 5,223 | (4,951 | ) | (272 | ) | - |
| Other grants | 7,343 | (5,588 | ) | (900 | ) | 855 |
| Children in Need | 34 | 107 | (141 | ) | - |
| CMHWB | 7,712 | 2,595 | - | 10,307 |
| Argyll & Bute Hardship | 13,000 | (11,076 | ) | - | 1,924 |
| Social Isolation & Loneliness Fund | - | 2,914 | - | 2,914 |
| St Vincent de Paul | - | 150 | - | 150 |
| YC TFM Creative Breaks | - | 1,062 | 8,903 | 9,965 |
| Better Breaks Fund | - | 1,050 | - | 1,050 |
| 118,148 | (24,263 | ) | (3,460 | ) | 90,425 |
| TOTAL FUNDS | 269,379 | 8,330 | - | 277,709 |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | MOVEMENT IN FUNDS - continued |
| Comparative net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 349,003 | (316,410 | ) | 32,593 |
| Restricted funds |
| Young carers | 5,250 | (6,013 | ) | (763 | ) |
| Cherish Fund | - | (7,818 | ) | (7,818 | ) |
| Time to Live | 20,883 | (20,442 | ) | 441 |
| Parkinson and dementia support | 2,250 | (3,924 | ) | (1,674 | ) |
| Adult Time for Me | 31,652 | (22,710 | ) | 8,942 |
| Carers Trust Carers Fund | 2,130 | (2,330 | ) | (200 | ) |
| Carers Support Fund - Respite | - | (9,454 | ) | (9,454 | ) |
| Therapies | 111 | (5,062 | ) | (4,951 | ) |
| Other grants | 64 | (5,652 | ) | (5,588 | ) |
| Children in Need | 28,530 | (28,423 | ) | 107 |
| CMHWB | 9,000 | (6,405 | ) | 2,595 |
| Argyll & Bute Hardship | - | (11,076 | ) | (11,076 | ) |
| Social Isolation & Loneliness Fund | 7,127 | (4,213 | ) | 2,914 |
| St Vincent de Paul | 250 | (100 | ) | 150 |
| YC TFM Creative Breaks | 28,825 | (27,763 | ) | 1,062 |
| Better Breaks Fund | 13,575 | (12,525 | ) | 1,050 |
| 149,647 | (173,910 | ) | (24,263 | ) |
| TOTAL FUNDS | 498,650 | (490,320 | ) | 8,330 |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | MOVEMENT IN FUNDS - continued |
| Fund | Source of funding | Purpose |
| Young Carers | Argyll and Bute HSCP Uniform Grant, Private donations and donations from Eschol Enterprise, Carers Trust (transport costs for YC festival), general unrestricted funds |
To support Young Carers |
| YC Time For Me Project - Creative Breaks |
Creative Breaks (Scottish Govt. via Shared Care Scotland) |
To support our Young Carers Time for Me Project which delivers a programme of holiday activities across the year |
| BBC Children in Need | BBC Children in Need | To support delivery of our afterschool clubs for Young Carers |
| Parent Carers | Better Breaks Fund (Scottish Govt. via Shared Care Scotland), supplemented by general unrestricted funds |
To support short break activities for parent carers and their children andfamilies |
| Time to Live | Time to Live Fund (Scottish Govt. via Shared Care Scotland) |
Microgrants for carers to support them to access short breaks from caring in ways that suit their needs and those of the people they care for |
| Parkinsons Support | Private donations | Support for families living with Parkinson’s Disease |
| Dementia Support | Private donations | Support for families living with Dementia |
| Adult Time for Me Project (AC TFM) |
Creative Breaks (Scottish Govt. via Shared Care Scotland) |
Peer support, residential respite, learning and activities for adult carers. |
| Carer Support Fund (CSF) -Respite |
Argyll and Bute Health and SocialCare Partnership |
To support short breaks needs for carers identified through Adult Carer Support Plan/Young Carers Statement |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | MOVEMENT IN FUNDS - continued |
| Therapies | Creative Breaks (Scottish Govt. via Shared Care Scotland), Better Breaks (Scottish Govt. via Shared Care Scotland), General reserves and donations |
To provide therapeutic and relaxation massage and other manual therapies which support carers with physical and emotional impacts of caring |
| Counselling | Community Mental Health and Wellbeing Fund, private donations |
To support carers’ wellbeing and help them address the emotionalimpacts of caring |
| Carers Trust Carers Fund(CTCF) |
Carers Trust | Microgrants to carers |
| Argyll and Bute HSCP Carer Hardship Fund |
Argyll and Bute HSPC | Payments to carers experiencing significant financial hardship as a result of Cost of Living crisis |
| Communities Mental Health and Wellbeing Fund (CMHWBF) |
Argyll and Bute TSI on behalf of Scottish Government |
Support for counselling for all carers and for therapies for parent carers |
| Social Isolation and Loneliness Fund |
Scottish Government via Impact Partners |
To deliver a programme of activities aimed at reducing social isolation and loneliness experienced by carers and those they care for in the remote and rural Oban, Lorn and Isles area |
| St Vincent de Paul | St Vincent de Paul | Microgrants to carers |
| Transfers between funds |
| During the preparation of the financial statements, it was agreed the opening balances on several of the funds were incorrect. This was due to several funds being merged in previous years and expenditure not being correctly allocated. This largely concerned wages costs that were difficult to allocate as one employee's wages might be paid from two different funds. The Trustees are satisfied there are now systems in place to accurately record wages costs between funds. |
| North Argyll Carers Centre Limited |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 13. | RELATED PARTY DISCLOSURES |
| Zivile Matijaskiene is employed by the organisation as our Office and Operations Coordinator, and also operates a separate company, Close to You, providing home help and befriending services to support carers. During the reporting period, payments were made to her company from the Time to Live (TTL) fund for carer support services, and from unrestricted funds for cleaning services provided to the organisation. |
| Kathleen House is employed by North Argyll Carers Centre as our Adult Carer Team Coordinator. In a private capacity, as one of the 3 professional counsellors delivering our counselling service, she has received payment from the Community Mental Health and Wellbeing Fund during the reporting period. |