0 0 0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-21 Sage Accounts Production Advanced 2024 - FRS102_2024 100 100 100 xbrli:pure xbrli:shares iso4217:GBP SC803898 2024-03-21 2025-03-31 SC803898 2025-03-31 SC803898 2024-03-20 SC803898 bus:RegisteredOffice 2024-03-21 2025-03-31 SC803898 bus:LeadAgentIfApplicable 2024-03-21 2025-03-31 SC803898 bus:Director1 2024-03-21 2025-03-31 SC803898 bus:Director1 2025-03-31 SC803898 core:WithinOneYear 2025-03-31 SC803898 core:ShareCapital 2025-03-31 SC803898 core:ShareCapital 2024-03-21 2025-03-31 SC803898 core:RetainedEarningsAccumulatedLosses 2024-03-21 2025-03-31 SC803898 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 SC803898 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 SC803898 core:Non-currentFinancialInstruments 2025-03-31 SC803898 bus:SmallEntities 2024-03-21 2025-03-31 SC803898 bus:AuditExemptWithAccountantsReport 2024-03-21 2025-03-31 SC803898 bus:SmallCompaniesRegimeForAccounts 2024-03-21 2025-03-31 SC803898 bus:EntityHasNeverTraded 2024-03-21 2025-03-31 SC803898 bus:PrivateLimitedCompanyLtd 2024-03-21 2025-03-31 SC803898 bus:FullAccounts 2024-03-21 2025-03-31
COMPANY REGISTRATION NUMBER: SC803898
Agency AI Ltd
Unaudited Financial Statements
For the period ended
31 March 2025
Agency AI Ltd
Financial Statements
Period from 21 March 2024 to 31 March 2025
Contents
Page
Officers and professional advisers
1
Director's report
2
Report to the director on the preparation of the unaudited statutory financial statements
3
Statement of financial position
4
Statement of changes in equity
5
Notes to the financial statements
6
Agency AI Ltd
Officers and Professional Advisers
Director
M C B Modlin
Registered office
33 Kittoch Street
East Kilbride
G74 4JW
Accountants
Nelson Gilmour Smith
Chartered accountants
33 Kittoch Street
East Kilbride
G74 4JW
Agency AI Ltd
Director's Report
Period from 21 March 2024 to 31 March 2025
The director presents his report and the unaudited financial statements of the company for the period ended 31 March 2025 .
Director
The director who served the company during the period was as follows:
M C B Modlin
(Appointed 21 March 2024)
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 10 December 2025 and signed on behalf of the board by:
M C B Modlin
Director
Registered office:
33 Kittoch Street
East Kilbride
G74 4JW
Agency AI Ltd
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Agency AI Ltd
Period from 21 March 2024 to 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Agency AI Ltd for the period ended 31 March 2025, which comprise the statement of financial position, statement of changes in equity and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the director of Agency AI Ltd. Our work has been undertaken solely to prepare for your approval the financial statements of Agency AI Ltd and state those matters that we have agreed to state to you in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Agency AI Ltd and its director for our work or for this report.
It is your duty to ensure that Agency AI Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Agency AI Ltd. You consider that Agency AI Ltd is exempt from the statutory audit requirement for the period. We have not been instructed to carry out an audit or a review of the financial statements of Agency AI Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Nelson Gilmour Smith Chartered accountants
33 Kittoch Street East Kilbride G74 4JW
10 December 2025
Agency AI Ltd
Statement of Financial Position
31 March 2025
31 Mar 25
Note
£
Fixed assets
Investments
4
100
Current assets
Cash at bank and in hand
100
Creditors: amounts falling due within one year
5
100
----
Total assets less current liabilities
100
----
Capital and reserves
Called up share capital
100
----
Shareholder funds
100
----
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 10 December 2025 , and are signed on behalf of the board by:
M C B Modlin
Director
Company registration number: SC803898
Agency AI Ltd
Statement of Changes in Equity
Period from 21 March 2024 to 31 March 2025
Called up share capital
Profit and loss account
Total
£
£
£
Profit for the period
Issue of shares
100
100
----
----
----
Total investments by and distributions to owners
100
100
----
----
----
At 31 March 2025
100
100
----
----
----
Agency AI Ltd
Notes to the Financial Statements
Period from 21 March 2024 to 31 March 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 33 Kittoch Street, East Kilbride, G74 4JW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Investments
Shares in group undertakings
£
Cost
At 21 March 2024
Additions
100
----
At 31 March 2025
100
----
Impairment
At 21 March 2024 and 31 March 2025
----
Carrying amount
At 31 March 2025
100
----
5. Creditors: amounts falling due within one year
31 Mar 25
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
100
----
6. Related party transactions
Control:- The company was under the control of the Directors throughout the period under review. The Director owns the entire issued share capital of the company. Transactions:- No transactions with related parties were undertaken such as are required to be disclosed under Section 1A of FRS 102.