Company registration number 00182306 (England and Wales)
MARLINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MARLINGS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
MARLINGS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
127,672
147,483
Investments
5
20,000
20,000
147,672
167,483
Current assets
Stocks
417,748
823,332
Debtors
7
816,776
739,083
Cash at bank and in hand
1,582,693
1,297,331
2,817,217
2,859,746
Creditors: amounts falling due within one year
8
(1,199,378)
(1,254,920)
Net current assets
1,617,839
1,604,826
Total assets less current liabilities
1,765,511
1,772,309
Creditors: amounts falling due after more than one year
9
(5,911)
(13,091)
Net assets
1,759,600
1,759,218
Capital and reserves
Called up share capital
10
150,000
150,000
Capital redemption reserve
20,000
20,000
Profit and loss reserves
1,589,600
1,589,218
Total equity
1,759,600
1,759,218

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 10 December 2025
Mrs J May
Director
Company registration number 00182306 (England and Wales)
MARLINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
150,000
20,000
1,553,039
1,723,039
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
36,179
36,179
Balance at 31 March 2024
150,000
20,000
1,589,218
1,759,218
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
382
382
Balance at 31 March 2025
150,000
20,000
1,589,600
1,759,600
The capital redemption reserve represents the nominal value of shares repurchased by the company.

The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.
MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Marlings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stanley Mills, Stonehouse, Gloucester, Gloucestershire, United Kingdom, GL10 3HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for carpets and tread products. Turnover represents amounts receivable for goods and services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes.

Revenue from the sale of carpet and tread products is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% on cost
Fixtures, fittings & equipment
50% on cost and 33% on cost
Motor vehicles
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

The company has a stock provision of £212,240 (2024: £127.831). Management provides for slow and obsolete stocks based on a combination of age and other known factors which might affect the ability to sell the stock item. The provision rates used are reassessed regularly against experience.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
20
MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
330,365
168,818
225,005
724,188
Additions
5,859
-
0
29,865
35,724
Disposals
-
0
-
0
(65,757)
(65,757)
At 31 March 2025
336,224
168,818
189,113
694,155
Depreciation and impairment
At 1 April 2024
311,160
157,007
108,538
576,705
Depreciation charged in the year
3,382
10,572
40,322
54,276
Eliminated in respect of disposals
-
0
-
0
(64,498)
(64,498)
At 31 March 2025
314,542
167,579
84,362
566,483
Carrying amount
At 31 March 2025
21,682
1,239
104,751
127,672
At 31 March 2024
19,205
11,811
116,467
147,483
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
20,000
20,000
6
Associates

Details of the company's associates at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Warlord Contract Carpets Limited
Stanley Mills, Stonehouse, Gloucestershire, GL10 3HQ
Ordinary
11

The other 88.97% is owned by the company's parent company.

MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
376,509
365,279
Other debtors
440,267
373,804
816,776
739,083
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,349
10,169
Obligations under finance leases
-
0
5,274
Trade creditors
181,619
341,531
Amounts owed to group undertakings
918,537
804,472
Corporation tax
4,724
14,950
Other taxation and social security
54,515
27,058
Other creditors
5,788
5,384
Accruals and deferred income
26,846
46,082
1,199,378
1,254,920

Obligations under finance lease are secured against the assets to which they relate.

 

The bank loan is secured by debenture over all the assets of the company held by NatWest Bank PLC and an inter-company guarantee with the parent company Peter Griffiths (Stanley Mills) Limited.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,911
13,091

The bank loan is secured by a debenture over all the assets of the company held by NatWest Bank PLC and an inter-company guarantee with the parent company Peter Griffiths (Stanley Mills) Limited.

 

The bank loan is repayable in monthly instalments from July 2021 and is repayable in full by 22 June 2026. Interest is charged to the company at 0% per annum for the first 12 months and 2.5% per annum thereafter.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
150,000
150,000
150,000
150,000
MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr John Griffiths
Statutory Auditor:
UHY Hacker Young
Date of audit report:
10 December 2025
12
Financial commitments, guarantees and contingent liabilities

On 6 June 2005, Marlings Limited and Peter Griffiths (Stanley Mills) Limited entered into an unlimited cross guarantee with Natwest Bank PLC.

 

The bank holds a debenture on all assets of the company.

 

The effect of this guarantee is that on demand by the bank, the companies will be solely or jointly liable to pay or discharge to the bank, all monies or liabilities which are due, owing or incurred by either company to the bank.

 

At the year end Peter Griffiths (Stanley Mills) Limited had outstanding loans and overdrafts due to Natwest Bank PLC of £nil (2023: £nil).

13
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
11,783
14,263
14
Related party transactions
MARLINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Related party transactions
(Continued)
- 9 -

During the year the company was charged rent of £110,353 (2024: £110,353) and management charges of £Nil (2024: £40,000) by Peter Griffiths (Stanley Mills) Limited, its parent company. At the year end the company owed £918,537 (2024: £804,472) to Peter Griffiths (Stanley Mills) Limited; this amount is included within amounts owed to group undertakings due within one year.

 

During the year the company was charged management charges by PG Management (Stonehouse) Limited of £144,000 (2024: £144,000). These management charges include charges for the services of key management personnel. There is also a loan balance between the two companies which is repayable on demand. At the year end the company was owed £242,152 (2024: £229,330) by PG Management (Stonehouse) Limited; this amount is included within other debtors due within one year. Mrs J May is a majority shareholder and director of PG Management (Stonehouse) Limited.

 

During the year the company made payments to pensioners on behalf of the Marlings Industrial Felts Limited Pension and Life Assurance Scheme, a pension scheme of which it is an associated employer. At the year end the company was owed £66,502 (2024: £2,327) by the the Marlings Industrial Felts Limited Pension and Life Assurance Scheme; this amount is included within other debtors due within one year.

 

At the year end the company was owed £17,670 (2024: £15,593) by The Peter Griffiths Grandchildrens Trust, of which Mrs J May is a trustee; this amount is included within other debtors due within one year.

15
Parent company

The immediate and ultimate parent company is Peter Griffiths (Stanley Mills) Limited, a company incorporated in England and Wales.

 

The ultimate controlling party is Mrs J May.

2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs J MayMrs J May001823062024-04-012025-03-31001823062025-03-31001823062024-03-3100182306core:PlantMachinery2025-03-3100182306core:FurnitureFittings2025-03-3100182306core:MotorVehicles2025-03-3100182306core:PlantMachinery2024-03-3100182306core:FurnitureFittings2024-03-3100182306core:MotorVehicles2024-03-3100182306core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100182306core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100182306core:WithinOneYear2025-03-3100182306core:WithinOneYear2024-03-3100182306core:AfterOneYear2025-03-3100182306core:AfterOneYear2024-03-3100182306core:CurrentFinancialInstruments2025-03-3100182306core:CurrentFinancialInstruments2024-03-3100182306core:ShareCapital2025-03-3100182306core:ShareCapital2024-03-3100182306core:CapitalRedemptionReserve2025-03-3100182306core:CapitalRedemptionReserve2024-03-3100182306core:RetainedEarningsAccumulatedLosses2025-03-3100182306core:RetainedEarningsAccumulatedLosses2024-03-3100182306core:ShareCapital2023-03-3100182306core:CapitalRedemptionReserve2023-03-3100182306core:RetainedEarningsAccumulatedLosses2023-03-31001823062023-03-3100182306core:ShareCapitalOrdinaryShareClass12025-03-3100182306core:ShareCapitalOrdinaryShareClass12024-03-3100182306bus:CompanySecretaryDirector12024-04-012025-03-3100182306core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31001823062023-04-012024-03-3100182306core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100182306core:PlantMachinery2024-04-012025-03-3100182306core:FurnitureFittings2024-04-012025-03-3100182306core:MotorVehicles2024-04-012025-03-3100182306core:PlantMachinery2024-03-3100182306core:FurnitureFittings2024-03-3100182306core:MotorVehicles2024-03-31001823062024-03-3100182306core:Associate12024-04-012025-03-3100182306core:Associate112024-04-012025-03-3100182306core:Non-currentFinancialInstruments2025-03-3100182306core:Non-currentFinancialInstruments2024-03-3100182306bus:OrdinaryShareClass12024-04-012025-03-3100182306bus:OrdinaryShareClass12025-03-3100182306bus:OrdinaryShareClass12024-03-3100182306bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100182306bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100182306bus:FRS1022024-04-012025-03-3100182306bus:Audited2024-04-012025-03-3100182306bus:Director12024-04-012025-03-3100182306bus:CompanySecretary12024-04-012025-03-3100182306bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP