Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-0137falseNo description of principal activitytrue33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC560845 2024-04-01 2025-03-31 SC560845 2023-04-01 2024-03-31 SC560845 2025-03-31 SC560845 2024-03-31 SC560845 c:Director1 2024-04-01 2025-03-31 SC560845 c:Director2 2024-04-01 2025-03-31 SC560845 c:Director3 2024-04-01 2025-03-31 SC560845 c:RegisteredOffice 2024-04-01 2025-03-31 SC560845 d:Buildings 2024-04-01 2025-03-31 SC560845 d:Buildings 2025-03-31 SC560845 d:Buildings 2024-03-31 SC560845 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC560845 d:PlantMachinery 2024-04-01 2025-03-31 SC560845 d:PlantMachinery 2025-03-31 SC560845 d:PlantMachinery 2024-03-31 SC560845 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC560845 d:MotorVehicles 2024-04-01 2025-03-31 SC560845 d:MotorVehicles 2025-03-31 SC560845 d:MotorVehicles 2024-03-31 SC560845 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC560845 d:FurnitureFittings 2024-04-01 2025-03-31 SC560845 d:FurnitureFittings 2025-03-31 SC560845 d:FurnitureFittings 2024-03-31 SC560845 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC560845 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC560845 d:FreeholdInvestmentProperty 2025-03-31 SC560845 d:FreeholdInvestmentProperty 2024-03-31 SC560845 d:CurrentFinancialInstruments 2025-03-31 SC560845 d:CurrentFinancialInstruments 2024-03-31 SC560845 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC560845 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC560845 d:ShareCapital 2025-03-31 SC560845 d:ShareCapital 2024-03-31 SC560845 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC560845 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC560845 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC560845 c:OrdinaryShareClass1 2025-03-31 SC560845 c:OrdinaryShareClass1 2024-03-31 SC560845 c:OrdinaryShareClass2 2024-04-01 2025-03-31 SC560845 c:OrdinaryShareClass2 2025-03-31 SC560845 c:OrdinaryShareClass2 2024-03-31 SC560845 c:OrdinaryShareClass3 2024-04-01 2025-03-31 SC560845 c:OrdinaryShareClass3 2025-03-31 SC560845 c:OrdinaryShareClass3 2024-03-31 SC560845 c:OrdinaryShareClass4 2024-04-01 2025-03-31 SC560845 c:OrdinaryShareClass4 2025-03-31 SC560845 c:OrdinaryShareClass4 2024-03-31 SC560845 c:OrdinaryShareClass5 2024-04-01 2025-03-31 SC560845 c:OrdinaryShareClass5 2025-03-31 SC560845 c:OrdinaryShareClass5 2024-03-31 SC560845 c:FRS102 2024-04-01 2025-03-31 SC560845 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC560845 c:FullAccounts 2024-04-01 2025-03-31 SC560845 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC560845 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC560845










BALLINLUIG SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
BALLINLUIG SERVICES LIMITED
 

COMPANY INFORMATION


Directors
Ms C Bridges 
Mr C Bridges 
Mrs C Bridges 




Registered number
SC560845



Registered office
Ballinluig Services
Pitlochry

Perthshire

PH9 0LG




Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
BALLINLUIG SERVICES LIMITED
REGISTERED NUMBER: SC560845

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Tangible assets
 4 
313,411
324,224

Investment property
 5 
183,950
183,950

  
497,361
508,174

Current assets
  

Stocks
  
60,040
65,318

Debtors: amounts falling due within one year
 6 
1,488
1,195

Cash at bank and in hand
  
707,727
620,804

  
769,255
687,317

Creditors: amounts falling due within one year
 7 
(297,646)
(287,473)

Net current assets
  
 
 
471,609
 
 
399,844

Total assets less current liabilities
  
968,970
908,018

Provisions for liabilities
  

Deferred tax
  
(7,857)
(11,059)

  
 
 
(7,857)
 
 
(11,059)

Net assets
  
961,113
896,959


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
961,013
896,859

  
961,113
896,959


Page 1

 
BALLINLUIG SERVICES LIMITED
REGISTERED NUMBER: SC560845

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2025.




Ms C Bridges
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BALLINLUIG SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Ballinluig Services Limited is a private company, limited by shares, domiciled in Scotland with registration number SC560845. The registered office is Ballinluig Services, Pitlochry, Perthshire, PH9 0LG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BALLINLUIG SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Tenants Improvements
-
not depreciated
Plant and machinery
-
20%
reducing balance
Motor vehicles
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
BALLINLUIG SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 37 (2024 - 33).

Page 5

 
BALLINLUIG SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Tenants Improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
265,721
32,451
40,363
55,719
394,254


Additions
-
-
-
1,178
1,178



At 31 March 2025

265,721
32,451
40,363
56,897
395,432



Depreciation


At 1 April 2024
-
20,123
16,299
33,608
70,030


Charge for the year on owned assets
-
2,520
4,812
4,659
11,991



At 31 March 2025

-
22,643
21,111
38,267
82,021



Net book value



At 31 March 2025
265,721
9,808
19,252
18,630
313,411



At 31 March 2024
265,721
12,328
24,064
22,111
324,224


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
183,950



At 31 March 2025
183,950

The 2025 valuations were made by the director, on an open market value for existing use basis.






Page 6

 
BALLINLUIG SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Prepayments and accrued income
1,488
1,195

1,488
1,195



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
142,624
97,374

Other taxation and social security
129,812
144,749

Other creditors
14,700
19,956

Accruals and deferred income
10,510
25,394

297,646
287,473



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



34 (2024 - 34) A shares of £1 each
34
34
32 (2024 - 32) B shares of £1 each
32
32
32 (2024 - 32) C shares of £1 each
32
32
1 (2024 - 1) D share of £1
1
1
1 (2024 - 1) E share of £1
1
1

100

100



Page 7