Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31482024-01-01falseNo description of principal activity45truetruefalse SC569511 2024-01-01 2024-12-31 SC569511 2023-01-01 2023-12-31 SC569511 2024-12-31 SC569511 2023-12-31 SC569511 c:Director1 2024-01-01 2024-12-31 SC569511 c:Director3 2024-01-01 2024-12-31 SC569511 c:RegisteredOffice 2024-01-01 2024-12-31 SC569511 d:PlantMachinery 2024-01-01 2024-12-31 SC569511 d:PlantMachinery 2024-12-31 SC569511 d:PlantMachinery 2023-12-31 SC569511 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC569511 d:MotorVehicles 2024-01-01 2024-12-31 SC569511 d:MotorVehicles 2024-12-31 SC569511 d:MotorVehicles 2023-12-31 SC569511 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC569511 d:FurnitureFittings 2024-01-01 2024-12-31 SC569511 d:FurnitureFittings 2024-12-31 SC569511 d:FurnitureFittings 2023-12-31 SC569511 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC569511 d:OfficeEquipment 2024-01-01 2024-12-31 SC569511 d:OfficeEquipment 2024-12-31 SC569511 d:OfficeEquipment 2023-12-31 SC569511 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC569511 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC569511 d:CurrentFinancialInstruments 2024-12-31 SC569511 d:CurrentFinancialInstruments 2023-12-31 SC569511 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC569511 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC569511 d:ShareCapital 2024-12-31 SC569511 d:ShareCapital 2023-12-31 SC569511 d:CapitalRedemptionReserve 2024-12-31 SC569511 d:CapitalRedemptionReserve 2023-12-31 SC569511 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC569511 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC569511 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC569511 c:OrdinaryShareClass1 2024-12-31 SC569511 c:OrdinaryShareClass1 2023-12-31 SC569511 c:FRS102 2024-01-01 2024-12-31 SC569511 c:Audited 2024-01-01 2024-12-31 SC569511 c:FullAccounts 2024-01-01 2024-12-31 SC569511 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC569511 d:WithinOneYear 2024-12-31 SC569511 d:WithinOneYear 2023-12-31 SC569511 d:BetweenOneFiveYears 2024-12-31 SC569511 d:BetweenOneFiveYears 2023-12-31 SC569511 d:MoreThanFiveYears 2024-12-31 SC569511 d:MoreThanFiveYears 2023-12-31 SC569511 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC569511 2 2024-01-01 2024-12-31 SC569511 6 2024-01-01 2024-12-31 SC569511 2 2024-12-31 SC569511 2 2023-12-31 SC569511 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC569511







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


SKYRORA LIMITED







































 


SKYRORA LIMITED
 


 
COMPANY INFORMATION


Directors
L Edison 
V Levykin 




Registered number
SC569511



Registered office
7 Drum Mains Park
Cumbernauld

Glasgow

Scotland

G68 9LD




Independent auditors
MHA

2 London Wall Place

London

EC2Y 5AU





 


SKYRORA LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10


 


SKYRORA LIMITED
REGISTERED NUMBER:SC569511



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
894,282
813,051

Investments
 6 
2,074,407
615,075

  
2,968,689
1,428,126

Current assets
  

Stocks
  
2,375,450
-

Debtors: amounts falling due within one year
 7 
15,085,089
3,148,897

Cash at bank and in hand
  
5,215,380
142,868

  
22,675,919
3,291,765

Creditors: amounts falling due within one year
 8 
(8,679,820)
(3,824,242)

Net current assets/(liabilities)
  
 
 
13,996,099
 
 
(532,477)

Total assets less current liabilities
  
16,964,788
895,649

Provisions for liabilities
  

Deferred tax
  
-
(181,655)

  
 
 
-
 
 
(181,655)

Net assets
  
16,964,788
713,994


Capital and reserves
  

Called up share capital 
  
45,000,000
30,000,000

Capital contribution reserve
  
-
1,324,709

Profit and loss account
  
(28,035,212)
(30,610,715)

  
16,964,788
713,994


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 


SKYRORA LIMITED
REGISTERED NUMBER:SC569511


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




V Levykin
Director
Date: 9 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Skyrora Limited is a private company limited by shares and is incorporated in Scotland. The address of the registered office is disclosed on the company information page. The company's principal trading activity is in relation to researching and developing launch vehicle technology. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis, which the directors consider appropriate.

At the date of signing the balance sheet, the global economy continues to experience the impact of increasing inflation, rising interest rates and the effects of global conflicts. The directors continuously monitor these factors, mitigated, where possible, with proactive planning, supply chain and cost management.

Events arising from the Russian Federation’s invasion of Ukraine on 24 February 2022 have created uncertainty for Skyrora Limited’s Ukrainian subsidiary, Skyrora UA LLC. The ongoing war means the subsidiary may be unable to realise its assets and discharge its liabilities in the normal course of business. These events and conditions indicate the existence of a material uncertainty that may cast significant doubt on Skyrora UA LLC’s ability to continue as a going concern. Since 2022 the Group has materially reduced the subsidiary’s role in core R&D and production and implemented continuity measures, including transferring activities outside Ukraine and relocating and supporting staff, to minimise disruption. Accordingly, while disruption at Skyrora UA LLC may have temporary effects, it is not expected to interrupt the Group’s operations or alter the directors’ going-concern assessment for the Group as a whole.

In the 2024 financial year, Skyrora Limited strategically capitalised on its established aerospace manufacturing capabilities to deliver on a key a commercial contract. Following its initial success, the contract was extended beyond the year end through to 2026. This multi-year engagement will deliver substantial revenue growth, reinforcing Skyrora’s financial stability and enabling continued innovation and progress across its core operations and R&D initiatives. This strategic initiative has also demonstrated management’s ability to proactively manage geopolitical risks and maintain operational resilience in the face of challenges stemming from the war in Ukraine and its impact on the company’s subsidiary.

Therefore, whilst these uncertainties continue to exist and challenge the Company’s ability to continue as a going concern, the directors believe that the Company’s existing financial resources, together with the proactive actions taken by management, will enable the Company to continue to operate for at least twelve months from the date of approval of these financial statements.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Products revenue relates to the sale of manufactured items and is recognised at a point in time, being when control of the item transfers to the customer. 

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10 years straight line
Motor vehicles
-
3 years straight line
Fixtures and fittings
-
10 years straight line
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


The Company has an unrealised deferred tax asset on Short term timing differences and trading losses of £Nil. (2023: £931,217). 

 
2.11

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Page 5

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.16

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, and the accounts are rounded to the nearest £.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 6

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amount reported. These estimates and judgement are continually reviewed and are based on experience and other factors, including expectations of future events that are believe to be reasonable under the circumstances. The judgement made is as follows:

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. 


4.


Employees

The average monthly number of employees, including directors, during the year was 48 (2023 - 45).


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost 


At 1 January 2024
634,949
19,945
382,456
127,934
1,165,284


Additions
163,616
27,965
53,060
25,277
269,918


Disposals
-
(16,115)
-
-
(16,115)



At 31 December 2024

798,565
31,795
435,516
153,211
1,419,087



Depreciation


At 1 January 2024
128,334
19,945
95,960
107,994
352,233


Charge for the year
111,977
2,330
39,283
22,245
175,835


Disposals
-
(3,263)
-
-
(3,263)



At 31 December 2024

240,311
19,012
135,243
130,239
524,805



Net book value



At 31 December 2024
558,254
12,783
300,273
22,972
894,282



At 31 December 2023
506,615
-
286,496
19,940
813,051

Page 7

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Investments





Investments in subsidiaries

£



Cost


At 1 January 2024
1,902,269


Additions
172,138



At 31 December 2024

2,074,407





At 1 January 2024
1,287,194


Reversal of impairment losses
(1,287,194)



At 31 December 2024

-



Net book value



At 31 December 2024
2,074,407



At 31 December 2023
615,075


7.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
1,815,434
507,089

VAT recoverable
558,747
256,798

Other debtors
52,952
18,000

Unpaid share capital
3,446,082
-

Prepayments and accrued revenue
5,435,810
273,971

Tax recoverable
396,216
2,093,039

Deferred taxation
3,379,848
-

15,085,089
3,148,897


Page 8

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,427,202
1,293,341

Amounts owed to group undertakings
7,002,837
2,283,679

Other taxation and social security
53,754
42,319

Other creditors
7,926
5,575

Accruals and deferred income
188,101
199,328

8,679,820
3,824,242



9.


Share capital

2024
2023
£
£
Authorised



45,000,000 (2023 - 30,000,000) Ordinary shares of £1.00 each
45,000,000
30,000,000

Allotted, called up and fully paid



41,553,918 (2023 - 30,000,000) Ordinary shares of £1.00 each
41,553,918
30,000,000

Unpaid, called up share capital



3,446,082 (2023 - Nil) Ordinary shares of £1.00 each
3,446,082
-


On 19 September 2024, the company allotted 15,000,000 Ordinary shares of £1.00 at par value. 


10.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
498,744
395,524

Later than 1 year and not later than 5 years
1,010,608
775,500

Later than 5 years
76,500
229,500

1,585,852
1,400,524

Page 9

 


SKYRORA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Reserves

Share capital
The share capital account represents the par value of the shares allotted in the company. This includes, unpaid share capital of £3,446,082 (2023: £Nil).

Capital contribution reserve

The capital contribution reserve represents funds contributed without the issuing of additional shares.

Profit and loss account

The profit and loss account contains the balance of retained earnings to carry forward. It is fully distributable and shown as part of shareholders' reserves on the balance sheet.


12.


Parent company and controlling party

The parent of the smallest group for which consolidated financial statements are drawn up is Skyrora Ventures Limited, a company registered in England and Wales. The address of their registered office is: 7 Drum Mains Park, Cumbernauld, Glasgow, Scotland, G68 9LD.

Skyrora Ventures Limited prepares consolidated financial statements, including Skyrora Limited, which are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

M Polyakov is considered to be the ultimate controlling party.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 9 December 2025 by Andrew Moyser FCA FCCA (Senior statutory auditor) on behalf of MHA.

 
Page 10