Company registration number 00454323 (England and Wales)
SIR JACOB BEHRENS & SONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SIR JACOB BEHRENS & SONS LIMITED
COMPANY INFORMATION
Directors
C D M Hughes
G C J Hughes
H C D Hughes
Secretary
C D M Hughes
Company number
00454323
Registered office
Centrepoint
Marshall Stevens Way
Trafford Park
Manchester
M17 1PP
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Centrepoint
Marshall Stevens Way
Trafford Park
Manchester
M17 1PP
Bankers
National Westminster Bank plc
19 Market Street
Manchester
M1 1WR
Investec Bank Plc
30 Graham Street
London
EC2V 7QN
SIR JACOB BEHRENS & SONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 33
SIR JACOB BEHRENS & SONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The principal activities of the group are the design, manufacture and distribution within the U.K. and overseas of a wide range of textiles. Following the acquisition of 1D Agency Ltd in the year the group now also provides a range of advertising services. Our investment in automation and digitalisation continues to improve our efficiencies, allowing us to grow a number of areas. The directors are not aware, at the date of this report, of any likely changes to the company's activities in the forthcoming year.

 

Profit on ordinary activities before tax for the year was £2,965,736 (2023: £2,478,713).

 

The balance sheet on page 10 shows a sound financial position at the year end, in both net assets and cash terms, demonstrating the continued strong position of the group.

Prinicipal risks and uncertainties

The group operates in a highly competitive market, which is a continuing risk to the group and could result in the loss of sales. The group manages this risk by providing a fast response to our customers' requirements.

 

Financial risk management objectives and policies

The group's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk.

 

The group's objective is to manage the working capital cycle in an effective manner to minimise support from financial institutions.

 

Cash flow risk

The group's activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates.

 

Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows.

 

Credit risk

Credit risk amongst customers has been managed with tight credit control within the business. The group's principal financial assets are bank balances and cash, trade and other receivables

 

The group's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

 

The group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

 

Liquidity risk

The group manages its day to day working capital requirements within its existing financial resources and has no overdraft facilities. The group has good long term relationships with a number of its key customers across different industries. The group also has a strong cash position and remains profitable. As a consequence the directors believe that the group is well placed to manage its business risks successfully despite the current uncertain economic outlook.

Key performance indicators

The results of the year showed a profit before tax of £2,965,736 (2023: £2,478,413). Turnover has increased by £2,970,796 from £22,841,742 to £25,812,538. Gross profit has increased by £1,810,994 from £7,023,467 (30.75%) to £8,834,461 (34.23%). Net assets have increased by £2,297,009 from £18,098,215 to £20,395,224. These are the Key Performance Indicators (KPIs) that the directors use to monitor the business.

SIR JACOB BEHRENS & SONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments

The group is continuing to adapt and change as required and is always looking for new opportunities. We are dealing with the inevitable cost pressures at the moment, but remain confident that 2025 will be another positive year.

On behalf of the board

C D M Hughes
Director
11 December 2025
SIR JACOB BEHRENS & SONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £60,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C D M Hughes
G C J Hughes
H C D Hughes
Auditor

The auditor, JS. Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

SIR JACOB BEHRENS & SONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
C D M Hughes
Director
11 December 2025
SIR JACOB BEHRENS & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIR JACOB BEHRENS & SONS LIMITED
- 5 -

Qualified opinion

We have audited the financial statements of Sir Jacob Behrens & Sons Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for qualified opinion paragraph, the financial statements:

Basis for qualified opinion

We were unable to observe the counting of the subsidiary's physical inventories at the end of the year and were unable to satisfy ourselves by alternative means concerning the inventory held at 31 December 2024 by the subsidiary, which is included in the balance sheet at £609,581, being part of the overall inventory balance of £8,286,344, by using other audit procedures.

 

Consequently, we were unable to determine whether any adjustments to this amount were necessary. In addition, where any adjustments to the inventory balance were to be required, the strategic report would also need to be amended.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

SIR JACOB BEHRENS & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIR JACOB BEHRENS & SONS LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning part of the inventory balance totalling £609,581 held at 31 December 2024. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason.

Qualified opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matter described in the basis of opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

Arising solely from the limitation on the scope of our work relating to inventory, referred to above:

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement included within the directors' report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

SIR JACOB BEHRENS & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIR JACOB BEHRENS & SONS LIMITED
- 7 -

Irregularities and fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.

 

Based on our understanding of the group and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and risk of fraudulent revenue recognition.

Our procedures to respond to risks identified included the following:

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SIR JACOB BEHRENS & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIR JACOB BEHRENS & SONS LIMITED
- 8 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Peter Atkinson F.C.A. (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
12 December 2025
SIR JACOB BEHRENS & SONS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
25,812,538
22,841,742
Cost of sales
(16,978,077)
(15,818,275)
Gross profit
8,834,461
7,023,467
Administrative expenses
(6,450,367)
(4,908,615)
Operating profit
4
2,384,094
2,114,852
Other interest receivable and similar income
8
444,643
209,630
Interest payable and similar expenses
9
(5,924)
-
0
Amounts written off investments
10
142,923
154,231
Profit before taxation
2,965,736
2,478,713
Tax on profit
11
(731,618)
(331,884)
Profit for the financial year
2,234,118
2,146,829
Profit for the financial year is attributable to:
- Owners of the parent company
2,251,157
2,146,829
- Non-controlling interests
(17,039)
-
2,234,118
2,146,829
Total comprehensive income for the year is attributable to:
- Owners of the parent company
2,251,157
2,146,829
- Non-controlling interests
(17,039)
-
0
2,234,118
2,146,829
SIR JACOB BEHRENS & SONS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
13
459,315
-
0
Other intangible assets
13
475
-
0
Total intangible assets
459,790
-
0
Tangible assets
14
1,976,696
1,895,265
Investments
15
1,510,752
1,365,029
3,947,238
3,260,294
Current assets
Stocks
17
8,286,344
8,300,304
Debtors
18
4,363,026
3,004,632
Cash at bank and in hand
9,785,534
7,788,703
22,434,904
19,093,639
Creditors: amounts falling due within one year
19
(5,928,242)
(4,172,995)
Net current assets
16,506,662
14,920,644
Total assets less current liabilities
20,453,900
18,180,938
Provisions for liabilities
Deferred tax liability
20
58,676
82,723
(58,676)
(82,723)
Net assets
20,395,224
18,098,215
Capital and reserves
Called up share capital
22
12,246
12,246
Capital redemption reserve
23
67,754
67,754
Profit and loss reserves
23
20,209,372
18,018,215
Equity attributable to owners of the parent company
20,289,372
18,098,215
Non-controlling interests
105,852
-
0
Total equity
20,395,224
18,098,215
SIR JACOB BEHRENS & SONS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
11 December 2025
C D M Hughes
Director
Company registration number 00454323 (England and Wales)
SIR JACOB BEHRENS & SONS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
14
1,895,795
1,895,265
Investments
15
2,110,718
1,365,029
4,006,513
3,260,294
Current assets
Stocks
17
7,676,763
8,300,304
Debtors
18
3,956,947
3,004,632
Cash at bank and in hand
9,476,076
7,788,703
21,109,786
19,093,639
Creditors: amounts falling due within one year
19
(4,688,875)
(4,172,995)
Net current assets
16,420,911
14,920,644
Total assets less current liabilities
20,427,424
18,180,938
Provisions for liabilities
Deferred tax liability
20
94,214
82,723
(94,214)
(82,723)
Net assets
20,333,210
18,098,215
Capital and reserves
Called up share capital
22
12,246
12,246
Capital redemption reserve
23
67,754
67,754
Profit and loss reserves
23
20,253,210
18,018,215
Total equity
20,333,210
18,098,215

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,294,995 (2023 - £2,146,829 profit).

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
11 December 2025
C D M Hughes
Director
Company registration number 00454323 (England and Wales)
SIR JACOB BEHRENS & SONS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
12,246
67,754
16,165,290
16,245,290
-
16,245,290
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,146,829
2,146,829
-
2,146,829
Dividends
12
-
-
(293,904)
(293,904)
-
(293,904)
Balance at 31 December 2023
12,246
67,754
18,018,215
18,098,215
-
0
18,098,215
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,251,157
2,251,157
(17,039)
2,234,118
Dividends
12
-
-
(60,000)
(60,000)
-
(60,000)
Acquisition of subsidiary
-
-
-
-
122,891
122,891
Balance at 31 December 2024
12,246
67,754
20,209,372
20,289,372
105,852
20,395,224
SIR JACOB BEHRENS & SONS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
12,246
67,754
16,165,290
16,245,290
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
2,146,829
2,146,829
Dividends
12
-
-
(293,904)
(293,904)
Balance at 31 December 2023
12,246
67,754
18,018,215
18,098,215
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,294,995
2,294,995
Dividends
12
-
-
(60,000)
(60,000)
Balance at 31 December 2024
12,246
67,754
20,253,210
20,333,210
SIR JACOB BEHRENS & SONS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
3,137,069
4,421,592
Interest paid
(5,924)
-
0
Income taxes (paid)/refunded
(823,459)
401,788
Net cash inflow from operating activities
2,307,686
4,823,380
Investing activities
Purchase of business
(498,913)
-
Purchase of tangible fixed assets
(196,880)
(128,216)
Proceeds from disposal of tangible fixed assets
3,095
5,125
Net investment in financial instruments
(2,800)
-
Interest received
444,499
201,403
Dividends received
144
-
Net cash (used in)/generated from investing activities
(250,855)
78,312
Financing activities
Dividends paid to equity shareholders
(60,000)
(293,904)
Net cash used in financing activities
(60,000)
(293,904)
Net increase in cash and cash equivalents
1,996,831
4,607,788
Cash and cash equivalents at beginning of year
7,788,703
3,180,915
Cash and cash equivalents at end of year
9,785,534
7,788,703
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Sir Jacob Behrens & Sons Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Centrepoint, Marshall Stevens Way, Trafford Park, Manchester M17 1PP.

 

The group consists of Sir Jacob Behrens & Sons Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Sir Jacob Behrens & Sons Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years straight line per annum
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum on a straight line basis
Plant and equipment
25% per annum on a straight line basis
Fixtures and fittings
25% per annum on a straight line basis
Computers
25% per annum on a straight line basis
Motor vehicles
25% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Critical judgements in applying the Group's accounting policies

There are no critical accounting judgements, apart from those involving estimations (which are dealt with separately below), made in these financial statements.

 

Key source of estimation uncertainty - Valuation of stock

The group reviews its stock valuation continually to ensure that items are not valued at above net realisable values. Current selling prices and historic rates of sale are reviewed to ensure that a suitable provision is made to the carrying value of the stock where there is the likelihood that an item might be sold below its historic cost.

 

Key source of estimation uncertainty - Depreciation

Depreciation charge is calculated based on estimates and assumptions on asset useful economic lives and expected residual value.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of textiles
24,129,057
22,841,742
Provision of advertising services
1,683,481
-
25,812,538
22,841,742
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
24,162,736
21,741,826
Rest of the World
1,649,802
1,099,916
25,812,538
22,841,742
2024
2023
£
£
Other revenue
Interest income
444,499
201,403
Dividends received
144
8,227
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
13,032
-
Depreciation of owned tangible fixed assets
201,325
209,747
(Profit)/loss on disposal of tangible fixed assets
(3,095)
2,854
Amortisation of intangible assets
24,904
-
Operating lease charges
39,986
-
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
25,890
13,230
For other services
Taxation compliance services
3,085
-
All other non-audit services
5,970
22,029
9,055
22,029
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Sales
54
45
48
45
Non-Sales
26
20
21
20
Total
80
65
69
65

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,816,432
3,008,594
3,385,391
3,008,594
Social security costs
474,838
319,193
399,440
319,193
Pension costs
254,465
264,369
250,097
264,369
4,545,735
3,592,156
4,034,928
3,592,156
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
293,585
266,348
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
131,404
116,868
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
442,366
186,569
Other interest income
2,133
14,834
Total interest revenue
444,499
201,403
Other income from investments
Dividends received
144
8,227
Total income
444,643
209,630
Disclosed on the profit and loss account as follows:
Other interest receivable and similar income
444,643
209,630
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
5,924
-
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
147,439
154,231
Other gains/(losses)
Loss on disposal of investments held at fair value
(4,516)
-
142,923
154,231
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
722,807
536,856
Adjustments in respect of prior periods
(613)
(204,518)
Total current tax
722,194
332,338
Deferred tax
Origination and reversal of timing differences
9,424
(454)
Total tax charge
731,618
331,884

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,965,736
2,478,713
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
741,434
582,993
Tax effect of expenses that are not deductible in determining taxable profit
(33,046)
(32,755)
Tax effect of income not taxable in determining taxable profit
-
0
(1,935)
Adjustments in respect of prior years
(613)
(204,518)
Permanent capital allowances in excess of depreciation
-
(96)
Depreciation on assets not qualifying for tax allowances
10,835
9,267
Dividend income
(36)
-
Difference in corporation and deferred tax rates
-
0
(14)
Other differences
13,044
-
0
Patent box additional deduction
-
0
(21,058)
Taxation charge
731,618
331,884
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
60,000
293,904
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
13
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
-
0
-
0
-
0
Additions - business combinations
483,490
4,167
487,657
At 31 December 2024
483,490
4,167
487,657
Amortisation and impairment
At 1 January 2024
-
0
-
0
-
0
Amortisation charged for the year
24,175
729
24,904
Arising on business combinations
-
0
2,963
2,963
At 31 December 2024
24,175
3,692
27,867
Carrying amount
At 31 December 2024
459,315
475
459,790
At 31 December 2023
-
0
-
0
-
0
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
14
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
2,166,977
373,619
-
0
540,101
510,110
3,590,807
Additions
-
0
167,250
833
18,380
10,417
196,880
Business combinations
-
0
31,100
13,950
20,223
20,603
85,876
Disposals
-
0
(2,170)
-
0
(4,030)
(11,250)
(17,450)
At 31 December 2024
2,166,977
569,799
14,783
574,674
529,880
3,856,113
Depreciation and impairment
At 1 January 2024
563,227
344,866
-
0
529,494
257,955
1,695,542
Depreciation charged in the year
43,340
28,358
2,685
10,814
116,128
201,325
Eliminated in respect of disposals
-
0
(2,170)
-
0
(4,030)
(11,250)
(17,450)
At 31 December 2024
606,567
371,054
2,685
536,278
362,833
1,879,417
Carrying amount
At 31 December 2024
1,560,410
198,745
12,098
38,396
167,047
1,976,696
At 31 December 2023
1,603,750
28,753
-
0
10,607
252,155
1,895,265
Company
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
2,166,977
373,619
540,101
510,110
3,590,807
Additions
-
0
167,250
10,510
10,417
188,177
Disposals
-
0
(2,170)
-
0
(11,250)
(13,420)
At 31 December 2024
2,166,977
538,699
550,611
509,277
3,765,564
Depreciation and impairment
At 1 January 2024
563,227
344,866
529,494
257,955
1,695,542
Depreciation charged in the year
43,340
25,248
4,991
114,068
187,647
Eliminated in respect of disposals
-
0
(2,170)
-
0
(11,250)
(13,420)
At 31 December 2024
606,567
367,944
534,485
360,773
1,869,769
Carrying amount
At 31 December 2024
1,560,410
170,755
16,126
148,504
1,895,795
At 31 December 2023
1,603,750
28,753
10,607
252,155
1,895,265
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
599,966
-
0
Listed investments
1,510,752
1,365,029
1,510,752
1,365,029
1,510,752
1,365,029
2,110,718
1,365,029
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024
1,365,029
Additions
407,793
Valuation changes
147,439
Disposals
(409,509)
At 31 December 2024
1,510,752
Carrying amount
At 31 December 2024
1,510,752
At 31 December 2023
1,365,029
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
-
1,365,029
1,365,029
Additions
599,966
407,793
1,007,759
Valuation changes
-
147,439
147,439
Disposals
-
(409,509)
(409,509)
At 31 December 2024
599,966
1,510,752
2,110,718
Carrying amount
At 31 December 2024
599,966
1,510,752
2,110,718
At 31 December 2023
-
1,365,029
1,365,029
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Subsidiaries
(Continued)
- 29 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Den-co-wear Limited
Centrepoint, Marshalls Way, Trafford Park, Manchester M17 1PP
Ordinary
51.00
1D Agency Ltd
Centrepoint, Marshalls Way, Trafford Park, Manchester M17 1PP
Ordinary
60.00
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
93,723
156,682
93,723
156,682
Work in progress
49,742
57,709
49,742
57,709
Finished goods and goods for resale
8,142,879
8,085,913
7,533,298
8,085,913
8,286,344
8,300,304
7,676,763
8,300,304
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,973,731
2,919,446
3,457,574
2,919,446
Corporation tax recoverable
47,877
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
328,640
-
Other debtors
107,146
-
0
54,137
-
0
Prepayments and accrued income
234,272
85,186
116,596
85,186
4,363,026
3,004,632
3,956,947
3,004,632
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
2,044,291
1,326,664
1,482,263
1,326,664
Amounts owed to group undertakings
-
0
-
0
90,000
-
0
Corporation tax payable
828,722
884,971
828,722
884,971
Other taxation and social security
638,160
705,730
623,903
705,730
Other creditors
104,629
124,028
83,571
124,028
Accruals and deferred income
2,312,440
1,131,602
1,580,416
1,131,602
5,928,242
4,172,995
4,688,875
4,172,995
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
139,681
122,985
Tax losses
(35,538)
-
Retirement benefit obligations
(21,926)
-
Short term timing differences
(23,541)
(40,262)
58,676
82,723
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
139,681
122,985
Retirement benefit obligations
(21,926)
-
Short term timing differences
(23,541)
(40,262)
94,214
82,723
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
82,723
82,723
Charge to profit or loss
9,424
11,491
Other
(33,471)
-
Liability at 31 December 2024
58,676
94,214

The deferred tax liability set out above is expected to reverse within 4 years and relates primarily to accelerated capital allowances and short term timing differences, offset in part by taxable losses, that are expected to mature within the same period.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
254,465
264,369

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
12,246
12,246
12,246
12,246
23
Reserves
Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Profit and loss reserves

This reserve includes all current and prior period retained profits and losses, net of distributions to shareholders.

24
Acquisition of a business

On 21 June 2024 the group acquired 60% percent of the issued capital of ID Agency Ltd.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
1,204
-
1,204
Property, plant and equipment
18,667
-
18,667
Trade and other receivables
487,810
-
487,810
Cash and cash equivalents
88,466
-
88,466
Trade and other payables
(694,709)
-
(694,709)
Tax liabilities
2,861
-
2,861
Deferred tax
33,471
-
33,471
Total identifiable net assets
(62,230)
-
(62,230)
Non-controlling interests
24,892
Goodwill
237,338
Total consideration
200,000
The consideration was satisfied by:
£
Cash
200,000
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Acquisition of a business
(Continued)
- 32 -
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
1,683,481
Loss after tax
(10,504)

On 28 June 2024 the group acquired 51% percent of the issued capital of Den-co-wear Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
67,209
-
67,209
Inventories
650,738
-
650,738
Trade and other receivables
208,648
-
208,648
Cash and cash equivalents
12,587
-
12,587
Trade and other payables
(637,585)
-
(637,585)
Total identifiable net assets
301,597
-
301,597
Non-controlling interests
(147,783)
Goodwill
246,152
Total consideration
399,966
The consideration was satisfied by:
£
Cash
399,966
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
1,078,613
Loss after tax
(26,198)
SIR JACOB BEHRENS & SONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
58,137
46,882
27,293
46,882
Between two and five years
11,680
17,696
11,680
17,696
69,817
64,578
38,973
64,578
26
Controlling party

The ultimate controlling party is considered to be C D M Hughes by virtue of his majority shareholding in the company.

27
Cash generated from group operations
2024
2023
£
£
Profit after taxation
2,234,118
2,146,829
Adjustments for:
Taxation charged
731,618
331,884
Finance costs
5,924
-
0
Investment income
(444,643)
(209,630)
(Gain)/loss on disposal of tangible fixed assets
(3,095)
2,854
Amortisation and impairment of intangible assets
24,904
-
Depreciation and impairment of tangible fixed assets
201,325
209,747
Other gains and losses
(142,923)
(154,231)
Movements in working capital:
Decrease in stocks
664,698
1,866,271
(Increase)/decrease in debtors
(614,059)
485,187
Increase/(decrease) in creditors
479,202
(257,319)
Cash generated from operations
3,137,069
4,421,592
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
7,788,703
1,996,831
9,785,534
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityG C J HughesH C D HughesH C D HughesC D M Hughesfalse00454323bus:Consolidated2024-01-012024-12-31004543232024-01-012024-12-3100454323bus:CompanySecretaryDirector12024-01-012024-12-3100454323bus:Director12024-01-012024-12-3100454323bus:Director22024-01-012024-12-3100454323bus:CompanySecretary12024-01-012024-12-3100454323bus:Director32024-01-012024-12-3100454323bus:RegisteredOffice2024-01-012024-12-3100454323bus:Agent12024-01-012024-12-3100454323bus:Agent22024-01-012024-12-31004543232024-12-3100454323bus:Consolidated2024-12-3100454323bus:Consolidated2023-01-012023-12-31004543232023-01-012023-12-3100454323core:Goodwillbus:Consolidated2024-12-3100454323core:Goodwillbus:Consolidated2023-12-3100454323core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3100454323core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3100454323bus:Consolidated2023-12-3100454323core:ComputerSoftwarebus:Consolidated2024-12-3100454323core:ComputerSoftwarebus:Consolidated2023-12-31004543232023-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100454323core:PlantMachinerybus:Consolidated2024-12-3100454323core:FurnitureFittingsbus:Consolidated2024-12-3100454323core:ComputerEquipmentbus:Consolidated2024-12-3100454323core:MotorVehiclesbus:Consolidated2024-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3100454323core:PlantMachinerybus:Consolidated2023-12-3100454323core:FurnitureFittingsbus:Consolidated2023-12-3100454323core:ComputerEquipmentbus:Consolidated2023-12-3100454323core:MotorVehiclesbus:Consolidated2023-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100454323core:PlantMachinery2024-12-3100454323core:ComputerEquipment2024-12-3100454323core:MotorVehicles2024-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100454323core:PlantMachinery2023-12-3100454323core:ComputerEquipment2023-12-3100454323core:MotorVehicles2023-12-3100454323core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3100454323core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3100454323core:ShareCapitalbus:Consolidated2024-12-3100454323core:ShareCapitalbus:Consolidated2023-12-3100454323core:CapitalRedemptionReservebus:Consolidated2024-12-3100454323core:CapitalRedemptionReservebus:Consolidated2023-12-3100454323core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3100454323core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3100454323core:Non-controllingInterestsbus:Consolidated2024-12-3100454323core:Non-controllingInterestsbus:Consolidated2023-12-3100454323core:ShareCapital2024-12-3100454323core:ShareCapital2023-12-3100454323core:CapitalRedemptionReserve2024-12-3100454323core:CapitalRedemptionReserve2023-12-3100454323core:RetainedEarningsAccumulatedLosses2024-12-3100454323core:RetainedEarningsAccumulatedLosses2023-12-3100454323core:ShareCapitalbus:Consolidated2022-12-3100454323core:CapitalRedemptionReservebus:Consolidated2022-12-31004543232022-12-3100454323core:ShareCapital2022-12-3100454323core:CapitalRedemptionReserve2022-12-3100454323core:RetainedEarningsAccumulatedLosses2022-12-3100454323core:Goodwill2024-01-012024-12-3100454323core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100454323core:ComputerSoftware2024-01-012024-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100454323core:PlantMachinery2024-01-012024-12-3100454323core:FurnitureFittings2024-01-012024-12-3100454323core:ComputerEquipment2024-01-012024-12-3100454323core:MotorVehicles2024-01-012024-12-3100454323core:UKTaxbus:Consolidated2024-01-012024-12-3100454323core:UKTaxbus:Consolidated2023-01-012023-12-3100454323bus:Consolidated12024-01-012024-12-3100454323bus:Consolidated12023-01-012023-12-3100454323bus:Consolidated22024-01-012024-12-3100454323bus:Consolidated22023-01-012023-12-3100454323bus:Consolidated32024-01-012024-12-3100454323bus:Consolidated32023-01-012023-12-3100454323core:Goodwillbus:Consolidated2023-12-3100454323core:ComputerSoftwarebus:Consolidated2023-12-3100454323bus:Consolidated2023-12-3100454323core:Goodwillbus:Consolidated2024-01-012024-12-3100454323core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3100454323core:PlantMachinerybus:Consolidated2023-12-3100454323core:FurnitureFittingsbus:Consolidated2023-12-3100454323core:ComputerEquipmentbus:Consolidated2023-12-3100454323core:MotorVehiclesbus:Consolidated2023-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100454323core:PlantMachinery2023-12-3100454323core:ComputerEquipment2023-12-3100454323core:MotorVehicles2023-12-31004543232023-12-3100454323core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3100454323core:PlantMachinerybus:Consolidated2024-01-012024-12-3100454323core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3100454323core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3100454323core:MotorVehiclesbus:Consolidated2024-01-012024-12-3100454323core:ListedExchangeTradedbus:Consolidated2024-12-3100454323core:ListedExchangeTradedbus:Consolidated2023-12-3100454323core:ListedExchangeTraded2024-12-3100454323core:ListedExchangeTraded2023-12-3100454323core:Subsidiary12024-01-012024-12-3100454323core:Subsidiary22024-01-012024-12-3100454323core:Subsidiary112024-01-012024-12-3100454323core:Subsidiary222024-01-012024-12-3100454323core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3100454323core:CurrentFinancialInstruments2024-12-3100454323core:CurrentFinancialInstruments2023-12-3100454323core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3100454323core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3100454323core:CurrentFinancialInstruments22024-12-3100454323core:CurrentFinancialInstruments32024-12-3100454323core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3100454323core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100454323core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100454323bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100454323bus:FRS1022024-01-012024-12-3100454323bus:Audited2024-01-012024-12-3100454323bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3100454323bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP