IRIS Accounts Production v25.3.0.601 01109834 Board of Directors 1.4.24 31.3.25 31.3.25 Medium entities true true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh011098342024-03-31011098342025-03-31011098342024-04-012025-03-31011098342023-03-31011098342023-04-012024-03-31011098342024-03-3101109834ns15:EnglandWales2024-04-012025-03-3101109834ns14:PoundSterling2024-04-012025-03-3101109834ns10:Director12024-04-012025-03-3101109834ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3101109834ns10:MediumEntities2024-04-012025-03-3101109834ns10:Audited2024-04-012025-03-3101109834ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3101109834ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3101109834ns10:FullAccounts2024-04-012025-03-310110983412024-04-012025-03-3101109834ns10:OrdinaryShareClass12024-04-012025-03-3101109834ns10:Director22024-04-012025-03-3101109834ns10:CompanySecretary12024-04-012025-03-3101109834ns10:RegisteredOffice2024-04-012025-03-310110983412024-04-012025-03-310110983412023-04-012024-03-3101109834ns5:CurrentFinancialInstruments2025-03-3101109834ns5:CurrentFinancialInstruments2024-03-3101109834ns5:ShareCapital2025-03-3101109834ns5:ShareCapital2024-03-3101109834ns5:CapitalRedemptionReserve2025-03-3101109834ns5:CapitalRedemptionReserve2024-03-3101109834ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3101109834ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3101109834ns5:RetainedEarningsAccumulatedLosses2025-03-3101109834ns5:RetainedEarningsAccumulatedLosses2024-03-3101109834ns5:ShareCapital2023-03-3101109834ns5:RetainedEarningsAccumulatedLosses2023-03-3101109834ns5:CapitalRedemptionReserve2023-03-3101109834ns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-3101109834ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101109834ns5:CapitalRedemptionReserve2023-04-012024-03-3101109834ns5:FurtherSpecificReserve1ComponentTotalEquity2023-04-012024-03-3101109834ns5:ShareCapital2024-04-012025-03-3101109834ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101109834ns5:CapitalRedemptionReserve2024-04-012025-03-3101109834ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-3101109834ns5:NetGoodwill2024-04-012025-03-3101109834ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-310110983412024-04-012025-03-3101109834ns5:ReportableOperatingSegment12024-04-012025-03-3101109834ns5:ReportableOperatingSegment12023-04-012024-03-3101109834ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-04-012025-03-3101109834ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-04-012024-03-3101109834ns10:HighestPaidDirector2024-04-012025-03-3101109834ns10:HighestPaidDirector2023-04-012024-03-3101109834ns5:OwnedAssets2024-04-012025-03-3101109834ns5:OwnedAssets2023-04-012024-03-3101109834ns10:OrdinaryShareClass12023-04-012024-03-3101109834ns5:NetGoodwill2024-03-3101109834ns5:NetGoodwill2025-03-3101109834ns5:NetGoodwill2024-03-3101109834ns5:LandBuildings2024-03-3101109834ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3101109834ns5:PlantMachinery2024-03-3101109834ns5:LandBuildings2024-04-012025-03-3101109834ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3101109834ns5:PlantMachinery2024-04-012025-03-3101109834ns5:LandBuildings2025-03-3101109834ns5:LongLeaseholdAssetsns5:LandBuildings2025-03-3101109834ns5:PlantMachinery2025-03-3101109834ns5:LandBuildings2024-03-3101109834ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3101109834ns5:PlantMachinery2024-03-3101109834ns5:FurnitureFittings2024-03-3101109834ns5:MotorVehicles2024-03-3101109834ns5:FurnitureFittings2024-04-012025-03-3101109834ns5:MotorVehicles2024-04-012025-03-3101109834ns5:FurnitureFittings2025-03-3101109834ns5:MotorVehicles2025-03-3101109834ns5:FurnitureFittings2024-03-3101109834ns5:MotorVehicles2024-03-3101109834ns5:CostValuation2024-03-3101109834ns5:Subsidiary12024-04-012025-03-31011098341ns5:Subsidiary12024-04-012025-03-3101109834ns5:Subsidiary22024-04-012025-03-3101109834ns5:Subsidiary232024-04-012025-03-3101109834ns5:Subsidiary32024-04-012025-03-31011098345ns5:Subsidiary32024-04-012025-03-3101109834ns5:Subsidiary42024-04-012025-03-31011098347ns5:Subsidiary42024-04-012025-03-3101109834ns5:Subsidiary52024-04-012025-03-3101109834ns5:Subsidiary592024-04-012025-03-3101109834ns5:Subsidiary62024-04-012025-03-3101109834ns5:Subsidiary6112024-04-012025-03-3101109834ns5:Subsidiary72024-04-012025-03-310110983413ns5:Subsidiary72024-04-012025-03-3101109834ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101109834ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101109834ns5:DeferredTaxation2024-03-3101109834ns5:DeferredTaxation2024-04-012025-03-3101109834ns5:DeferredTaxation2025-03-3101109834ns10:OrdinaryShareClass12025-03-3101109834ns5:RetainedEarningsAccumulatedLosses2024-03-3101109834ns5:CapitalRedemptionReserve2024-03-3101109834ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3101109834ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2024-04-012025-03-3101109834ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2025-03-3101109834ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2024-03-3101109834ns5:OtherRelatedParties2024-04-012025-03-3101109834ns5:OtherRelatedParties2025-03-3101109834ns5:OtherRelatedParties2024-03-31
REGISTERED NUMBER: 01109834 (England and Wales)











Tamworth Steel Stockholders Limited

Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 March 2025






Tamworth Steel Stockholders Limited (Registered number: 01109834)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Income Statement 8

Other Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14


Tamworth Steel Stockholders Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: J E V Ratledge
J W Ratledge





SECRETARY: J E V Ratledge





REGISTERED OFFICE: Gagarin
Lichfield Road Industrial Estate
Tamworth
Staffordshire
B79 7TA





REGISTERED NUMBER: 01109834 (England and Wales)





AUDITORS: TC Group
Statutory Auditor
Sterling House
97 Lichfield Street
Tamworth
Staffordshire
B79 7QF

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Strategic Report
for the Year Ended 31 March 2025


The directors present their strategic report for the year ended 31 March 2025.

REVIEW OF BUSINESS
The directors are pleased overall with the results for the year, considering the challenging economic environment. Turnover has decreased by 11.41% to £11,243,491. The gross margin has decreased to 28.71% (2024 - 29.58%). The company has achieved a pre-tax profit of £645,777 (2024 - £1,197,303). The directors consider that the state of the company's balance sheet at 31 March 2025 is satisfactory.

PRINCIPAL RISKS AND UNCERTAINTIES
As for many businesses of our size, the business environment in which we operate continues to be challenging. The market in the UK is highly competitive and margins continue to be tight. We are of course also subject to overall manufacturing growth trends within our economy which are influenced by both domestic and international levels of demand. With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen future events outside our control.

ON BEHALF OF THE BOARD:





J E V Ratledge - Director


23 October 2025

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Report of the Directors
for the Year Ended 31 March 2025


The directors present their report with the financial statements of the company for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of steel stockholders.

DIVIDENDS
An interim dividend of £83.33 per share was paid on 31 March 2025. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 March 2025 will be £ 75,000 .

DIRECTORS
J E V Ratledge has held office during the whole of the period from 1 April 2024 to the date of this report.

FINANCIAL INSTRUMENTS
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Market value of land and buildings
In the opinion of the directors the current market value of the company's interests in land and buildings exceeds the current net book value.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Report of the Directors
for the Year Ended 31 March 2025


AUDITORS
The auditors, TC Group, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J E V Ratledge - Director


23 October 2025

Report of the Independent Auditors to the Members of
Tamworth Steel Stockholders Limited


Opinion
We have audited the financial statements of Tamworth Steel Stockholders Limited (the 'company') for the year ended 31 March 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Tamworth Steel Stockholders Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Report of the Independent Auditors to the Members of
Tamworth Steel Stockholders Limited


Our approach was as follows:

- we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
- we considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;
- we considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;
- we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit, also all areas where fraud might occur in the financial statements and how;
- we considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors these programmes and controls;
- we considered how the directors and management respond to risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- we performed detailed analytical procedures to identify and unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stephen Butler BA FCA (Senior Statutory Auditor)
for and on behalf of TC Group
Statutory Auditor
Sterling House
97 Lichfield Street
Tamworth
Staffordshire
B79 7QF

23 October 2025

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Income Statement
for the Year Ended 31 March 2025

2025 2024
Notes £    £   

TURNOVER 4 11,243,491 12,692,229

Cost of sales 8,015,019 8,937,287
GROSS PROFIT 3,228,472 3,754,942

Administrative expenses 2,726,028 2,766,547
502,444 988,395

Other operating income 5 106,947 101,477
OPERATING PROFIT 7 609,391 1,089,872

Interest receivable and similar income 8 36,386 107,431
PROFIT BEFORE TAXATION 645,777 1,197,303

Tax on profit 9 147,460 307,753
PROFIT FOR THE FINANCIAL YEAR 498,317 889,550

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Other Comprehensive Income
for the Year Ended 31 March 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 498,317 889,550


OTHER COMPREHENSIVE INCOME
Company repurchase of shares (1,299,900 ) -
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

(1,299,900

)

-
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(801,583

)

889,550

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 4,771,844 4,682,219
Investments 13 5,082,051 5,082,051
9,853,895 9,764,270

CURRENT ASSETS
Stocks 14 1,274,996 1,440,582
Debtors 15 2,131,905 2,376,925
Cash at bank and in hand 4,064,624 5,166,505
7,471,525 8,984,012
CREDITORS
Amounts falling due within one year 16 6,081,229 6,615,472
NET CURRENT ASSETS 1,390,296 2,368,540
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,244,191

12,132,810

PROVISIONS FOR LIABILITIES 18 111,104 123,040
NET ASSETS 11,133,087 12,009,770

CAPITAL AND RESERVES
Called up share capital 19 900 1,000
Capital redemption reserve 20 100 -
Other reserves 20 2,000 2,000
Retained earnings 20 11,130,087 12,006,770
SHAREHOLDERS' FUNDS 11,133,087 12,009,770

The financial statements were approved by the Board of Directors and authorised for issue on 23 October 2025 and were signed on its behalf by:





J E V Ratledge - Director


Tamworth Steel Stockholders Limited (Registered number: 01109834)

Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up Capital
share Retained redemption Other Total
capital earnings reserve reserves equity
£    £    £    £    £   
Balance at 1 April 2023 1,000 11,192,220 - 2,000 11,195,220

Changes in equity
Dividends - (75,000 ) - - (75,000 )
Total comprehensive income - 889,550 - - 889,550
Balance at 31 March 2024 1,000 12,006,770 - 2,000 12,009,770

Changes in equity
Issue of share capital (100 ) - - - (100 )
Dividends - (75,000 ) - - (75,000 )
Total comprehensive income - (801,683 ) 100 - (801,583 )
Balance at 31 March 2025 900 11,130,087 100 2,000 11,133,087

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Cash Flow Statement
for the Year Ended 31 March 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 505,275 1,429,852
Tax paid (219,141 ) (307,831 )
Net cash from operating activities 286,134 1,122,021

Cash flows from investing activities
Purchase of tangible fixed assets (275,901 ) (149,911 )
Sale of tangible fixed assets 41,500 5,000
Interest received 36,386 107,431
Net cash from investing activities (198,015 ) (37,480 )

Cash flows from financing activities
Amount introduced by directors 355,000 298,000
Amount withdrawn by directors (170,000 ) (180,000 )
Company repurchase of shares (1,300,000 ) -
Equity dividends paid (75,000 ) (75,000 )
Net cash from financing activities (1,190,000 ) 43,000

(Decrease)/increase in cash and cash equivalents (1,101,881 ) 1,127,541
Cash and cash equivalents at beginning
of year

2

5,166,505

4,038,964

Cash and cash equivalents at end of year 2 4,064,624 5,166,505

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Cash Flow Statement
for the Year Ended 31 March 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 645,777 1,197,303
Depreciation charges 152,818 116,465
Profit on disposal of fixed assets (8,041 ) (5,000 )
Finance income (36,386 ) (107,431 )
754,168 1,201,337
Decrease in stocks 165,586 331,073
Decrease in trade and other debtors 305,684 428,647
Decrease in trade and other creditors (720,163 ) (531,205 )
Cash generated from operations 505,275 1,429,852

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 4,064,624 5,166,505
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 5,166,505 4,038,964


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank and in hand 5,166,505 (1,101,881 ) 4,064,624
5,166,505 (1,101,881 ) 4,064,624
Total 5,166,505 (1,101,881 ) 4,064,624

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

Tamworth Steel Stockholders Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information. including the annual budget and future cash flows in making their assessment. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts

Preparation of consolidated financial statements
These accounts present information about the company as an individual undertaking and not about its group. Consolidated financial statements for the year ended 31 March 2025 are prepared and are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed on the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Goodwill
Goodwill, being the amount paid in connection with the acquisitions of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initially recognition, intangible assets are measured at cost less any accumulated amoritisation and any accumulated impairment losses.

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold land and buildings- not depreciated
Leasehold land and buildings- over the period of the lease
Plant and machinery- 15% reducing balance
Fixtures, fittings and equipment- 15% reducing balance / 25% straight line
Motor vehicles- 25% reducing balance

Tangible assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss

The directors consider that the freehold properties are maintained in such state of repair that their residual value is at least equal to their net book value. As a result, the corresponding depreciation would not be material and therefore is not charged in the profit and loss account. The directors preform annual impairment reviews in accordance with the requirements of FRS to ensure that the recoverable amount is not lower than the carrying value.

All company properties are primarily used as trading assets.

Where lettings to external tenants occur they are ancillary to the trading activities at the properties affected. Thus the directors do not consider it appropriate to partially re-classify any properties on the Balance Sheet as investment properties on the grounds of costs, materiality and practically.

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss(if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate tat reflects current market assessments of the time value of money and the risk specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit)is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount , in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Investments in subsidiaries
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activates.

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

Stock held for distribution at no or nominal consideration are measured at the lower of replacement costs ad cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amoritised.

Impairment of financial assets
Financial assets other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment reversal is recognised in profit or loss.

If there is a decrease in the impairment loss arising frm an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognition only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risk and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loan, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the preset value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amoritised cist using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investment with original maturities of three months or less, and bank overdraft. Bank overdrafts are shown within borrowings in current liabilities.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services re received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Property and stock assets valuation
Property assets are carried at historical cost, and are not depreciated as they are maintained in such condition on an ongoing basis that the directors considered that any depreciation would be immaterial to the financial statements.

Inventories are valued at the lower cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Steel sales 11,243,491 12,692,229
11,243,491 12,692,229

5. OTHER OPERATING INCOME
2025 2024
£    £   
Rents received 106,947 101,477

6. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,858,888 2,709,163
Social security costs 295,625 277,996
Other pension costs 79,022 93,667
3,233,535 3,080,826

The average number of employees during the year was as follows:
2025 2024

Production staff 38 42
Office and management 25 25
Administration staff 3 3
66 70

2025 2024
£    £   
Directors' remuneration 601,247 601,247
Directors' pension contributions to money purchase schemes - 2,084

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 591,247 591,247
Pension contributions to money purchase schemes - 2,084

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


7. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 152,817 116,465
Profit on disposal of fixed assets (8,041 ) (5,000 )
Auditors' remuneration 16,000 16,000
Auditors' remuneration for non audit work 13,484 16,452

8. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Deposit account interest 36,386 88,441
Corporation tax interest - 18,990
36,386 107,431

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 159,396 290,028
Corporation tax adj prior yr - (41 )
Total current tax 159,396 289,987

Deferred tax (11,936 ) 17,766
Tax on profit 147,460 307,753

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 645,777 1,197,303
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

161,444

299,326

Effects of:
Expenses not deductible for tax purposes 19,196 8,469
Capital allowances in excess of depreciation (21,244 ) (17,767 )
Adjustments to tax charge in respect of previous periods - (41 )
Deferred tax on timing differences (11,936 ) 17,766
Total tax charge 147,460 307,753

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Company repurchase of shares (1,299,900 ) - (1,299,900 )

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


10. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 75,000 75,000

11. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 664,931
AMORTISATION
At 1 April 2024
and 31 March 2025 664,931
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

12. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 1 April 2024 4,177,464 15,380 739,552
Additions - - 5,254
Disposals - - -
At 31 March 2025 4,177,464 15,380 744,806
DEPRECIATION
At 1 April 2024 - 15,380 622,661
Charge for year - - 18,247
Eliminated on disposal - - -
At 31 March 2025 - 15,380 640,908
NET BOOK VALUE
At 31 March 2025 4,177,464 - 103,898
At 31 March 2024 4,177,464 - 116,891

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


12. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2024 1,039,771 748,801 6,720,968
Additions 74,815 195,832 275,901
Disposals - (114,228 ) (114,228 )
At 31 March 2025 1,114,586 830,405 6,882,641
DEPRECIATION
At 1 April 2024 824,456 576,252 2,038,749
Charge for year 50,841 83,729 152,817
Eliminated on disposal - (80,769 ) (80,769 )
At 31 March 2025 875,297 579,212 2,110,797
NET BOOK VALUE
At 31 March 2025 239,289 251,193 4,771,844
At 31 March 2024 215,315 172,549 4,682,219

13. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 5,082,051
NET BOOK VALUE
At 31 March 2025 5,082,051
At 31 March 2024 5,082,051

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Lycett Holdings Limited
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Property letting
%
Class of shares: holding
Ordinary 100.00

Lycett Fabrications Limited
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Metal fabricator
%
Class of shares: holding
Ordinary 100.00

Stainless Tube & Needle Company Ltd
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Medical equipment manufacture
%
Class of shares: holding
Ordinary 100.00

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


13. FIXED ASSET INVESTMENTS - continued

Taylor Special Steels Limited
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Specialist steel stockholder
%
Class of shares: holding
Ordinary 100.00

C H Taylor & Co Ltd
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Property letting
%
Class of shares: holding
Ordinary 100.00

Coppice Side Engineering Ltd
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Fabricated products
%
Class of shares: holding
Ordinary 100.00

Jaycee (Coppice Side) Limited
Registered office: Gagarin, Lichfield Road Industrial Estate, Lichfield Road, Tamworth, Staffordshire, B79 7TA
Nature of business: Investment holding company
%
Class of shares: holding
Ordinary 100.00

14. STOCKS
2025 2024
£    £   
Stocks 1,274,996 1,440,582

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,912,436 2,224,526
Amounts owed by group undertakings 109,689 90,136
Other debtors 58,148 43,392
Tax 34,413 -
Prepayments and accrued income 17,219 18,871
2,131,905 2,376,925

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 1,573,752 1,802,335
Amounts owed to group undertakings 2,719,942 3,223,028
Tax - 25,332
Social security and other taxes 90,333 100,492
VAT 217,535 237,689
Other creditors 76,098 -
Directors' current accounts 746,482 561,482
Accruals and deferred income 657,087 665,114
6,081,229 6,615,472

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


17. FINANCIAL INSTRUMENTS

Financial assets include debt instruments measured at amortised costs with a carrying value of £1,970,584 (2024 - £2,267,918).

Financial liabilities include loans, trade and other creditors measured at amortised cost with a carrying value of £2,396,333 (2024 - £2,363,816).

18. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 111,104 123,040

Deferred
tax
£   
Balance at 1 April 2024 123,040
Provided during year (11,936 )
Balance at 31 March 2025 111,104

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
900 Ordinary £1 900 1,000

During the year the company repurchased 100 ordinary £1 shares from existing shareholders for a total consideration of £1,300,000. The nominal value of the shares has been deducted from share capital and the excess of the consideration over nominal value has been charged to retained earnings.

Ordinary shares have a right to receive notice of, attend and vote at a general meeting of the company, receive dividends and capital on wind up.

20. RESERVES
Capital
Retained redemption Other
earnings reserve reserves Totals
£    £    £    £   

At 1 April 2024 12,006,770 - 2,000 12,008,770
Profit for the year 498,317 498,317
Dividends (75,000 ) (75,000 )
Purchase of own shares (1,300,000 ) 100 - (1,299,900 )
At 31 March 2025 11,130,087 100 2,000 11,132,187

The retained earnings reserve represents the cumulative profits and losses, net of dividends.

The other reserves are in respect of the capital redemption reserve.

21. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The charge to the profit and loss in the year in respect of employer contributions was £79,022 (2024 - £93,667).

22. RELATED PARTY DISCLOSURES

During the year, total dividends of £53,333 (2024 - £48,000) were paid to the directors .

Tamworth Steel Stockholders Limited (Registered number: 01109834)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


22. RELATED PARTY DISCLOSURES - continued

Key management personnel of the entity or its parent (in the aggregate)
2025 2024
£    £   
Amount due to related party 746,482 561,482

Other related parties
2025 2024
£    £   
Amount due to related party - 49,410